|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$440.4M
461.73%
YoY
|
$78.40M
-137.55%
YoY
|
-$208.8M
-17.37%
YoY
|
-$252.7M
100.08%
YoY
|
-$126.3M
-46.75%
YoY
|
| Depreciation, Depletion And Amortization |
$384.2M
40.32%
YoY
|
$273.8M
23.95%
YoY
|
$220.9M
12.13%
YoY
|
$197.0M
-4.42%
YoY
|
$206.1M
-10.43%
YoY
|
| Cash From Operating Activities |
$729.8M
71.84%
YoY
|
$424.7M
113.42%
YoY
|
$199.0M
-317.01%
YoY
|
-$91.70M
-134.22%
YoY
|
$268.0M
-10.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$292.7M
1.63%
YoY
|
$288.0M
89.72%
YoY
|
$151.8M
9.13%
YoY
|
$139.1M
40.65%
YoY
|
$98.90M
-7.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$45.40M
-330.46%
YoY
|
$19.70M
-756.67%
YoY
|
-$3.000M
-114.63%
YoY
|
$20.50M
-94.8%
YoY
|
$394.3M
394200.0%
YoY
|
| Cash From Investing Activities |
-$338.1M
26.02%
YoY
|
-$268.3M
73.32%
YoY
|
-$154.8M
30.52%
YoY
|
-$118.6M
-140.15%
YoY
|
$295.4M
-376.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$124.0M
-53.38%
YoY
|
-$266.0M
-860.0%
YoY
|
$35.00M
-56.84%
YoY
|
$81.10M
-121.94%
YoY
|
-$369.7M
123.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$729.8M
71.84%
YoY
|
$424.7M
113.42%
YoY
|
$199.0M
-317.01%
YoY
|
-$91.70M
-134.22%
YoY
|
$268.0M
-10.04%
YoY
|
| Cash From Investing Activities |
-$338.1M
26.02%
YoY
|
-$268.3M
73.32%
YoY
|
-$154.8M
30.52%
YoY
|
-$118.6M
-140.15%
YoY
|
$295.4M
-376.85%
YoY
|
| Cash From Financing Activities |
-$124.0M
-53.38%
YoY
|
-$266.0M
-860.0%
YoY
|
$35.00M
-56.84%
YoY
|
$81.10M
-121.94%
YoY
|
-$369.7M
123.65%
YoY
|
| Net Change In Cash |
$267.7M
-344.25%
YoY
|
-$109.6M
-238.38%
YoY
|
$79.20M
-161.3%
YoY
|
-$129.2M
-166.7%
YoY
|
$193.7M
647.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$729.8M
71.84%
YoY
|
$424.7M
113.42%
YoY
|
$199.0M
-317.01%
YoY
|
-$91.70M
-134.22%
YoY
|
$268.0M
-10.04%
YoY
|
| Capital Expenditures |
$292.7M
1.63%
YoY
|
$288.0M
89.72%
YoY
|
$151.8M
9.13%
YoY
|
$139.1M
40.65%
YoY
|
$98.90M
-7.4%
YoY
|
| Free Cash Flow |
$437.1M
219.75%
YoY
|
$136.7M
189.62%
YoY
|
$47.20M
-120.45%
YoY
|
-$230.8M
-236.49%
YoY
|
$169.1M
-11.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$164.6M
22.29%
YoY
|
$131.5M
753.9%
YoY
|
$143.1M
156.45%
YoY
|
$18.20M
-591.89%
YoY
|
$134.6M
2539.22%
YoY
|
$15.40M
-116.26%
YoY
|
$55.80M
-255.43%
YoY
|
-$3.700M
-96.19%
YoY
|
$5.100M
-73.16%
YoY
|
-$94.70M
-36.14%
YoY
|
-$35.90M
1460.87%
YoY
|
-$97.00M
32.69%
YoY
|
$19.00M
-165.52%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$106.3M
37.52%
YoY
|
$118.8M
66.85%
YoY
|
$159.1M
153.34%
YoY
|
N/A
|
$77.30M
23.88%
YoY
|
$71.20M
31.61%
YoY
|
$62.80M
-39.85%
YoY
|
$62.50M
N/A
|
$62.40M
26.57%
YoY
|
$54.10M
13.66%
YoY
|
$104.4M
4.3%
YoY
|
N/A
|
| Cash From Operating Activities |
N/A
|
$625.4M
53.74%
YoY
|
-$3.100M
-93.66%
YoY
|
$107.5M
-316.3%
YoY
|
N/A
|
$406.8M
33.33%
YoY
|
-$48.90M
24.74%
YoY
|
-$49.70M
-25.71%
YoY
|
$116.5M
N/A
|
$305.1M
246.7%
YoY
|
-$39.20M
-32.41%
YoY
|
-$66.90M
-45.03%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$90.00M
-2.91%
YoY
|
