Financial Snapshot

Revenue
$1.633B
TTM
Gross Margin
56.17%
TTM
Net Earnings
$172.3M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
93.76%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.390B
Q3 2024
Cash
Q3 2024
P/E
19.94
Nov 29, 2024 EST
Free Cash Flow
$241.1M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $1.585B $1.451B $1.387B $906.9M $866.4M $1.014B $960.3M $1.208B $1.080B $1.910B $465.9M $415.4M $350.5M $269.0M $1.915B $1.461B $1.092B $933.5M $839.5M $780.7M $784.9M $679.6M $648.1M $568.2M $490.6M $406.3M $353.5M $308.3M $260.0M $228.6M $211.4M $191.9M $179.2M $163.1M $156.7M $153.7M $135.6M
YoY Change 9.22% 4.59% 52.95% 4.67% -14.54% 5.58% -20.5% 11.84% -43.45% 309.91% 12.17% 18.52% 30.28% -85.95% 31.05% 33.86% 16.96% 11.2% 7.53% -0.54% 15.49% 4.86% 14.06% 15.82% 20.75% 14.94% 14.66% 18.58% 13.74% 8.14% 10.16% 7.09% 9.87% 4.08% 1.95% 13.35%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $1.585B $1.451B $1.387B $906.9M $866.4M $1.014B $960.3M $1.208B $1.080B $1.910B $465.9M $415.4M $350.5M $269.0M $1.915B $1.461B $1.092B $933.5M $839.5M $780.7M $784.9M $679.6M $648.1M $568.2M $490.6M $406.3M $353.5M $308.3M $260.0M $228.6M $211.4M $191.9M $179.2M $163.1M $156.7M $153.7M $135.6M
Cost Of Revenue $698.5M $648.5M $659.8M $457.9M $457.2M $471.8M $461.6M $638.2M $569.0M $1.000B $983.4M $962.2M $960.8M $914.4M $826.1M $669.7M $503.1M $486.7M $453.1M $434.4M $422.3M $366.1M $348.0M $304.5M $269.7M $221.9M $198.3M $178.1M $155.3M $136.7M $127.7M $117.6M $109.2M $97.80M $89.60M $87.40M $80.20M
Gross Profit $886.1M $802.3M $727.3M $449.0M $409.3M $542.1M $498.7M $569.7M $511.1M $909.9M -$517.5M -$546.8M -$610.3M -$645.3M $1.089B $791.8M $588.7M $446.8M $386.4M $346.3M $362.6M $313.5M $300.1M $263.7M $220.9M $184.4M $155.2M $130.2M $104.7M $91.90M $83.70M $74.30M $70.00M $65.30M $67.10M $66.30M $55.40M
Gross Profit Margin 55.92% 55.3% 52.44% 49.51% 47.24% 53.47% 51.94% 47.16% 47.32% 47.64% -111.06% -131.64% -174.12% -239.87% 56.87% 54.18% 53.92% 47.86% 46.03% 44.36% 46.2% 46.13% 46.3% 46.41% 45.03% 45.39% 43.9% 42.23% 40.27% 40.2% 39.59% 38.72% 39.06% 40.04% 42.82% 43.14% 40.86%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $633.0M $586.0M $568.1M $292.5M $280.3M $359.3M $327.7M $369.0M $352.6M $708.3M $727.9M $756.4M $789.9M $744.4M $678.2M $548.1M $422.6M $359.0M $323.0M $307.4M $280.2M $225.8M $188.7M $167.3M $141.4M $121.1M $103.8M $87.50M $71.00M $63.00M $58.10M $51.90M $48.20M $47.00M $57.60M $70.40M $66.40M
YoY Change 8.01% 3.16% 94.22% 4.35% -22.0% 9.65% -11.2% 4.65% -50.21% -2.69% -3.77% -4.24% 6.12% 9.76% 23.74% 29.69% 17.72% 11.15% 5.07% 9.71% 24.09% 19.66% 12.79% 18.32% 16.76% 16.67% 18.63% 23.24% 12.7% 8.43% 11.95% 7.68% 2.55% -18.4% -18.18% 6.02%
