|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.122M
-84.76%
YoY
|
-$40.18M
-34.38%
YoY
|
-$61.23M
-34.23%
YoY
|
-$93.09M
-28.31%
YoY
|
-$129.9M
108.93%
YoY
|
| Depreciation, Depletion And Amortization |
$129.0K
0.0%
YoY
|
$129.0K
-71.33%
YoY
|
$450.0K
-9.64%
YoY
|
$498.0K
6.87%
YoY
|
$466.0K
-32.56%
YoY
|
| Cash From Operating Activities |
-$41.09M
-19.61%
YoY
|
-$51.12M
-324.76%
YoY
|
$22.74M
-126.93%
YoY
|
-$84.46M
-9.56%
YoY
|
-$93.40M
48.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$66.00K
135.71%
YoY
|
$28.00K
-89.02%
YoY
|
$255.0K
150.0%
YoY
|
$102.0K
-96.71%
YoY
|
$3.096M
558.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$113.4M
-382.1%
YoY
|
$40.20M
-158.36%
YoY
|
-$68.88M
-175.91%
YoY
|
$90.74M
206.45%
YoY
|
$29.61M
-57.87%
YoY
|
| Cash From Investing Activities |
-$113.5M
-382.46%
YoY
|
$40.17M
-158.1%
YoY
|
-$69.14M
-176.28%
YoY
|
$90.64M
241.84%
YoY
|
$26.52M
-61.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.922M
-5.32%
YoY
|
$2.030M
-55.35%
YoY
|
$4.546M
1298.77%
YoY
|
$325.0K
-99.38%
YoY
|
$52.81M
868.56%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$174.7M
493.12%
YoY
|
$29.45M
113.12%
YoY
|
$13.82M
2150.49%
YoY
|
$614.0K
-98.84%
YoY
|
$53.06M
598.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$41.09M
-19.61%
YoY
|
-$51.12M
-324.76%
YoY
|
$22.74M
-126.93%
YoY
|
-$84.46M
-9.56%
YoY
|
-$93.40M
48.35%
YoY
|
| Cash From Investing Activities |
-$113.5M
-382.46%
YoY
|
$40.17M
-158.1%
YoY
|
-$69.14M
-176.28%
YoY
|
$90.64M
241.84%
YoY
|
$26.52M
-61.05%
YoY
|
| Cash From Financing Activities |
$174.7M
493.12%
YoY
|
$29.45M
113.12%
YoY
|
$13.82M
2150.49%
YoY
|
$614.0K
-98.84%
YoY
|
$53.06M
598.3%
YoY
|
| Net Change In Cash |
$20.11M
8.66%
YoY
|
$18.50M
-156.8%
YoY
|
-$32.58M
-579.71%
YoY
|
$6.791M
-149.15%
YoY
|
-$13.82M
-208.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$41.09M
-19.61%
YoY
|
-$51.12M
-324.76%
YoY
|
$22.74M
-126.93%
YoY
|
-$84.46M
-9.56%
YoY
|
-$93.40M
48.35%
YoY
|
| Capital Expenditures |
$66.00K
135.71%
YoY
|
$28.00K
-89.02%
YoY
|
$255.0K
150.0%
YoY
|
$102.0K
-96.71%
YoY
|
$3.096M
558.72%
YoY
|
| Free Cash Flow |
-$41.16M
-19.52%
YoY
|
-$51.15M
-327.43%
YoY
|
$22.49M
-126.59%
YoY
|
-$84.57M
-12.36%
YoY
|
-$96.49M
52.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.079M
2.96%
YoY
|
$22.09M
-313.74%
YoY
|
-$9.196M
-4.34%
YoY
|
-$10.20M
-8.55%
YoY
|
-$8.818M
-2.85%
YoY
|
-$10.34M
-5.72%
YoY
|
-$9.613M
-33.34%
YoY
|
-$11.15M
-34.0%
YoY
|
-$9.077M
-52.1%
YoY
|
-$10.96M
-51.05%
YoY
|
-$14.42M
-37.7%
YoY
|
-$16.90M
-30.93%
YoY
|
-$18.95M
-17.93%
YoY
|
-$22.40M
-62.83%
YoY
|
-$23.15M
23.09%
YoY
|
-$24.46M
3.67%
YoY
|
-$23.09M
-15.11%
YoY
|
-$60.26M
52.87%
YoY
|
-$18.80M
461.45%
YoY
|
| Depreciation, Depletion And Amortization |
$26.00K
-21.21%
YoY
|
$32.00K
0.0%
YoY
|
$32.00K
-3.03%
YoY
|
$32.00K
0.0%
YoY
|
