|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.734M
805.15%
YoY
|
$633.5K
128.67%
YoY
|
$277.0K
-19.26%
YoY
|
$343.1K
-58.64%
YoY
|
$829.6K
854.68%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$49.27M
600.11%
YoY
|
$7.038M
35.12%
YoY
|
$5.208M
426.96%
YoY
|
$988.4K
21.31%
YoY
|
$814.8K
874.12%
YoY
|
| Research & Development |
N/A
|
$423.3K
2135.54%
YoY
|
$18.94K
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$220.0K
14.58%
YoY
|
$192.0K
26201.37%
YoY
|
$730.00
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$220.3M
737.44%
YoY
|
$26.30M
405.05%
YoY
|
$5.208M
426.96%
YoY
|
$988.4K
21.31%
YoY
|
$814.7K
874.11%
YoY
|
| Operating Profit |
N/A
|
-$22.65M
359.4%
YoY
|
-$4.931M
664.22%
YoY
|
-$645.3K
-4439.02%
YoY
|
$14.87K
N/A
|
| Interest Expense |
-$14.73M
-146009.27%
YoY
|
$10.10K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
| Other Income/Expense, Net |
$723.0K
-32.68%
YoY
|
$1.074M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$366.0M
1596.12%
YoY
|
-$21.58M
337.62%
YoY
|
-$4.931M
664.22%
YoY
|
-$645.3K
-4439.34%
YoY
|
$14.87K
354.74%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$370.9M
1618.85%
YoY
|
-$21.58M
337.62%
YoY
|
-$4.931M
664.22%
YoY
|
-$645.3K
-4439.02%
YoY
|
$14.87K
354.77%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$9.75
427.03%
YoY
|
-$1.85
2983.33%
YoY
|
-$0.06
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$8.43
-13.54%
YoY
|
-$9.75
427.03%
YoY
|
-$1.85
2983.33%
YoY
|
-$0.06
-4958.68%
YoY
|
$0.00
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
2.213M shares
-16.9%
YoY
|
2.663M shares
-74.01%
YoY
|
10.25M shares
4.93%
YoY
|
9.767M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
2.213M shares
-16.9%
YoY
|
2.663M shares
N/A
|
N/A
|
9.767M shares
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.941M
1597.46%
YoY
|
$2.760M
1516.41%
YoY
|
$1.257M
490.7%
YoY
|
$255.0K
25.66%
YoY
|
$173.3K
86.37%
YoY
|
$170.7K
36.77%
YoY
|
$212.8K
163.17%
YoY
|
$202.9K
237.44%
YoY
|
$92.97K
24.1%
YoY
|
$124.8K
104.21%
YoY
|
$80.86K
28.41%
YoY
|
$60.14K
-26.14%
YoY
|
$74.91K
3.09%
YoY
|
$61.14K
-51.5%
YoY
|
$62.97K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$24.31M
748.34%
YoY
|
$20.53M
1023.2%
YoY
|
$13.87M
534.05%
YoY
|
$24.81M
1533.8%
YoY
|
$2.866M
57.49%
YoY
|
$1.828M
20.91%
YoY
|
$2.188M
53.09%
YoY
|
$1.518M
21.4%
YoY
|
$1.820M
30.34%
YoY
|
$1.512M
33.5%
YoY
|
$1.429M
384.11%
YoY
|
$1.251M
657.64%
YoY
|
$1.396M
N/A
|
$1.132M
N/A
|
$295.2K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$99.36K
-16.51%
YoY
|
N/A
|
N/A
|
N/A
|
$119.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Depreciation & Amortization |
$86.00K
12185.71%
YoY
|
$90.00K
73.08%
YoY
|
$59.00K
-6655.56%
YoY
|
$12.00K
823.08%
YoY
|
$700.00
-44.88%
YoY
|
$52.00K
4768.91%
YoY
|
-$900.00
-276.47%
YoY
|
$1.300K
490.91%
YoY
|
$1.270K
N/A
|
$1.068K
N/A
|
$510.00
N/A
|
$220.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Operating Expenses |
$24.40M
369.06%
YoY
|
$20.62M
275.2%
YoY
|
$174.6M