% of Gross Profit 71.43% 73.04% 78.1% 65.14% 68.49% 66.29% 65.71% 64.78% 68.99% 77.84% 62.27% 69.22% 71.79% 80.35% 83.59% 88.77% 77.28% 72.03% 62.88% 63.44% 64.01% 65.67% 66.88% 67.2% 67.81% 68.55% 69.41% 69.85% 68.86% 71.98% 85.84% 106.18% 119.86%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $39.68M $41.58M $44.57M $33.89M $32.28M $33.76M $33.00M $45.81M $43.32M $85.01M $82.74M $83.11M $74.47M $56.46M $51.23M $39.83M $39.90M $44.00M $48.10M $57.60M $55.50M $40.40M $33.50M $32.00M $25.20M $17.80M $14.00M $11.30M $7.600M $6.300M $7.300M $6.800M $7.200M $17.10M $19.90M $35.10M $31.50M
YoY Change -4.57% -6.73% 31.53% 4.99% -4.39% 2.29% -27.95% 5.74% -49.04% 2.74% -0.45% 11.6% 31.9% 10.22% 28.63% -0.19% -9.32% -8.52% -16.49% 3.78% 37.38% 20.6% 4.69% 26.98% 41.57% 27.14% 23.89% 48.68% 20.63% -13.7% 7.35% -5.56% -57.89% -14.07% -43.3% 11.43%
% of Gross Profit 4.48% 5.18% 6.13% 7.55% 7.89% 6.23% 6.62% 8.04% 8.48% 9.34% 4.7% 5.03% 6.78% 9.85% 12.45% 16.63% 15.31% 12.89% 11.16% 12.14% 11.41% 9.65% 9.02% 8.68% 7.26% 6.86% 8.72% 9.15% 10.29% 26.19% 29.66% 52.94% 56.86%
Operating Expenses $633.0M $586.0M $568.1M $292.5M $280.3M $359.3M $327.7M $369.0M $352.6M $708.3M $727.9M $756.4M $789.9M $744.4M $678.2M $548.1M $422.7M $359.1M $323.0M $307.3M $280.2M $225.7M $188.7M $167.4M $141.4M $121.0M $103.8M $87.50M $70.90M $63.10M $58.10M $51.90M $48.20M $47.00M $57.50M $70.40M $66.40M
YoY Change 8.01% 3.16% 94.22% 4.35% -22.0% 9.65% -11.2% 4.65% -50.21% -2.69% -3.77% -4.24% 6.12% 9.76% 23.74% 29.66% 17.71% 11.18% 5.11% 9.67% 24.15% 19.61% 12.72% 18.39% 16.86% 16.57% 18.63% 23.41% 12.36% 8.61% 11.95% 7.68% 2.55% -18.26% -18.32% 6.02%
Operating Profit $217.1M $168.2M $80.46M $118.1M $110.1M $155.8M $171.0M $200.6M $158.5M $156.9M $181.3M $166.9M $238.9M $501.5M $410.9M $234.8M $166.0M $87.70M $63.40M $39.00M $82.40M $87.80M $111.4M $96.30M $79.50M $63.40M $51.40M $42.70M $33.80M $28.80M $25.60M $22.40M $21.80M $18.30M $9.600M -$4.100M -$11.00M
YoY Change 29.07% 109.0% -31.84% 7.25% -29.37% -8.88% -14.76% 26.59% 1.0% -13.44% 8.59% -30.13% -52.36% 22.05% 74.98% 41.47% 89.28% 38.33% 62.56% -52.67% -6.15% -21.18% 15.68% 21.13% 25.39% 23.35% 20.37% 26.33% 17.36% 12.5% 14.29% 2.75% 19.13% 90.63% -334.15% -62.73%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense $63.66M $63.10M $129.3M $41.37M $19.51M $19.90M $11.58M $9.144M $5.934M $5.313M $3.632M -$2.000M $1.900M $300.0K $500.0K $2.500M $9.900M $2.700M -$6.400M -$8.400M -$7.800M -$1.300M -$800.0K -$400.0K -$1.400M -$300.0K -$900.0K -$2.800M -$1.100M -$3.100M -$4.600M -$6.800M -$9.700M -$13.80M -$16.00M -$18.00M -$14.60M