$67.50M
3.21%
YoY
|
$135.2M
115.97%
YoY
|
N/A
|
$92.70M
66.43%
YoY
|
$65.40M
74.87%
YoY
|
$62.60M
6.64%
YoY
|
$67.30M
N/A
|
$55.70M
53.02%
YoY
|
$37.40M
-30.87%
YoY
|
$58.70M
20.78%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$4.800M
-245.45%
YoY
|
-$40.60M
-4611.11%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$3.300M
-194.29%
YoY
|
$900.0K
-147.37%
YoY
|
$15.50M
545.83%
YoY
|
N/A
|
-$3.500M
-1850.0%
YoY
|
-$1.900M
1800.0%
YoY
|
$2.400M
-88.24%
YoY
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$94.80M
6.04%
YoY
|
-$108.1M
67.6%
YoY
|
-$135.2M
187.05%
YoY
|
N/A
|
-$89.40M
51.01%
YoY
|
-$64.50M
64.12%
YoY
|
-$47.10M
-16.34%
YoY
|
-$67.30M
N/A
|
-$59.20M
63.54%
YoY
|
-$39.30M
-27.49%
YoY
|
-$56.30M
99.65%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$3.900M
62.5%
YoY
|
$21.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.400M
N/A
|
$0.00
N/A
|
$1.515B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$238.3M
-5.32%
YoY
|
$152.6M
0.73%
YoY
|
-$38.30M
-300.52%
YoY
|
N/A
|
-$251.7M
304.01%
YoY
|
$151.5M
63.61%
YoY
|
$19.10M
306.38%
YoY
|
-$184.9M
N/A
|
-$62.30M
-287.09%
YoY
|
$92.60M
2.55%
YoY
|
$4.700M
-111.06%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$625.4M
53.74%
YoY
|
-$3.100M
-93.66%
YoY
|
$107.5M
-316.3%
YoY
|
N/A
|
$406.8M
33.33%
YoY
|
-$48.90M
24.74%
YoY
|
-$49.70M
-25.71%
YoY
|
$116.5M
N/A
|
$305.1M
246.7%
YoY
|
-$39.20M
-32.41%
YoY
|
-$66.90M
-45.03%
YoY
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$94.80M
6.04%
YoY
|
-$108.1M
67.6%
YoY
|
-$135.2M
187.05%
YoY
|
N/A
|
-$89.40M
51.01%
YoY
|
-$64.50M
64.12%
YoY
|
-$47.10M
-16.34%
YoY
|
-$67.30M
N/A
|
-$59.20M
63.54%
YoY
|
-$39.30M
-27.49%
YoY
|
-$56.30M
99.65%
YoY
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$238.3M
-5.32%
YoY
|
$152.6M
0.73%
YoY
|
-$38.30M
-300.52%
YoY
|
N/A
|
-$251.7M
304.01%
YoY
|
$151.5M
63.61%
YoY
|
$19.10M
306.38%
YoY
|
-$184.9M
N/A
|
-$62.30M
-287.09%
YoY
|
$92.60M
2.55%
YoY
|
$4.700M
-111.06%
YoY
|
N/A
|
| Net Change In Cash |
N/A
|
$292.3M
344.9%
YoY
|
$41.40M
8.66%
YoY
|
-$66.00M
-15.06%
YoY
|
N/A
|
$65.70M
-64.22%
YoY
|
$38.10M
170.21%
YoY
|
-$77.70M
-34.43%
YoY
|
-$135.7M
N/A
|
$183.6M
115.75%
YoY
|
$14.10M
-164.38%
YoY
|
-$118.5M
-38.41%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$625.4M
53.74%
YoY
|
-$3.100M
-93.66%
YoY
|
$107.5M
-316.3%
YoY
|
N/A
|
$406.8M
33.33%
YoY
|
-$48.90M
24.74%
YoY
|
-$49.70M
-25.71%
YoY
|
$116.5M
N/A
|
$305.1M
246.7%
YoY
|
-$39.20M
-32.41%
YoY
|
-$66.90M
-45.03%
YoY
|
N/A
|
| Capital Expenditures |
N/A
|
$90.00M
-2.91%
YoY
|
$67.50M
3.21%
YoY
|
$135.2M
115.97%
YoY
|
N/A
|
$92.70M
66.43%
YoY
|
$65.40M
74.87%
YoY
|
$62.60M
6.64%
YoY
|
$67.30M
N/A
|
$55.70M
53.02%
YoY
|
$37.40M
-30.87%
YoY
|
$58.70M
20.78%
YoY
|
N/A
|
| Free Cash Flow |
N/A
|
$535.4M
70.46%
YoY
|
-$70.60M
-38.23%
YoY
|
-$27.70M
-75.33%
YoY
|
N/A
|
$314.1M
25.94%
YoY
|
-$114.3M
49.22%
YoY
|
-$112.3M
-10.59%
YoY
|
$49.20M
N/A
|
$249.4M
383.33%
YoY
|
-$76.60M
-31.67%
YoY
|
-$125.6M
-26.25%
YoY
|
N/A
|
Loading...