|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.82M
11.91%
YoY
|
$20.39M
22.13%
YoY
|
$16.70M
-7.22%
YoY
|
$18.00M
-26.3%
YoY
|
$24.42M
45.2%
YoY
|
| Depreciation, Depletion And Amortization |
$13.81M
1.3%
YoY
|
$13.63M
2.2%
YoY
|
$13.34M
5.67%
YoY
|
$12.62M
6.18%
YoY
|
$11.89M
6.66%
YoY
|
| Cash From Operating Activities |
$40.35M
9.57%
YoY
|
$36.82M
15.61%
YoY
|
$31.85M
31.26%
YoY
|
$24.27M
-22.5%
YoY
|
$31.31M
53.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$58.85M
28.09%
YoY
|
$45.94M
-26.11%
YoY
|
$62.18M
28.24%
YoY
|
$48.48M
-218.79%
YoY
|
-$40.81M
-219.07%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.341M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$129.0K
-79.29%
YoY
|
$623.0K
529.29%
YoY
|
$99.00K
-101.58%
YoY
|
-$6.276M
-7073.33%
YoY
|
$90.00K
-101.58%
YoY
|
| Cash From Investing Activities |
-$58.72M
29.56%
YoY
|
-$45.32M
-27.0%
YoY
|
-$62.08M
13.37%
YoY
|
-$54.76M
34.46%
YoY
|
-$40.72M
1.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$12.68M
4.18%
YoY
|
$12.17M
8.24%
YoY
|
$11.24M
8.94%
YoY
|
$10.32M
5.02%
YoY
|
$9.826M
4.8%
YoY
|
| Common Stock Issuance & Retirement, Net |
$342.0K
-1.44%
YoY
|
$347.0K
-99.06%
YoY
|
$37.07M
1673.83%
YoY
|
$2.090M
50.36%
YoY
|
$1.390M
-9.68%
YoY
|
| Debt Paid & Issued, Net |
$2.268M
0.49%
YoY
|
$2.257M
12.29%
YoY
|
$2.010M
22.34%
YoY
|
$1.643M
-9.97%
YoY
|
$1.825M
2.99%
YoY
|
| Cash From Financing Activities |
$17.28M
142.01%
YoY
|
$7.138M
-77.28%
YoY
|
$31.42M
-0.91%
YoY
|
$31.71M
234.57%
YoY
|
$9.478M
-50.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$40.35M
9.57%
YoY
|
$36.82M
15.61%
YoY
|
$31.85M
31.26%
YoY
|
$24.27M
-22.5%
YoY
|
$31.31M
53.8%
YoY
|
| Cash From Investing Activities |
-$58.72M
29.56%
YoY
|
-$45.32M
-27.0%
YoY
|
-$62.08M
13.37%
YoY
|
-$54.76M
34.46%
YoY
|
-$40.72M
1.88%
YoY
|
| Cash From Financing Activities |
$17.28M
142.01%
YoY
|
$7.138M
-77.28%
YoY
|
$31.42M
-0.91%
YoY
|
$31.71M
234.57%
YoY
|
$9.478M
-50.24%
YoY
|
| Net Change In Cash |
-$1.095M
-19.37%
YoY
|
-$1.358M
-213.55%
YoY
|
$1.196M
-1.73%
YoY
|
$1.217M
1801.56%
YoY
|
$64.00K
-111.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$40.35M
9.57%
YoY
|
$36.82M
15.61%
YoY
|
$31.85M
31.26%
YoY
|
$24.27M
-22.5%
YoY
|
$31.31M
53.8%
YoY
|
| Capital Expenditures |
$58.85M
28.09%
YoY
|
$45.94M
-26.11%
YoY
|
$62.18M
28.24%
YoY
|
$48.48M
-218.79%
YoY
|
-$40.81M
-219.07%
YoY
|
| Free Cash Flow |
-$18.50M
102.86%
YoY
|
-$9.119M
-69.93%
YoY
|
-$30.33M
25.22%
YoY
|
-$24.22M
-133.58%
YoY