YoY Change 0.89% -51.22% 212.7% 112.02% -1.95% 71.82% 26.65% 54.1% 11.69% 46.28% -281.6% -205.26% 533.33% -40.0% -80.0% -74.75% 266.67% -142.19% -23.81% 7.69% 500.0% 62.5% 100.0% -71.43% 366.67% -66.67% -67.86% 154.55% -64.52% -32.61% -32.35% -29.9% -29.71% -13.75% -11.11% 23.29%
% of Operating Profit 29.33% 37.52% 160.75% 35.04% 17.73% 12.77% 6.77% 4.56% 3.74% 3.39% 2.0% -1.2% 0.8% 0.06% 0.12% 1.06% 5.96% 3.08% -10.09% -21.54% -9.47% -1.48% -0.72% -0.42% -1.76% -0.47% -1.75% -6.56% -3.25% -10.76% -17.97% -30.36% -44.5% -75.41% -166.67%
Other Income/Expense, Net $10.54M $6.965M -$125.5M -$34.63M $94.92M -$16.08M -$10.98M -$3.250M -$1.901M -$1.959M $1.900M $256.0K $1.720M
YoY Change 51.36% -105.55% 262.45% -136.49% -690.18% 46.44% 70.96% -2.96% -203.11% 642.19% -85.12%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income $163.9M $112.0M -$45.06M $83.42M $205.0M $80.21M $198.7M $131.3M $150.8M $153.7M $179.4M $165.0M $240.8M $501.8M $412.6M $237.4M $172.3M $104.9M $57.50M $21.70M $74.60M $86.50M $110.6M $95.90M $78.10M $63.10M $50.50M $39.90M $32.70M $25.80M $21.00M $15.60M $9.900M -$3.700M -$6.300M -$22.10M -$25.60M
YoY Change 46.33% -348.61% -154.02% -59.31% 155.56% -59.63% 51.37% -12.97% -1.85% -14.33% 8.73% -31.5% -52.0% 21.6% 73.84% 37.76% 64.25% 82.43% 164.98% -70.91% -13.76% -21.79% 15.33% 22.79% 23.77% 24.95% 26.57% 22.02% 26.74% 22.86% 34.62% 57.58% -367.57% -41.27% -71.49% -13.67%
Income Tax $26.22M $10.30M -$15.20M $13.10M -$14.90M $32.88M $88.11M $9.594M $25.33M $18.54M $27.70M $39.23M $70.90M $166.5M $132.6M $71.70M $46.70M $28.80M $14.40M $5.500M $22.20M $25.30M $43.60M $38.10M $30.30M $24.30M $19.80M $15.70M $13.50M $10.90M $8.800M $6.200M $4.000M -$300.0K -$500.0K -$700.0K -$6.300M
% Of Pretax Income 16.0% 9.19% 15.7% -7.27% 40.99% 44.35% 7.31% 16.79% 12.06% 15.44% 23.78% 29.44% 33.19% 32.15% 30.21% 27.1% 27.45% 25.04% 25.35% 29.76% 29.25% 39.42% 39.73% 38.8% 38.51% 39.21% 39.35% 41.28% 42.25% 41.9% 39.74% 40.4%
Net Earnings $136.8M $93.36M $317.7M $76.91M -$85.33M $95.17M $33.77M $122.3M -$3.166M $139.9M $134.0M $106.8M $141.6M $330.4M $279.9M $165.6M $125.5M $76.20M $43.10M $18.00M $52.40M $61.10M $67.10M $57.80M $47.80M $38.80M $30.70M $24.20M $19.20M $14.90M $12.20M $9.400M $21.70M -$3.600M -$9.200M -$21.40M -$19.50M
YoY Change 46.51% -70.61% 313.09% -190.13% -189.67% 181.82% -72.38% -3962.38% -102.26% 4.38% 25.51% -24.57% -57.15% 18.04% 69.01% 31.96% 64.7% 76.8% 139.44% -65.65% -14.24% -8.94% 16.09% 20.92% 23.2% 26.38% 26.86% 26.04% 28.86% 22.13% 29.79% -56.68% -702.78% -60.87% -57.01% 9.74%
Net Earnings / Revenue 8.63% 6.43% 22.9% 8.48% -9.85% 9.39% 3.52% 10.12% -0.29% 7.32% 28.77% 25.71% 40.39% 122.81% 14.62% 11.33% 11.49% 8.16% 5.13% 2.31% 6.68% 8.99% 10.35% 10.17% 9.74% 9.55% 8.68% 7.85% 7.38% 6.52% 5.77% 4.9% 12.11% -2.21% -5.87% -13.92% -14.38%
