|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$189.0M
-26.03%
YoY
|
-$255.5M
-0.58%
YoY
|
-$257.0M
-36.97%
YoY
|
-$407.8M
41.42%
YoY
|
-$288.3M
36.2%
YoY
|
| Depreciation, Depletion And Amortization |
$22.04M
25.93%
YoY
|
$17.50M
22.0%
YoY
|
$14.34M
13.22%
YoY
|
$12.67M
49.05%
YoY
|
$8.500M
142.86%
YoY
|
| Cash From Operating Activities |
$90.36M
505.43%
YoY
|
$14.93M
-183.24%
YoY
|
-$17.93M
-88.8%
YoY
|
-$160.1M
91.03%
YoY
|
-$83.79M
-9.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.792M
-31.91%
YoY
|
$5.569M
-57.69%
YoY
|
$13.16M
83.89%
YoY
|
$7.157M
-82.79%
YoY
|
$41.59M
-27.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$50.55M
721.47%
YoY
|
$6.153M
-102.23%
YoY
|
-$276.0M
-485.17%
YoY
|
$71.65M
1.95%
YoY
|
$70.28M
-169.84%
YoY
|
| Cash From Investing Activities |
$37.17M
-706.4%
YoY
|
-$6.129M
-97.88%
YoY
|
-$289.1M
-548.33%
YoY
|
$64.49M
134.0%
YoY
|
$27.56M
-117.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$132.2M
68.73%
YoY
|
$78.35M
293.5%
YoY
|
$19.91M
-94.62%
YoY
|
$370.2M
925322.5%
YoY
|
$40.00K
21.21%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$117.9M
102.99%
YoY
|
-$58.09M
-446.27%
YoY
|
$16.78M
-95.6%
YoY
|
$381.4M
924.97%
YoY
|
$37.21M
-81.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$90.36M
505.43%
YoY
|
$14.93M
-183.24%
YoY
|
-$17.93M
-88.8%
YoY
|
-$160.1M
91.03%
YoY
|
-$83.79M
-9.78%
YoY
|
| Cash From Investing Activities |
$37.17M
-706.4%
YoY
|
-$6.129M
-97.88%
YoY
|
-$289.1M
-548.33%
YoY
|
$64.49M
134.0%
YoY
|
$27.56M
-117.34%
YoY
|
| Cash From Financing Activities |
-$117.9M
102.99%
YoY
|
-$58.09M
-446.27%
YoY
|
$16.78M
-95.6%
YoY
|
$381.4M
924.97%
YoY
|
$37.21M
-81.49%
YoY
|
| Net Change In Cash |
$15.39M
-129.71%
YoY
|
-$51.80M
-82.16%
YoY
|
-$290.3M
-201.56%
YoY
|
$285.8M
-1567.65%
YoY
|
-$19.48M
-61.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$90.36M
505.43%
YoY
|
$14.93M
-183.24%
YoY
|
-$17.93M
-88.8%
YoY
|
-$160.1M
91.03%
YoY
|
-$83.79M
-9.78%
YoY
|
| Capital Expenditures |
$3.792M
-31.91%
YoY
|
$5.569M
-57.69%
YoY
|
$13.16M
83.89%
YoY
|
$7.157M
-82.79%
YoY
|
$41.59M
-27.48%
YoY
|
| Free Cash Flow |
$86.57M
825.28%
YoY
|
$9.356M
-130.09%
YoY
|
-$31.09M
-81.41%
YoY
|
-$167.2M
33.38%
YoY
|
-$125.4M
-16.54%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.41M
-64.0%
YoY
|
-$32.21M
-48.29%