$33.00K
3.13%
YoY
|
$32.00K
-60.0%
YoY
|
$33.00K
-72.5%
YoY
|
$32.00K
-74.6%
YoY
|
$32.00K
-74.19%
YoY
|
$80.00K
-35.48%
YoY
|
$120.0K
-10.45%
YoY
|
$126.0K
5.0%
YoY
|
$124.0K
3.33%
YoY
|
$124.0K
3.33%
YoY
|
$134.0K
12.61%
YoY
|
$120.0K
2.56%
YoY
|
$120.0K
12.15%
YoY
|
$120.0K
-61.29%
YoY
|
$119.0K
19.0%
YoY
|
| Cash From Operating Activities |
-$22.10M
-5.73%
YoY
|
$14.24M
-3598.03%
YoY
|
-$15.13M
-0.73%
YoY
|
-$16.76M
-2.01%
YoY
|
-$23.44M
27.64%
YoY
|
-$407.0K
-100.55%
YoY
|
-$15.24M
10.14%
YoY
|
-$17.10M
25.49%
YoY
|
-$18.36M
-21.62%
YoY
|
$73.64M
-482.48%
YoY
|
-$13.84M
-30.18%
YoY
|
-$13.63M
-23.8%
YoY
|
-$23.43M
-14.81%
YoY
|
-$19.25M
-0.56%
YoY
|
-$19.82M
4.98%
YoY
|
-$17.89M
-18.0%
YoY
|
-$27.50M
-17.52%
YoY
|
-$19.36M
-23.38%
YoY
|
-$18.88M
-277.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.00K
N/A
|
$24.00K
N/A
|
$42.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
-70.83%
YoY
|
$14.00K
N/A
|
$75.00K
N/A
|
$130.0K
-227.45%
YoY
|
$48.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$102.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$18.00K
-98.97%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.363M
-181.43%
YoY
|
$21.25M
-417.31%
YoY
|
-$158.2M
-746.15%
YoY
|
$16.99M
231.85%
YoY
|
$6.586M
-61.9%
YoY
|
-$6.696M
-92.53%
YoY
|
$24.49M
28.75%
YoY
|
$5.121M
-161.57%
YoY
|
$17.29M
72.86%
YoY
|
-$89.58M
-640.89%
YoY
|
$19.02M
-39.68%
YoY
|
-$8.317M
-186.66%
YoY
|
$10.00M
-69.74%
YoY
|
$16.56M
-295.63%
YoY
|
$31.53M
57.12%
YoY
|
$9.597M
-411.29%
YoY
|
$33.05M
56.7%
YoY
|
-$8.466M
-137.69%
YoY
|
$20.07M
-140.24%
YoY
|
| Cash From Investing Activities |
-$5.382M
-181.72%
YoY
|
$21.22M
-416.95%
YoY
|
-$158.3M
-746.32%
YoY
|
$16.99M
232.76%
YoY
|
$6.586M
-61.87%
YoY
|
-$6.696M
-92.53%
YoY
|
$24.49M
29.7%
YoY
|
$5.107M
-161.05%
YoY
|
$17.27M
72.72%
YoY
|
-$89.66M
-641.35%
YoY
|
$18.88M
-39.93%
YoY
|
-$8.365M
-187.16%
YoY
|
$10.00M
-69.74%
YoY
|
$16.56M
-295.21%
YoY
|
$31.43M
56.61%
YoY
|
$9.597M
-410.48%
YoY
|
$33.05M
83.44%
YoY
|
-$8.484M
-140.97%
YoY
|
$20.07M
-140.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.922M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.492M
N/A
|
N/A
N/A
|
N/A
N/A
|
$177.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$149.0K
-92.25%
YoY
|
$456.0K
-97.32%
YoY
|
$171.9M
N/A
|
$357.0K
-97.13%
YoY
|
$1.922M
N/A
|
$17.00M
84.97%
YoY
|
$0.00
N/A
|
$12.45M
9194.03%
YoY
|
$0.00
-100.0%
YoY
|
$9.188M
2002.52%
YoY
|
$0.00
N/A
|
$134.0K
-24.29%
YoY
|
$4.492M
N/A
|
$437.0K
-83.89%
YoY
|
$0.00
-100.0%
YoY
|
$177.0K
-97.12%
YoY
|
$0.00
-100.0%
YoY
|
$2.713M
-52.32%
YoY
|
$10.06M
1097.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$22.10M
-5.73%
YoY
|
$14.24M
-3598.03%
YoY
|
-$15.13M
-0.73%
YoY
|
-$16.76M
-2.01%
YoY
|
-$23.44M
27.64%
YoY
|
-$407.0K
-100.55%
YoY
|
-$15.24M
10.14%
YoY
|
-$17.10M
25.49%
YoY
|
-$18.36M