Basic Earnings Per Share $3.47 $2.08 $6.57 $1.50 -$1.59 $1.63 $0.55 $1.93 -$0.05 $2.17 $2.09 $1.66 $2.11 $4.73 $3.92 $2.32
Diluted Earnings Per Share $3.39 $2.05 $6.57 $1.49 -$1.58 $1.60 $0.54 $1.91 -$0.05 $2.14 $2.07 $1.65 $2.09 $4.68 $3.87 $2.28 $1.733M $1.067M $607.9K $255.0K $740.1K $869.1K $950.4K $817.5K $679.0K $550.4K $437.9K $354.8K $285.3K $222.7K $182.6K $141.4K $340.7K -$371.1K -$1.000M -$2.326M -$2.120M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $219.3M $273.7M $347.0M $494.6M $509.5M $308.1M $434.9M $244.4M $311.8M $356.6M $361.6M $199.6M $176.6M $449.7M $323.4M $225.4M $219.5M $129.2M $130.6M $161.8M $146.2M $93.50M $59.70M $29.20M $25.90M $31.80M $31.90M $38.90M $29.90M $26.30M $22.70M $13.30M $16.00M $14.20M $12.90M $14.00M
YoY Change -19.87% -21.12% -29.85% -2.92% 65.37% -29.16% 77.95% -21.62% -12.56% -1.38% 81.16% 13.02% -60.73% 39.05% 43.48% 2.69% 69.89% -1.07% -19.28% 10.67% 56.36% 56.62% 104.45% 12.74% -18.55% -0.31% -17.99% 30.1% 13.69% 15.86% 70.68% -16.88% 12.68% 10.08% -7.86%
Cash & Equivalents $219.3M $273.7M $347.0M $494.6M $500.5M $299.4M $430.7M $240.4M $308.2M $353.0M $358.2M $196.6M $174.0M $447.1M $307.7M $165.2M $217.2M $129.2M $130.6M $161.8M $146.2M $93.50M $59.70M $29.20M $25.90M $31.80M $31.90M $38.90M $29.90M $26.30M $22.70M $13.30M $16.00M $14.20M $12.90M $14.00M
Short-Term Investments $9.000M $8.700M $4.300M $4.000M $3.600M $3.600M $3.400M $3.000M $2.600M $2.600M $15.70M $60.20M $2.300M $0.00
Other Short-Term Assets $71.95M $102.1M $127.4M $952.3M $96.30M $38.70M $106.3M $78.10M $44.00M $63.80M $82.80M $102.7M $94.50M $60.30M $57.00M $55.70M $50.90M $46.60M $50.80M $41.10M $31.20M $32.40M $27.20M $28.80M $24.40M $26.30M $20.70M $16.70M $18.70M $22.10M $16.10M $14.40M $15.10M $7.700M $6.600M $9.200M
YoY Change -29.53% -19.88% -86.62% 888.93% 148.84% -63.59% 36.11% 77.5% -31.03% -22.95% -19.38% 8.68% 56.72% 5.79% 2.33% 9.43% 9.23% -8.27% 23.6% 31.73% -3.7% 19.12% -5.56% 18.03% -7.22% 27.05% 23.95% -10.7% -15.38% 37.27% 11.81% -4.64% 96.1% 16.67% -28.26%
Inventory $100.0K $100.0K $200.0K $3.300M $4.300M $4.900M $4.900M $6.400M $6.600M $5.200M $4.500M $3.300M $3.600M $2.900M $3.000M $2.800M $2.700M $3.100M $3.000M
Prepaid Expenses
Receivables $126.8M $102.7M $81.64M $68.00M $87.00M $157.8M $146.7M $148.7M $162.4M $139.2M $132.6M $139.8M $93.00M $114.7M $119.2M $104.4M $55.20M $43.10M $46.60M $39.20M $28.20M $24.30M $26.10M $25.70M $25.40M $14.20M $11.90M $12.30M $9.700M $6.200M $7.100M $7.000M $8.900M $7.700M $8.100M $7.200M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $40.30M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $100.0K