YoY
|
-$68.43M
19.38%
YoY
|
-$48.36M
-33.01%
YoY
|
-$40.02M
-37.2%
YoY
|
-$62.30M
-0.16%
YoY
|
-$57.33M
-7.16%
YoY
|
-$72.19M
1.09%
YoY
|
-$63.72M
3.67%
YoY
|
-$62.40M
-34.34%
YoY
|
-$61.75M
-38.8%
YoY
|
-$71.41M
-36.78%
YoY
|
-$61.47M
-37.83%
YoY
|
-$95.03M
5.53%
YoY
|
-$100.9M
45.65%
YoY
|
-$113.0M
65.27%
YoY
|
-$98.87M
62.99%
YoY
|
-$90.05M
46.4%
YoY
|
-$69.28M
-5.47%
YoY
|
-$68.36M
66.45%
YoY
|
| Depreciation, Depletion And Amortization |
$6.100M
24.49%
YoY
|
$6.119M
27.13%
YoY
|
$5.800M
31.82%
YoY
|
$5.200M
20.93%
YoY
|
$4.900M
22.5%
YoY
|
$4.813M
22.25%
YoY
|
$4.400M
25.71%
YoY
|
$4.300M
19.44%
YoY
|
$4.000M
21.21%
YoY
|
$3.937M
24.51%
YoY
|
$3.500M
9.38%
YoY
|
$3.600M
12.5%
YoY
|
$3.300M
6.45%
YoY
|
$3.162M
6.72%
YoY
|
$3.200M
3.23%
YoY
|
$3.200M
128.57%
YoY
|
$3.100M
210.0%
YoY
|
$2.963M
202.35%
YoY
|
$3.100M
210.0%
YoY
|
$1.400M
75.0%
YoY
|
| Cash From Operating Activities |
$40.24M
494.97%
YoY
|
$27.59M
74.01%
YoY
|
$16.17M
-208.61%
YoY
|
$39.84M
151.2%
YoY
|
$6.764M
-456.38%
YoY
|
$15.86M
-203.38%
YoY
|
-$14.89M
80.84%
YoY
|
$15.86M
-21.62%
YoY
|
-$1.898M
-86.99%
YoY
|
-$15.34M
-50.68%
YoY
|
-$8.234M
-82.17%
YoY
|
$20.23M
-148.58%
YoY
|
-$14.59M
-64.52%
YoY
|
-$31.10M
-20.92%
YoY
|
-$46.18M
62.03%
YoY
|
-$41.65M
389.06%
YoY
|
-$41.13M
452.57%
YoY
|
-$39.32M
116.55%
YoY
|
-$28.50M
-17.25%
YoY
|
-$8.516M
-61.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.808M
340.13%
YoY
|
$3.414M
-2.9%
YoY
|
$2.743M
-16.65%
YoY
|
$4.453M
43.74%
YoY
|
$638.0K
-36.33%
YoY
|
$3.516M
117.71%
YoY
|
$3.291M
1.7%
YoY
|
$3.098M
-44.94%
YoY
|
$1.002M
-46.3%
YoY
|
$1.615M
-47.31%
YoY
|
$3.236M
-238.35%
YoY
|
$5.627M
-986.14%
YoY
|
$1.866M
78.05%
YoY
|
$3.065M
-258.89%
YoY
|
-$2.339M
-78.61%
YoY
|
-$635.0K
-95.0%
YoY
|
$1.048M
-93.82%
YoY
|
-$1.929M
-91.35%
YoY
|
-$10.94M
-52.01%
YoY
|
-$12.70M
18.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$46.05M
-301.74%
YoY
|
$12.02M
-73.18%
YoY
|
-$14.47M
-558.62%
YoY
|
$6.945M
-136.58%
YoY
|
-$22.82M
31.82%
YoY
|
$44.81M
-132.58%
YoY
|
$3.154M
-80.91%
YoY
|
-$18.98M
-86.21%
YoY
|
-$17.31M
-151.44%
YoY
|
-$137.5M
-353.16%
YoY
|
$16.53M
-408.61%
YoY
|
-$137.7M
1154.71%
YoY
|
$33.66M
364.8%
YoY
|
$54.32M
80.46%
YoY
|
-$5.355M
-124.08%
YoY
|
-$10.97M
-202.54%
YoY
|
$7.242M
-137.39%
YoY
|
$30.10M
-125.04%
YoY
|
$22.24M
133.11%
YoY
|