-21.62%
YoY
|
$73.64M
-482.48%
YoY
|
-$13.84M
-30.18%
YoY
|
-$13.63M
-23.8%
YoY
|
-$23.43M
-14.81%
YoY
|
-$19.25M
-0.56%
YoY
|
-$19.82M
4.98%
YoY
|
-$17.89M
-18.0%
YoY
|
-$27.50M
-17.52%
YoY
|
-$19.36M
-23.38%
YoY
|
-$18.88M
-277.46%
YoY
|
| Cash From Investing Activities |
-$5.382M
-181.72%
YoY
|
$21.22M
-416.95%
YoY
|
-$158.3M
-746.32%
YoY
|
$16.99M
232.76%
YoY
|
$6.586M
-61.87%
YoY
|
-$6.696M
-92.53%
YoY
|
$24.49M
29.7%
YoY
|
$5.107M
-161.05%
YoY
|
$17.27M
72.72%
YoY
|
-$89.66M
-641.35%
YoY
|
$18.88M
-39.93%
YoY
|
-$8.365M
-187.16%
YoY
|
$10.00M
-69.74%
YoY
|
$16.56M
-295.21%
YoY
|
$31.43M
56.61%
YoY
|
$9.597M
-410.48%
YoY
|
$33.05M
83.44%
YoY
|
-$8.484M
-140.97%
YoY
|
$20.07M
-140.24%
YoY
|
| Cash From Financing Activities |
$149.0K
-92.25%
YoY
|
$456.0K
-97.32%
YoY
|
$171.9M
N/A
|
$357.0K
-97.13%
YoY
|
$1.922M
N/A
|
$17.00M
84.97%
YoY
|
$0.00
N/A
|
$12.45M
9194.03%
YoY
|
$0.00
-100.0%
YoY
|
$9.188M
2002.52%
YoY
|
$0.00
N/A
|
$134.0K
-24.29%
YoY
|
$4.492M
N/A
|
$437.0K
-83.89%
YoY
|
$0.00
-100.0%
YoY
|
$177.0K
-97.12%
YoY
|
$0.00
-100.0%
YoY
|
$2.713M
-52.32%
YoY
|
$10.06M
1097.02%
YoY
|
| Net Change In Cash |
-$27.33M
83.04%
YoY
|
$35.92M
263.08%
YoY
|
-$1.472M
-115.92%
YoY
|
$593.0K
29.19%
YoY
|
-$14.93M
1267.31%
YoY
|
$9.892M
-244.9%
YoY
|
$9.244M
83.41%
YoY
|
$459.0K
-102.1%
YoY
|
-$1.092M
-87.78%
YoY
|
-$6.827M
202.75%
YoY
|
$5.040M
-56.59%
YoY
|
-$21.86M
169.5%
YoY
|
-$8.936M
-67.51%
YoY
|
-$2.255M
-91.03%
YoY
|
$11.61M
3.26%
YoY
|
-$8.111M
-56.73%
YoY
|
-$27.50M
-246.22%
YoY
|
-$25.13M
-2324.16%
YoY
|
$11.24M
-129.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.10M
-5.73%
YoY
|
$14.24M
-3598.03%
YoY
|
-$15.13M
-0.73%
YoY
|
-$16.76M
-2.01%
YoY
|
-$23.44M
27.64%
YoY
|
-$407.0K
-100.55%
YoY
|
-$15.24M
10.14%
YoY
|
-$17.10M
25.49%
YoY
|
-$18.36M
-21.62%
YoY
|
$73.64M
-482.48%
YoY
|
-$13.84M
-30.18%
YoY
|
-$13.63M
-23.8%
YoY
|
-$23.43M
-14.81%
YoY
|
-$19.25M
-0.56%
YoY
|
-$19.82M
4.98%
YoY
|
-$17.89M
-18.0%
YoY
|
-$27.50M
-17.52%
YoY
|
-$19.36M
-23.38%
YoY
|
-$18.88M
-277.46%
YoY
|
| Capital Expenditures |
$19.00K
N/A
|
$24.00K
N/A
|
$42.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
-70.83%
YoY
|
$14.00K
N/A
|
$75.00K
N/A
|
$130.0K
-227.45%
YoY
|
$48.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$102.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$18.00K
-98.97%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
-$22.12M
-5.64%
YoY
|
$14.21M
-3592.14%
YoY
|
-$15.18M
-0.45%
YoY
|
-$16.76M
-2.09%
YoY
|
-$23.44M
27.54%
YoY
|
-$407.0K
-100.55%
YoY
|
-$15.24M
9.12%
YoY
|
-$17.12M
25.15%
YoY
|
-$18.38M
-21.56%
YoY
|
$73.57M
-482.09%
YoY
|
-$13.97M
-29.16%
YoY
|
-$13.68M
-23.53%
YoY
|
-$23.43M
-14.81%
YoY
|
-$19.25M
-0.47%
YoY
|
-$19.72M
4.44%
YoY
|
-$17.89M
-18.01%
YoY
|
-$27.50M
-24.49%
YoY
|
-$19.34M
-17.76%
YoY
|
-$18.88M
-277.46%
YoY
|
Loading...