Total Short-Term Assets $418.1M $478.5M $556.0M $1.515B $692.8M $504.7M $688.0M $471.2M $518.1M $559.6M $577.1M $442.2M $404.4M $624.7M $499.6M $385.4M $325.6M $219.0M $228.1M $242.3M $208.9M $154.5M $117.8M $88.60M $82.00M $78.90M $69.70M $72.50M $61.60M $58.00M $48.90M $37.70M $42.80M $32.30M $30.80M $33.50M
YoY Change -12.63% -13.94% -63.3% 118.67% 37.27% -26.64% 46.01% -9.05% -7.42% -3.03% 30.51% 9.35% -35.26% 25.04% 29.63% 18.37% 48.68% -3.99% -5.86% 15.99% 35.21% 31.15% 32.96% 8.05% 3.93% 13.2% -3.86% 17.69% 6.21% 18.61% 29.71% -11.92% 32.51% 4.87% -8.06%
Property, Plant & Equipment $425.3M $433.2M $467.9M $466.2M $461.0M $364.7M $388.7M $488.8M $521.8M $545.9M $555.8M $571.7M $559.0M $468.2M $388.1M $307.6M $239.3M $259.3M $272.9M $286.8M $286.9M $285.4M $257.6M $207.5M $158.8M $135.2M $108.1M $90.70M $71.40M $60.30M $51.90M $52.90M $54.50M $57.50M $61.60M $65.40M
YoY Change -1.83% -7.42% 0.37% 1.12% 26.41% -6.17% -20.48% -6.32% -4.41% -1.78% -2.78% 2.27% 19.39% 20.64% 26.17% 28.54% -7.71% -4.98% -4.85% -0.03% 0.53% 10.79% 24.14% 30.67% 17.46% 25.07% 19.18% 27.03% 18.41% 16.18% -1.89% -2.94% -5.22% -6.66% -5.81%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $57.20M $0.00
YoY Change -100.0%
Other Assets $160.1M $125.2M $170.4M $110.1M $101.2M $80.80M $91.50M $133.9M $126.3M $58.30M $49.90M $52.30M $44.00M $38.50M $31.00M $25.50M $25.40M $17.80M $16.60M $17.90M $17.60M $17.30M $14.10M $16.70M $12.20M $8.700M $8.200M $7.700M $7.400M $6.400M $6.100M $8.600M $13.40M $5.900M $16.90M $33.20M
YoY Change 27.87% -26.51% 54.77% 8.77% 25.25% -11.69% -31.67% 6.02% 116.64% 16.83% -4.59% 18.86% 14.29% 24.19% 21.57% 0.39% 42.7% 7.23% -7.26% 1.7% 1.73% 22.7% -15.57% 36.89% 40.23% 6.1% 6.49% 4.05% 15.63% 4.92% -29.07% -35.82% 127.12% -65.09% -49.1%
Total Long-Term Assets $2.323B $2.332B $2.473B $1.539B $1.536B $1.738B $1.657B $1.844B $1.579B $1.480B $1.421B $1.415B $1.438B $1.226B $1.128B $1.049B $692.8M $625.1M $644.4M $667.7M $675.2M $686.9M $349.8M $303.1M $245.1M $181.8M $154.2M $136.2M $116.5M $68.70M $57.90M $61.50M $68.00M $63.50M $78.50M $98.70M
YoY Change -0.37% -5.71% 60.71% 0.19% -11.63% 4.89% -10.13% 16.78% 6.67% 4.2% 0.4% -1.62% 17.32% 8.65% 7.56% 51.4% 10.83% -3.0% -3.49% -1.11% -1.7% 96.37% 15.41% 23.66% 34.82% 17.9% 13.22% 16.91% 69.58% 18.65% -5.85% -9.56% 7.09% -19.11% -20.47%
Total Assets $2.741B $2.811B $3.029B $3.054B $2.229B $2.243B $2.345B $2.315B $2.097B $2.040B $1.998B $1.857B $1.843B $1.851B $1.628B $1.434B $1.018B $844.1M $872.5M $910.0M $884.1M $841.4M $467.6M $391.7M $327.1M $260.7M $223.9M $208.7M $178.1M $126.7M $106.8M $99.20M $110.8M $95.80M $109.3M $132.2M
YoY Change
Accounts Payable $102.6M $81.81M $57.14M $56.07M $46.50M $57.60M $47.50M $43.10M $64.70M $63.10M $52.30M $55.10M $61.80M $63.60M $90.40M $71.60M $70.40M $34.30M $39.70M $30.70M $27.30M $18.90M $36.30M $34.60M $31.80M $29.10M $24.10M $22.30M $18.90M $15.00M $11.80M $10.40M $9.400M $7.800M $7.000M $7.800M
