|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$26.64M
228.93%
YoY
|
$8.100M
1394.46%
YoY
|
$542.0K
-82.49%
YoY
|
$3.096M
-250.51%
YoY
|
-$2.057M
-73.11%
YoY
|
| Depreciation, Depletion And Amortization |
$3.745M
10.6%
YoY
|
$3.386M
16.0%
YoY
|
$2.919M
33.53%
YoY
|
$2.186M
3.31%
YoY
|
$2.116M
10.21%
YoY
|
| Cash From Operating Activities |
$27.42M
18.59%
YoY
|
$23.12M
1454.03%
YoY
|
$1.488M
-87.42%
YoY
|
$11.83M
10754.13%
YoY
|
$109.0K
55.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.88M
309.68%
YoY
|
$6.560M
-51.52%
YoY
|
$13.53M
-43.86%
YoY
|
$24.10M
-851.51%
YoY
|
-$3.207M
42.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$26.88M
309.68%
YoY
|
-$6.560M
-51.52%
YoY
|
-$13.53M
-43.86%
YoY
|
-$24.10M
651.51%
YoY
|
-$3.207M
47.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$76.49M
658.09%
YoY
|
$10.09M
95.77%
YoY
|
$5.154M
17080.0%
YoY
|
$30.00K
-99.84%
YoY
|
$19.14M
128.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$73.86M
821.51%
YoY
|
$8.015M
129.79%
YoY
|
$3.488M
-403.57%
YoY
|
-$1.149M
-107.14%
YoY
|
$16.09M
283.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$27.42M
18.59%
YoY
|
$23.12M
1454.03%
YoY
|
$1.488M
-87.42%
YoY
|
$11.83M
10754.13%
YoY
|
$109.0K
55.71%
YoY
|
| Cash From Investing Activities |
-$26.88M
309.68%
YoY
|
-$6.560M
-51.52%
YoY
|
-$13.53M
-43.86%
YoY
|
-$24.10M
651.51%
YoY
|
-$3.207M
47.79%
YoY
|
| Cash From Financing Activities |
$73.86M
821.51%
YoY
|
$8.015M
129.79%
YoY
|
$3.488M
-403.57%
YoY
|
-$1.149M
-107.14%
YoY
|
$16.09M
283.14%
YoY
|
| Net Change In Cash |
$74.41M
202.73%
YoY
|
$24.58M
-387.31%
YoY
|
-$8.555M
-36.25%
YoY
|
-$13.42M
-203.27%
YoY
|
$12.99M
518.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.42M
18.59%
YoY
|
$23.12M
1454.03%
YoY
|
$1.488M
-87.42%
YoY
|
$11.83M
10754.13%
YoY
|
$109.0K
55.71%
YoY
|
| Capital Expenditures |
$26.88M
309.68%
YoY
|
$6.560M
-51.52%
YoY
|
$13.53M
-43.86%
YoY
|
$24.10M
-851.51%
YoY
|
-$3.207M
42.53%
YoY
|
| Free Cash Flow |
$548.0K
-96.69%
YoY
|
$16.56M
-237.54%
YoY
|
-$12.04M
-1.85%
YoY
|
-$12.27M
-470.02%
YoY
|
$3.316M
42.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$15.91M
183.3%
YoY
|
$10.46M
105.42%
YoY
|
$7.702M
558.85%
YoY
|
$2.864M