|
$72.12M
-618.17%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.575M
4.53%
YoY
|
$5.934M
9.18%
YoY
|
$4.135M
7.54%
YoY
|
$6.962M
2.19%
YoY
|
$6.290M
18.12%
YoY
|
$5.435M
23.21%
YoY
|
$3.845M
10.49%
YoY
|
$6.813M
34.35%
YoY
|
$5.325M
19.85%
YoY
|
$4.411M
19.06%
YoY
|
$3.480M
49.68%
YoY
|
$5.071M
-17.46%
YoY
|
$4.443M
-11.95%
YoY
|
$3.705M
-17.35%
YoY
|
$2.325M
-24.02%
YoY
|
$6.144M
21.52%
YoY
|
$5.046M
12.01%
YoY
|
$4.483M
6.59%
YoY
|
$3.060M
-1.61%
YoY
|
$5.056M
-0.14%
YoY
|
| Depreciation, Depletion And Amortization |
$3.520M
3.1%
YoY
|
$3.452M
2.83%
YoY
|
$3.538M
2.49%
YoY
|
$3.497M
6.39%
YoY
|
$3.414M
-0.32%
YoY
|
$3.357M
-3.12%
YoY
|
$3.452M
-0.03%
YoY
|
$3.287M
-4.56%
YoY
|
$3.425M
6.53%
YoY
|
$3.465M
7.48%
YoY
|
$3.453M
5.6%
YoY
|
$3.444M
7.29%
YoY
|
$3.215M
5.24%
YoY
|
$3.224M
4.51%
YoY
|
$3.270M
11.72%
YoY
|
$3.210M
8.08%
YoY
|
$3.055M
2.65%
YoY
|
$3.085M
2.42%
YoY
|
$2.927M
2.34%
YoY
|
$2.970M
4.95%
YoY
|
| Cash From Operating Activities |
$10.18M
28.2%
YoY
|
$8.636M
-21.19%
YoY
|
$10.47M
56.15%
YoY
|
$10.99M
3.04%
YoY
|
$7.937M
15.62%
YoY
|
$10.96M
-12.99%
YoY
|
$6.702M
-21.07%
YoY
|
$10.66M
30.98%
YoY
|
$6.865M
45.66%
YoY
|
$12.59M
19.85%
YoY
|
$8.491M
-1181.66%
YoY
|
$8.140M
-28.98%
YoY
|
$4.713M
166.42%
YoY
|
$10.51M
-11.09%
YoY
|
-$785.0K
-106.38%
YoY
|
$11.46M
356.11%
YoY
|
$1.769M
-44.34%
YoY
|
$11.82M
-11.27%
YoY
|
$12.30M
102.95%
YoY
|
$2.513M
2.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.72M
-19.81%
YoY
|
$13.14M
26.36%
YoY
|
$18.33M
22.14%
YoY
|
$14.25M
13.48%
YoY
|
$15.86M
67.84%
YoY
|
$10.40M
16.54%
YoY
|
$15.01M
12.52%
YoY
|
$12.56M
-24.01%
YoY
|
$9.450M
-39.11%
YoY
|
$8.922M
-46.87%
YoY
|
$13.34M
12.82%
YoY
|
$16.53M
-223.41%
YoY
|
$15.52M
-215.05%
YoY
|
$16.79M
-271.79%
YoY
|
$11.82M
-206.41%
YoY
|
-$13.39M
77.1%
YoY
|
-$13.49M
5.47%
YoY
|
-$9.776M
4.56%
YoY
|
-$11.11M
33.55%
YoY
|
-$7.563M
-16.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.842M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$69.00K
-18.82%
YoY
|
$16.00K
433.33%
YoY
|
$11.00K
266.67%
YoY
|
$30.00K
275.0%
YoY
|
$85.00K
608.33%
YoY
|
$3.000K
-99.5%
YoY
|
$3.000K
-86.96%
YoY
|
$8.000K
-60.0%
YoY
|
$12.00K
9.09%
YoY
|
$600.0K
1032.08%
YoY
|
$23.00K
43.75%
YoY
|
$20.00K
150.0%
YoY
|
$11.00K
-100.32%
YoY
|
$53.00K
-101.87%
YoY
|
$16.00K
700.0%
YoY
|
$8.000K
-89.04%
YoY
|
-$3.460M
-69300.0%
YoY
|
-$2.840M
-28500.0%
YoY
|
$2.000K
-80.0%
YoY
|
$73.00K
-103.46%
YoY
|
| Cash From Investing Activities |
-$12.65M
-19.81%
YoY
|
-$13.12M