| Cash From Investing Activities |
-$3.422M
-181.94%
YoY
|
$42.63M
-261.85%
YoY
|
$9.276M
-77.66%
YoY
|
-$18.92M
-33882.14%
YoY
|
$4.176M
-119.55%
YoY
|
-$26.34M
39.14%
YoY
|
$41.52M
-129.5%
YoY
|
$56.00K
-99.49%
YoY
|
-$21.36M
-84.78%
YoY
|
-$18.93M
-161.87%
YoY
|
-$140.7M
-370.76%
YoY
|
$10.90M
-281.95%
YoY
|
-$140.4M
1060.91%
YoY
|
$30.60M
475.87%
YoY
|
$51.98M
171.26%
YoY
|
-$5.990M
-162.8%
YoY
|
-$12.09M
87.43%
YoY
|
$5.313M
-112.75%
YoY
|
$19.16M
-113.4%
YoY
|
$9.538M
-936.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$44.99M
209.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.53M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$987.0K
-5.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.045M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$41.93M
659.1%
YoY
|
-$55.84M
-52284.11%
YoY
|
-$26.01M
-46.84%
YoY
|
-$30.56M
58.91%
YoY
|
-$5.523M
-155.52%
YoY
|
$107.0K
-70.19%
YoY
|
-$48.92M
-833.64%
YoY
|
-$19.23M
-106922.22%
YoY
|
$9.947M
2.22%
YoY
|
$359.0K
-97.6%
YoY
|
$6.668M
-98.12%
YoY
|
$18.00K
-95.68%
YoY
|
$9.731M
-9.2%
YoY
|
$14.93M
361.5%
YoY
|
$355.3M
3257.81%
YoY
|
$417.0K
-92.38%
YoY
|
$10.72M
-40.2%
YoY
|
$3.236M
-85.48%
YoY
|
$10.58M
-56.36%
YoY
|
$5.471M
-96.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$40.24M
494.97%
YoY
|
$27.59M
74.01%
YoY
|
$16.17M
-208.61%
YoY
|
$39.84M
151.2%
YoY
|
$6.764M
-456.38%
YoY
|
$15.86M
-203.38%
YoY
|
-$14.89M
80.84%
YoY
|
$15.86M
-21.62%
YoY
|
-$1.898M
-86.99%
YoY
|
-$15.34M
-50.68%
YoY
|
-$8.234M
-82.17%
YoY
|
$20.23M
-148.58%
YoY
|
-$14.59M
-64.52%
YoY
|
-$31.10M
-20.92%
YoY
|
-$46.18M
62.03%
YoY
|
-$41.65M
389.06%
YoY
|
-$41.13M
452.57%
YoY
|
-$39.32M
116.55%
YoY
|
-$28.50M
-17.25%
YoY
|
-$8.516M
-61.5%
YoY
|
| Cash From Investing Activities |
-$3.422M
-181.94%
YoY
|
$42.63M
-261.85%
YoY
|
$9.276M
-77.66%
YoY
|
-$18.92M
-33882.14%
YoY
|
$4.176M
-119.55%
YoY
|
-$26.34M
39.14%
YoY
|
$41.52M
-129.5%
YoY
|
$56.00K
-99.49%
YoY
|
-$21.36M
-84.78%
YoY
|
-$18.93M
-161.87%
YoY
|
-$140.7M
-370.76%
YoY
|
$10.90M
-281.95%
YoY
|
-$140.4M
1060.91%
YoY
|
$30.60M
475.87%
YoY
|
$51.98M
171.26%
YoY
|
-$5.990M
-162.8%
YoY
|
-$12.09M
87.43%
YoY
|
$5.313M
-112.75%
YoY
|
$19.16M
-113.4%
YoY
|
$9.538M
-936.67%
YoY
|
| Cash From Financing Activities |
-$41.93M
659.1%
YoY
|
-$55.84M
-52284.11%
YoY
|
-$26.01M
-46.84%
