|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of debt expense | |||||
| Amortization of deferred income tax regulatory liability | |||||
| Provision for expected credit loss | |||||
| Deferred income taxes, net | |||||
| Stock compensation expense | |||||
| AFUDC, equity portion | |||||
| Changes in assets and liabilities, net of acquisitions: | |||||
| Accounts and other receivables | |||||
| Income tax receivable | |||||
| Unbilled operating revenues | |||||
| Materials and supplies | |||||
| Income taxes payable | |||||
| Prepaid property taxes | |||||
| Prepaid expenses and other | |||||
| Other deferred assets | |||||
| Regulatory assets | |||||
| Regulatory liabilities | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Accrued interest | |||||
| Revenue reserved for refund | |||||
| Customer deposits and other, net | |||||
| NET CASH PROVIDED BY OPERATING ACTIVITIES | |||||
| CASH FLOWS USED IN INVESTING ACTIVITIES | |||||
| Capital expenditures (net of AFUDC, equity portion) | |||||
| Investment in acquisitions, net of cash acquired | |||||
| Proceeds from sale of assets | |||||
| NET CASH USED IN INVESTING ACTIVITIES | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Net (repayments) borrowings under lines of credit agreements | |||||
| Repayments under lines of credit agreements | |||||
| Borrowings under lines of credit agreements | |||||
| Increase (decrease) in overdraft payable | |||||
| Proceeds from contributions in aid of construction and advances | |||||
| Payouts for contributions in aid of construction and advances | |||||
| Net proceeds from issuance of common stock | |||||
| Equity issuance cost | |||||
| Issuance of long-term debt | |||||
| Dividends paid | |||||
| Debt issuance costs | |||||
| Principal repayments of long-term debt | |||||
| NET CASH PROVIDED BY FINANCING ACTIVITIES | |||||
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | |||||
| CASH AND CASH EQUIVALENTS AT END OF YEAR | |||||
| Non-cash Investing and Financing Activity: | |||||
| Utility plant received as construction advances and contributions | |||||
| Contractual amounts of contributions in aid of construction received from developers previously included in accounts receivable | |||||
| Contractual amounts of contributions in aid of construction due from developers included in accounts receivable and class action settlement funds included in other deferred assets (See Note 15 - Legal Proceedings) | |||||
| Change in amounts included in accounts payable and accrued payables related to capital expenditures | |||||
| Supplemental Cash Flow Information: | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Utility plant | |||||
| Cash | |||||
| Goodwill | |||||
| Other assets | |||||
| Total assets | |||||
| Liabilities | |||||
| Future contractual obligation payable to seller | |||||
| Contributions in aid of construction | |||||
| Cash paid for acquisitions | |||||
| Investment in acquisitions, net of cash acquired | |||||
| Income taxes refunded | |||||
Loading...