26.24%
YoY
|
-$18.32M
22.09%
YoY
|
-$14.22M
13.31%
YoY
|
-$15.78M
67.15%
YoY
|
-$10.40M
24.91%
YoY
|
-$15.01M
12.69%
YoY
|
-$12.55M
-23.97%
YoY
|
-$9.438M
-39.15%
YoY
|
-$8.322M
-50.29%
YoY
|
-$13.32M
12.78%
YoY
|
-$16.51M
23.34%
YoY
|
-$15.51M
-8.5%
YoY
|
-$16.74M
32.7%
YoY
|
-$11.81M
6.28%
YoY
|
-$13.39M
78.72%
YoY
|
-$16.95M
32.58%
YoY
|
-$12.62M
35.07%
YoY
|
-$11.11M
33.84%
YoY
|
-$7.490M
-32.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$3.236M
4.25%
YoY
|
N/A
|
N/A
|
N/A
|
$3.104M
4.16%
YoY
|
N/A
|
N/A
|
N/A
|
$2.980M
12.62%
YoY
|
N/A
|
N/A
|
N/A
|
$2.646M
5.08%
YoY
|
N/A
|
N/A
|
N/A
|
$2.518M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$90.00K
N/A
|
$84.00K
-1.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$85.00K
-5.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$90.00K
-3.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$93.00K
-82.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$537.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$475.0K
2.59%
YoY
|
N/A
|
N/A
|
N/A
|
$463.0K
19.95%
YoY
|
N/A
|
N/A
|
N/A
|
$386.0K
-0.77%
YoY
|
N/A
|
N/A
|
N/A
|
$389.0K
2.64%
YoY
|
N/A
|
N/A
|
N/A
|
$379.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.024M
79.07%
YoY
|
$8.690M
335.15%
YoY
|
$7.203M
-675.32%
YoY
|
$3.594M
-43.34%
YoY
|
$4.481M
-759.94%
YoY
|
$1.997M
-26.74%
YoY
|
-$1.252M
-243.58%
YoY
|
$6.343M
-28.81%
YoY
|
-$679.0K
-104.09%
YoY
|
$2.726M
-45.9%
YoY
|
$872.0K
-93.68%
YoY
|
$8.910M
391.72%
YoY
|
$16.60M
11.26%
YoY
|
$5.039M
325.95%
YoY
|
$13.79M
-907.55%
YoY
|
$1.812M
-65.27%
YoY
|
$14.92M
53.4%
YoY
|
$1.183M
-131.46%
YoY
|
-$1.708M
-184.14%
YoY
|
$5.218M
-38.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.18M
28.2%
YoY
|
$8.636M
-21.19%
YoY
|
$10.47M
56.15%
YoY
|
$10.99M
3.04%
YoY
|
$7.937M
15.62%
YoY
|
$10.96M
-12.99%
YoY
|
$6.702M
-21.07%
YoY
|
$10.66M
30.98%
YoY
|
$6.865M
45.66%
YoY
|
$12.59M
19.85%
YoY
|
$8.491M
-1181.66%
YoY
|
$8.140M
-28.98%
YoY
|
$4.713M
166.42%
YoY
|
$10.51M
-11.09%
YoY
|
-$785.0K
-106.38%
YoY
|
$11.46M
356.11%
YoY
|
$1.769M
-44.34%
YoY
|
$11.82M
-11.27%
YoY
|
$12.30M
102.95%
YoY
|
$2.513M
2.15%
YoY
|
| Cash From Investing Activities |
-$12.65M
-19.81%
YoY
|
-$13.12M
26.24%
YoY
|
-$18.32M
22.09%
YoY
|
-$14.22M
13.31%
YoY
|
-$15.78M
67.15%
YoY
|
-$10.40M
24.91%
YoY
|
-$15.01M
12.69%
YoY
|
-$12.55M
-23.97%
YoY
|
-$9.438M
-39.15%
YoY
|
-$8.322M
-50.29%
YoY
|
-$13.32M
12.78%
YoY
|
-$16.51M
23.34%
YoY
|
-$15.51M
-8.5%
YoY
|
-$16.74M
32.7%
YoY
|
-$11.81M
6.28%