YoY
|
-$30.56M
58.91%
YoY
|
-$5.523M
-155.52%
YoY
|
$107.0K
-70.19%
YoY
|
-$48.92M
-833.64%
YoY
|
-$19.23M
-106922.22%
YoY
|
$9.947M
2.22%
YoY
|
$359.0K
-97.6%
YoY
|
$6.668M
-98.12%
YoY
|
$18.00K
-95.68%
YoY
|
$9.731M
-9.2%
YoY
|
$14.93M
361.5%
YoY
|
$355.3M
3257.81%
YoY
|
$417.0K
-92.38%
YoY
|
$10.72M
-40.2%
YoY
|
$3.236M
-85.48%
YoY
|
$10.58M
-56.36%
YoY
|
$5.471M
-96.44%
YoY
|
| Net Change In Cash |
-$5.901M
-164.03%
YoY
|
$14.39M
-238.61%
YoY
|
-$559.0K
-97.49%
YoY
|
-$9.639M
190.86%
YoY
|
$9.216M
-163.06%
YoY
|
-$10.38M
-69.39%
YoY
|
-$22.29M
-84.33%
YoY
|
-$3.314M
-110.64%
YoY
|
-$14.61M
-89.87%
YoY
|
-$33.91M
-334.97%
YoY
|
-$142.3M
-139.41%
YoY
|
$31.15M
-165.96%
YoY
|
-$144.3M
235.06%
YoY
|
$14.43M
-146.89%
YoY
|
$361.1M
28952.45%
YoY
|
-$47.22M
-827.26%
YoY
|
-$43.08M
-1162.27%
YoY
|
-$30.78M
-18.04%
YoY
|
$1.243M
-100.81%
YoY
|
$6.493M
-95.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$40.24M
494.97%
YoY
|
$27.59M
74.01%
YoY
|
$16.17M
-208.61%
YoY
|
$39.84M
151.2%
YoY
|
$6.764M
-456.38%
YoY
|
$15.86M
-203.38%
YoY
|
-$14.89M
80.84%
YoY
|
$15.86M
-21.62%
YoY
|
-$1.898M
-86.99%
YoY
|
-$15.34M
-50.68%
YoY
|
-$8.234M
-82.17%
YoY
|
$20.23M
-148.58%
YoY
|
-$14.59M
-64.52%
YoY
|
-$31.10M
-20.92%
YoY
|
-$46.18M
62.03%
YoY
|
-$41.65M
389.06%
YoY
|
-$41.13M
452.57%
YoY
|
-$39.32M
116.55%
YoY
|
-$28.50M
-17.25%
YoY
|
-$8.516M
-61.5%
YoY
|
| Capital Expenditures |
$2.808M
340.13%
YoY
|
$3.414M
-2.9%
YoY
|
$2.743M
-16.65%
YoY
|
$4.453M
43.74%
YoY
|
$638.0K
-36.33%
YoY
|
$3.516M
117.71%
YoY
|
$3.291M
1.7%
YoY
|
$3.098M
-44.94%
YoY
|
$1.002M
-46.3%
YoY
|
$1.615M
-47.31%
YoY
|
$3.236M
-238.35%
YoY
|
$5.627M
-986.14%
YoY
|
$1.866M
78.05%
YoY
|
$3.065M
-258.89%
YoY
|
-$2.339M
-78.61%
YoY
|
-$635.0K
-95.0%
YoY
|
$1.048M
-93.82%
YoY
|
-$1.929M
-91.35%
YoY
|
-$10.94M
-52.01%
YoY
|
-$12.70M
18.92%
YoY
|
| Free Cash Flow |
$37.44M
511.1%
YoY
|
$24.18M
95.93%
YoY
|
$13.43M
-173.86%
YoY
|
$35.38M
177.29%
YoY
|
$6.126M
-311.24%
YoY
|
$12.34M
-172.79%
YoY
|
-$18.18M
58.51%
YoY
|
$12.76M
-12.63%
YoY
|
-$2.900M
-82.38%
YoY
|
-$16.95M
-50.38%
YoY
|
-$11.47M
-73.84%
YoY
|
$14.61M
-135.61%
YoY
|
-$16.46M
-60.98%
YoY
|
-$34.16M
-8.64%
YoY
|
-$43.84M
149.61%
YoY
|
-$41.01M
-1080.0%
YoY
|
-$42.18M
72.78%
YoY
|
-$37.40M
-1003.29%
YoY
|
-$17.56M
50.76%
YoY
|
$4.185M
-136.58%
YoY
|
Loading...