130.97%
YoY
|
$5.617M
837.73%
YoY
|
$5.092M
804.44%
YoY
|
$1.169M
-246.13%
YoY
|
$1.240M
9.35%
YoY
|
$599.0K
-270.17%
YoY
|
$563.0K
-56.56%
YoY
|
-$800.0K
-29.14%
YoY
|
$1.134M
-50.33%
YoY
|
-$352.0K
-154.49%
YoY
|
$1.296M
-50.7%
YoY
|
-$1.129M
427.57%
YoY
|
$2.283M
-186.02%
YoY
|
$646.0K
-135.49%
YoY
|
$2.629M
-269.61%
YoY
|
-$214.0K
-95.34%
YoY
|
-$2.654M
107.34%
YoY
|
| Depreciation, Depletion And Amortization |
$3.337M
282.68%
YoY
|
$1.009M
14.4%
YoY
|
$940.0K
15.76%
YoY
|
$924.0K
10.66%
YoY
|
$872.0K
1.75%
YoY
|
$882.0K
19.35%
YoY
|
$812.0K
6.84%
YoY
|
$835.0K
16.95%
YoY
|
$857.0K
21.56%
YoY
|
$739.0K
17.68%
YoY
|
$760.0K
37.93%
YoY
|
$714.0K
38.1%
YoY
|
$705.0K
43.88%
YoY
|
$628.0K
-19.28%
YoY
|
$551.0K
56.09%
YoY
|
$517.0K
4.44%
YoY
|
$490.0K
0.0%
YoY
|
$778.0K
455.71%
YoY
|
$353.0K
-39.14%
YoY
|
$495.0K
-10.0%
YoY
|
| Cash From Operating Activities |
$13.63M
1698.28%
YoY
|
$9.986M
-35.79%
YoY
|
$8.329M
100.8%
YoY
|
$8.350M
674.58%
YoY
|
$758.0K
-67.7%
YoY
|
$15.55M
2416.34%
YoY
|
$4.148M
-5285.0%
YoY
|
$1.078M
114.74%
YoY
|
$2.347M
423.88%
YoY
|
$618.0K
-81.38%
YoY
|
-$80.00K
-105.86%
YoY
|
$502.0K
-86.42%
YoY
|
$448.0K
-87.01%
YoY
|
$3.319M
-5.66%
YoY
|
$1.366M
-160.79%
YoY
|
$3.696M
4100.0%
YoY
|
$3.450M
-376.0%
YoY
|
$3.518M
170.62%
YoY
|
-$2.247M
84.18%
YoY
|
$88.00K
-84.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.714M
51.11%
YoY
|
$4.049M
164.99%
YoY
|
$17.07M
865.99%
YoY
|
$3.961M
205.16%
YoY
|
$1.796M
-8.69%
YoY
|
$1.528M
32.75%
YoY
|
$1.767M
-1.83%
YoY
|
$1.298M
-25.57%
YoY
|
$1.967M
-77.75%
YoY
|
$1.151M
-56.92%
YoY
|
$1.800M
-166.2%
YoY
|
$1.744M
-170.78%
YoY
|
$8.839M
-154.41%
YoY
|
$2.672M
-348.79%
YoY
|
-$2.719M
130.42%
YoY
|
-$2.464M
345.57%
YoY
|
-$16.25M
3961.5%
YoY
|
-$1.074M
-8.98%
YoY
|
-$1.180M
180.95%
YoY
|
-$553.0K
191.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.714M
51.11%
YoY
|
-$4.049M
164.99%
YoY
|
-$17.07M
865.99%
YoY
|
-$3.961M
205.16%
YoY
|
-$1.796M
-8.69%
YoY
|
-$1.528M
32.75%
YoY
|
-$1.767M
-1.83%
YoY
|
-$1.298M
-25.57%
YoY
|
-$1.967M
-77.75%
YoY
|
-$1.151M
-56.92%
YoY
|
-$1.800M
-33.8%
YoY
|
-$1.744M
-29.22%
YoY
|
-$8.839M
-45.59%
YoY
|
-$2.672M
148.79%
YoY
|
-$2.719M
130.42%
YoY
|
-$2.464M
345.57%