7879.39%
YoY
|
$19.48M
143.65%
YoY
|
$5.201M
185.85%
YoY
|
$5.496M
263.55%
YoY
|
$2.188M
53.09%
YoY
|
$7.994M
539.2%
YoY
|
$1.820M
30.34%
YoY
|
$1.512M
33.5%
YoY
|
$1.429M
384.11%
YoY
|
$1.251M
657.65%
YoY
|
$1.396M
339.26%
YoY
|
$1.132M
438.57%
YoY
|
$295.2K
N/A
|
| Operating Profit |
-$258.2M
6898.62%
YoY
|
-$313.1M
7588.41%
YoY
|
N/A
|
-$44.09M
528.9%
YoY
|
-$3.690M
113.72%
YoY
|
-$4.073M
193.68%
YoY
|
N/A
|
-$7.010M
488.83%
YoY
|
-$1.727M
30.69%
YoY
|
-$1.387M
29.47%
YoY
|
N/A
|
-$1.190M
1323.13%
YoY
|
-$1.321M
438.9%
YoY
|
-$1.071M
1172.27%
YoY
|
N/A
|
| Interest Expense |
-$9.102M
-32959.21%
YoY
|
-$4.511M
-13811.25%
YoY
|
$0.00
-100.0%
YoY
|
-$14.73M
N/A
|
$27.70K
N/A
|
$32.90K
N/A
|
$10.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
$646.0K
-112.46%
YoY
|
$47.24M
14481.17%
YoY
|
$69.00K
N/A
|
-$148.2M
-71350.48%
YoY
|
-$5.185M
N/A
|
$324.0K
N/A
|
N/A
|
$208.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$257.6M
2802.57%
YoY
|
-$265.9M
6992.72%
YoY
|
-$146.7M
7367.56%
YoY
|
-$192.3M
2726.92%
YoY
|
-$8.875M
414.03%
YoY
|
-$3.749M
170.31%
YoY
|
-$1.965M
45.74%
YoY
|
-$6.802M
471.36%
YoY
|
-$1.727M
30.69%
YoY
|
-$1.387M
29.47%
YoY
|
-$1.348M
480.56%
YoY
|
-$1.190M
1323.18%
YoY
|
-$1.321M
N/A
|
-$1.071M
N/A
|
-$232.3K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$257.6M
2802.57%
YoY
|
-$265.9M
6992.72%
YoY
|
-$151.7M
3582.64%
YoY
|
-$192.3M
2726.92%
YoY
|
-$8.875M
51.22%
YoY
|
-$3.749M
-21.75%
YoY
|
-$4.118M
205.4%
YoY
|
-$6.802M
471.36%
YoY
|
-$5.869M
344.27%
YoY
|
-$4.791M
347.23%
YoY
|
-$1.348M
480.56%
YoY
|
-$1.190M
1323.13%
YoY
|
-$1.321M
438.9%
YoY
|
-$1.071M
1172.27%
YoY
|
-$232.3K
N/A
|
| Basic Earnings Per Share |
-$3.77
-2.33%
YoY
|
-$4.53
174.55%
YoY
|
N/A
|
-$0.22
-92.81%
YoY
|
-$3.86
565.52%
YoY
|
-$1.65
236.73%
YoY
|
N/A
|
-$3.06
611.63%
YoY
|
-$0.58
20.83%
YoY
|
-$0.49
444.44%
YoY
|
N/A
|
-$0.43
4200.0%
YoY
|
-$0.48
2300.0%
YoY
|
-$0.09
800.0%
YoY
|
N/A
|
| Diluted Earnings Per Share |
-$3.77
-2.33%
YoY
|
-$4.53
174.55%
YoY
|
-$3.36
924.63%
YoY
|
-$0.22
-92.81%
YoY
|
-$3.86
565.52%
YoY
|
-$1.65
236.73%
YoY
|
-$0.33
244.94%
YoY
|
-$3.06
611.63%
YoY
|
-$0.58
20.83%
YoY
|
-$0.49
716.67%
YoY
|
-$0.09
73.14%
YoY
|
-$0.43
6149.34%
YoY
|
-$0.48
N/A
|
-$0.06
N/A
|
-$0.05
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
75.28M shares
3171.44%
YoY
|
61.63M shares
2607.89%
YoY
|
N/A
|
872.3M shares
39092.33%
YoY
|
2.301M shares
-22.27%
YoY
|
2.276M shares
-19.72%
YoY
|
N/A
|
2.226M shares
-19.13%
YoY
|
2.960M shares
7.93%
YoY
|
2.835M shares
-77.26%
YoY
|
N/A
|
2.752M shares
-73.15%
YoY
|
2.743M shares
-72.74%
YoY
|
12.46M shares
24.64%
YoY
|
N/A
|
| Diluted Shares Outstanding |
75.28M shares
3171.44%
YoY
|
61.63M shares
2607.89%
YoY
|
N/A
|
872.3M shares
39092.33%
YoY
|
2.301M shares
-22.27%
YoY
|
2.276M shares
-19.72%
YoY
|
N/A
|
2.226M shares
-19.13%
YoY
|
2.960M shares
7.93%
YoY
|
2.835M shares
-72.34%
YoY
|
N/A
|
2.752M shares
N/A
|
2.743M shares
-72.74%
YoY
|
10.25M shares
2.49%
YoY
|
N/A
|
Loading...