YoY
|
-$13.39M
78.72%
YoY
|
-$16.95M
32.58%
YoY
|
-$12.62M
35.07%
YoY
|
-$11.11M
33.84%
YoY
|
-$7.490M
-32.64%
YoY
|
| Cash From Financing Activities |
$8.024M
79.07%
YoY
|
$8.690M
335.15%
YoY
|
$7.203M
-675.32%
YoY
|
$3.594M
-43.34%
YoY
|
$4.481M
-759.94%
YoY
|
$1.997M
-26.74%
YoY
|
-$1.252M
-243.58%
YoY
|
$6.343M
-28.81%
YoY
|
-$679.0K
-104.09%
YoY
|
$2.726M
-45.9%
YoY
|
$872.0K
-93.68%
YoY
|
$8.910M
391.72%
YoY
|
$16.60M
11.26%
YoY
|
$5.039M
325.95%
YoY
|
$13.79M
-907.55%
YoY
|
$1.812M
-65.27%
YoY
|
$14.92M
53.4%
YoY
|
$1.183M
-131.46%
YoY
|
-$1.708M
-184.14%
YoY
|
$5.218M
-38.83%
YoY
|
| Net Change In Cash |
$5.549M
-265.25%
YoY
|
$4.203M
64.18%
YoY
|
-$653.0K
-93.17%
YoY
|
$356.0K
-92.0%
YoY
|
-$3.358M
3.26%
YoY
|
$2.560M
-63.42%
YoY
|
-$9.556M
141.74%
YoY
|
$4.452M
724.44%
YoY
|
-$3.252M
-155.99%
YoY
|
$6.998M
-686.1%
YoY
|
-$3.953M
-429.14%
YoY
|
$540.0K
-582.14%
YoY
|
$5.808M
-2351.16%
YoY
|
-$1.194M
-409.33%
YoY
|
$1.201M
-331.85%
YoY
|
-$112.0K
-146.47%
YoY
|
-$258.0K
-313.22%
YoY
|
$386.0K
75.45%
YoY
|
-$518.0K
146.67%
YoY
|
$241.0K
-285.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.18M
28.2%
YoY
|
$8.636M
-21.19%
YoY
|
$10.47M
56.15%
YoY
|
$10.99M
3.04%
YoY
|
$7.937M
15.62%
YoY
|
$10.96M
-12.99%
YoY
|
$6.702M
-21.07%
YoY
|
$10.66M
30.98%
YoY
|
$6.865M
45.66%
YoY
|
$12.59M
19.85%
YoY
|
$8.491M
-1181.66%
YoY
|
$8.140M
-28.98%
YoY
|
$4.713M
166.42%
YoY
|
$10.51M
-11.09%
YoY
|
-$785.0K
-106.38%
YoY
|
$11.46M
356.11%
YoY
|
$1.769M
-44.34%
YoY
|
$11.82M
-11.27%
YoY
|
$12.30M
102.95%
YoY
|
$2.513M
2.15%
YoY
|
| Capital Expenditures |
$12.72M
-19.81%
YoY
|
$13.14M
26.36%
YoY
|
$18.33M
22.14%
YoY
|
$14.25M
13.48%
YoY
|
$15.86M
67.84%
YoY
|
$10.40M
16.54%
YoY
|
$15.01M
12.52%
YoY
|
$12.56M
-24.01%
YoY
|
$9.450M
-39.11%
YoY
|
$8.922M
-46.87%
YoY
|
$13.34M
12.82%
YoY
|
$16.53M
-223.41%
YoY
|
$15.52M
-215.05%
YoY
|
$16.79M
-271.79%
YoY
|
$11.82M
-206.41%
YoY
|
-$13.39M
77.1%
YoY
|
-$13.49M
5.47%
YoY
|
-$9.776M
4.56%
YoY
|
-$11.11M
33.55%
YoY
|
-$7.563M
-16.06%
YoY
|
| Free Cash Flow |
-$2.544M
-67.9%
YoY
|
-$4.503M
-904.11%
YoY
|
-$7.867M
-5.3%
YoY
|
-$3.268M
72.09%
YoY
|
-$7.924M
206.54%
YoY
|
$560.0K
-84.75%
YoY
|
-$8.307M
71.35%
YoY
|
-$1.899M
-77.37%
YoY
|
-$2.585M
-76.08%
YoY
|
$3.672M
-158.42%
YoY
|
-$4.848M
-61.55%
YoY
|
-$8.390M
-133.75%
YoY
|
-$10.81M
-170.82%
YoY
|
-$6.286M
-129.11%
YoY
|
-$12.61M
-153.86%
YoY
|
$24.86M
146.69%
YoY
|
$15.26M
-4.44%
YoY
|
$21.60M
-4.74%
YoY
|
$23.41M
62.8%
YoY
|
$10.08M
-12.15%
YoY
|
Loading...