YoY
|
-$16.25M
3961.5%
YoY
|
-$1.074M
-8.98%
YoY
|
-$1.180M
180.95%
YoY
|
-$553.0K
207.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.02M
3210.91%
YoY
|
$39.24M
544.5%
YoY
|
$29.56M
5140.78%
YoY
|
$6.880M
169.8%
YoY
|
$816.0K
-8.11%
YoY
|
$6.088M
218.08%
YoY
|
$564.0K
-80.35%
YoY
|
$2.550M
1436.14%
YoY
|
$888.0K
339.6%
YoY
|
$1.914M
N/A
|
$2.870M
N/A
|
$166.0K
N/A
|
$202.0K
573.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
-$9.000K
-70.0%
YoY
|
$4.000K
-99.92%
YoY
|
$19.15M
420.27%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.03M
7338.0%
YoY
|
$38.45M
597.88%
YoY
|
$28.77M
37756.58%
YoY
|
$6.285M
208.54%
YoY
|
$350.0K
-10.71%
YoY
|
$5.510M
305.74%
YoY
|
$76.00K
-97.01%
YoY
|
$2.037M
-941.74%
YoY
|
$392.0K
-336.14%
YoY
|
$1.358M
-652.03%
YoY
|
$2.540M
-1080.69%
YoY
|
-$242.0K
-31.64%
YoY
|
-$166.0K
-42.76%
YoY
|
-$246.0K
402.04%
YoY
|
-$259.0K
-76.33%
YoY
|
-$354.0K
-208.92%
YoY
|
-$290.0K
-101.71%
YoY
|
-$49.00K
-94.9%
YoY
|
-$1.094M
-129.49%
YoY
|
$325.0K
-88.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.63M
1698.28%
YoY
|
$9.986M
-35.79%
YoY
|
$8.329M
100.8%
YoY
|
$8.350M
674.58%
YoY
|
$758.0K
-67.7%
YoY
|
$15.55M
2416.34%
YoY
|
$4.148M
-5285.0%
YoY
|
$1.078M
114.74%
YoY
|
$2.347M
423.88%
YoY
|
$618.0K
-81.38%
YoY
|
-$80.00K
-105.86%
YoY
|
$502.0K
-86.42%
YoY
|
$448.0K
-87.01%
YoY
|
$3.319M
-5.66%
YoY
|
$1.366M
-160.79%
YoY
|
$3.696M
4100.0%
YoY
|
$3.450M
-376.0%
YoY
|
$3.518M
170.62%
YoY
|
-$2.247M
84.18%
YoY
|
$88.00K
-84.29%
YoY
|
| Cash From Investing Activities |
-$2.714M
51.11%
YoY
|
-$4.049M
164.99%
YoY
|
-$17.07M
865.99%
YoY
|
-$3.961M
205.16%
YoY
|
-$1.796M
-8.69%
YoY
|
-$1.528M
32.75%
YoY
|
-$1.767M
-1.83%
YoY
|
-$1.298M
-25.57%
YoY
|
-$1.967M
-77.75%
YoY
|
-$1.151M
-56.92%
YoY
|
-$1.800M
-33.8%
YoY
|
-$1.744M
-29.22%
YoY
|
-$8.839M
-45.59%
YoY
|
-$2.672M
148.79%
YoY
|
-$2.719M
130.42%
YoY
|
-$2.464M
345.57%
YoY
|
-$16.25M
3961.5%
YoY
|
-$1.074M
-8.98%
YoY
|
-$1.180M
180.95%
YoY
|
-$553.0K
207.22%
YoY
|
| Cash From Financing Activities |
$26.03M
7338.0%
YoY
|
$38.45M
597.88%
YoY
|
$28.77M
37756.58%
YoY
|
$6.285M
208.54%
YoY
|
$350.0K
-10.71%
YoY
|
$5.510M
305.74%
YoY
|
$76.00K
-97.01%
YoY
|
$2.037M
-941.74%
YoY
|
