|
FY2026
12 months to Jan 31, 2026
|
FY2025
12 months to Jan 31, 2025
|
FY2024
12 months to Jan 31, 2024
|
FY2023
12 months to Jan 31, 2023
|
FY2022
12 months to Jan 31, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Allowance for expected credit losses | |||||
| Depreciation and amortization | |||||
| Amortization of deferred contract acquisition costs | |||||
| Stock-based compensation expense | |||||
| Net accretion of discount on marketable securities | |||||
| Non-cash lease expense | |||||
| Impairment of long-lived assets | |||||
| Amortization of discount on revolving credit facility and term loan issuance costs | |||||
| Non-cash interest expense | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of marketable securities | |||||
| Sales of marketable securities | |||||
| Maturities of marketable securities | |||||
| Purchases of property and equipment | |||||
| Capitalized internal-use software costs | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from term loan, net of issuance costs | |||||
| Repayment of term loan | |||||
| Proceeds from private placement—related party, net of offering costs | |||||
| Repurchases of common stock | |||||
| Proceeds from exercise of stock options | |||||
| Proceeds from employee stock purchase plan | |||||
| Taxes paid related to net share settlement of equity awards | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of foreign exchange rates on cash, cash equivalents, and restricted cash | |||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash | |||||
| Beginning of period | |||||
| End of period | |||||
| Supplemental cash flow data | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| Supplemental non-cash investing and financing information | |||||
| Purchase of property and equipment in accounts payable and accrued expenses | |||||
| Vesting of early exercised stock options | |||||
| Issuance of common stock upon conversion of convertible notes — related party | |||||
| Stock-based compensation expense capitalized for software development | |||||
| Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...