$392.0K
-336.14%
YoY
|
$1.358M
-652.03%
YoY
|
$2.540M
-1080.69%
YoY
|
-$242.0K
-31.64%
YoY
|
-$166.0K
-42.76%
YoY
|
-$246.0K
402.04%
YoY
|
-$259.0K
-76.33%
YoY
|
-$354.0K
-208.92%
YoY
|
-$290.0K
-101.71%
YoY
|
-$49.00K
-94.9%
YoY
|
-$1.094M
-129.49%
YoY
|
$325.0K
-88.1%
YoY
|
| Net Change In Cash |
$36.95M
-5470.64%
YoY
|
$44.39M
127.26%
YoY
|
$20.03M
715.26%
YoY
|
$10.67M
487.45%
YoY
|
-$688.0K
-189.12%
YoY
|
$19.53M
2267.64%
YoY
|
$2.457M
272.27%
YoY
|
$1.817M
-222.44%
YoY
|
$772.0K
-109.02%
YoY
|
$825.0K
105.74%
YoY
|
$660.0K
-140.94%
YoY
|
-$1.484M
-269.02%
YoY
|
-$8.557M
-34.61%
YoY
|
$401.0K
-83.26%
YoY
|
-$1.612M
-64.34%
YoY
|
$878.0K
-727.14%
YoY
|
-$13.09M
-185.75%
YoY
|
$2.395M
-385.12%
YoY
|
-$4.521M
-318.41%
YoY
|
-$140.0K
-104.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.63M
1698.28%
YoY
|
$9.986M
-35.79%
YoY
|
$8.329M
100.8%
YoY
|
$8.350M
674.58%
YoY
|
$758.0K
-67.7%
YoY
|
$15.55M
2416.34%
YoY
|
$4.148M
-5285.0%
YoY
|
$1.078M
114.74%
YoY
|
$2.347M
423.88%
YoY
|
$618.0K
-81.38%
YoY
|
-$80.00K
-105.86%
YoY
|
$502.0K
-86.42%
YoY
|
$448.0K
-87.01%
YoY
|
$3.319M
-5.66%
YoY
|
$1.366M
-160.79%
YoY
|
$3.696M
4100.0%
YoY
|
$3.450M
-376.0%
YoY
|
$3.518M
170.62%
YoY
|
-$2.247M
84.18%
YoY
|
$88.00K
-84.29%
YoY
|
| Capital Expenditures |
$2.714M
51.11%
YoY
|
$4.049M
164.99%
YoY
|
$17.07M
865.99%
YoY
|
$3.961M
205.16%
YoY
|
$1.796M
-8.69%
YoY
|
$1.528M
32.75%
YoY
|
$1.767M
-1.83%
YoY
|
$1.298M
-25.57%
YoY
|
$1.967M
-77.75%
YoY
|
$1.151M
-56.92%
YoY
|
$1.800M
-166.2%
YoY
|
$1.744M
-170.78%
YoY
|
$8.839M
-154.41%
YoY
|
$2.672M
-348.79%
YoY
|
-$2.719M
130.42%
YoY
|
-$2.464M
345.57%
YoY
|
-$16.25M
3961.5%
YoY
|
-$1.074M
-8.98%
YoY
|
-$1.180M
180.95%
YoY
|
-$553.0K
191.05%
YoY
|
| Free Cash Flow |
$10.92M
-1151.73%
YoY
|
$5.937M
-57.66%
YoY
|
-$8.740M
-467.07%
YoY
|
$4.389M
-2095.0%
YoY
|
-$1.038M
-373.16%
YoY
|
$14.02M
-2730.96%
YoY
|
$2.381M
-226.65%
YoY
|
-$220.0K
-82.29%
YoY
|
$380.0K
-104.53%
YoY
|
-$533.0K
-182.38%
YoY
|
-$1.880M
-146.02%
YoY
|
-$1.242M
-120.16%
YoY
|
-$8.391M
-142.6%
YoY
|
$647.0K
-85.91%
YoY
|
$4.085M
-482.85%
YoY
|
$6.160M
861.0%
YoY
|
$19.70M
-2417.18%
YoY
|
$4.592M
85.16%
YoY
|
-$1.067M
33.38%
YoY
|
$641.0K
-14.53%
YoY
|
Loading...