YoY Change 25.44% 43.18% 1.91% 20.58% -19.27% 21.26% 10.21% -33.38% 2.54% 20.65% -5.08% -10.84% -2.83% -29.65% 26.26% 1.7% 105.25% -13.6% 29.32% 12.45% 44.44% -47.93% 4.91% 8.81% 9.28% 20.75% 8.07% 17.99% 26.0% 27.12% 13.46% 10.64% 20.51% 11.43% -10.26%
Accrued Expenses $199.8M $195.5M $215.5M $249.0M $204.9M $151.2M $152.1M $167.0M $196.7M $168.6M $165.4M $162.9M $153.6M $154.9M $145.9M $113.3M $82.50M $79.80M $63.20M $68.50M $55.70M $65.30M $39.20M $34.70M $31.80M $27.80M $26.90M $23.70M $22.40M $16.00M $15.40M $11.80M $14.70M $13.00M $12.40M $12.50M
YoY Change 2.17% -9.29% -13.45% 21.54% 35.52% -0.59% -8.92% -15.1% 16.67% 1.93% 1.53% 6.05% -0.84% 6.17% 28.77% 37.33% 3.38% 26.27% -7.74% 22.98% -14.7% 66.58% 12.97% 9.12% 14.39% 3.35% 13.5% 5.8% 40.0% 3.9% 30.51% -19.73% 13.08% 4.84% -0.8%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $3.000M $3.000M $3.000M $3.000M $0.00 $0.00 $104.8M $0.00 $0.00 $60.00M $50.00M $35.00M $15.00M $0.00 $0.00 $0.00 $0.00 $0.00 $3.600M $13.30M $10.30M $6.600M $9.800M $13.10M
YoY Change -100.0% 0.0% 0.0% 0.0% -100.0% -100.0% 20.0% 42.86% 133.33% -100.0% -72.93% 29.13% 56.06% -32.65% -25.19%
Total Short-Term Liabilities $487.7M $431.2M $417.5M $408.8M $346.0M $311.6M $365.8M $377.3M $361.8M $321.9M $316.8M $316.2M $314.9M $316.4M $343.9M $392.0M $210.7M $165.9M $211.3M $186.7M $156.6M $126.0M $103.7M $94.40M $89.20M $74.00M $66.00M $58.30M $52.50M $48.70M $40.20M $44.40M $41.50M $34.50M $37.00M $44.50M
YoY Change 13.09% 3.28% 2.13% 18.15% 11.04% -14.82% -3.05% 4.28% 12.4% 1.61% 0.19% 0.41% -0.47% -8.0% -12.27% 86.05% 27.0% -21.49% 13.18% 19.22% 24.29% 21.5% 9.85% 5.83% 20.54% 12.12% 13.21% 11.05% 7.8% 21.14% -9.46% 6.99% 20.29% -6.76% -16.85%
Long-Term Debt $648.7M $695.1M $838.9M $1.068B $286.1M $398.1M $290.1M $125.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $20.00M $0.00 $0.00 $65.00M $175.0M $215.0M $275.0M $0.00 $0.00 $0.00 $0.00 $10.00M $33.00M $61.50M $33.00M $39.70M $42.40M $67.30M $83.20M $112.3M $118.0M
YoY Change -6.67% -17.15% -21.43% 273.2% -28.13% 37.23% 132.08% -100.0% -100.0% -62.86% -18.6% -21.82% -100.0% -69.7% -46.34% 86.36% -16.88% -6.37% -37.0% -19.11% -25.91% -4.83%
Other Long-Term Liabilities $206.4M $200.9M $242.1M $247.5M $258.3M $102.5M $131.6M $102.7M $118.0M $101.8M $93.10M $82.70M $96.80M $68.80M $56.20M $40.30M $29.50M $17.90M $19.00M $19.00M $16.60M $14.40M $10.40M $12.60M $12.80M $9.200M $8.000M $7.100M $4.600M $4.600M $3.700M $1.400M $700.0K $600.0K $800.0K $1.000M
YoY Change 2.75% -17.04% -2.16% -4.19% 152.0% -22.11% 28.14% -12.97% 15.91% 9.34% 12.58% -14.57% 40.7% 22.42% 39.45% 36.61% 64.8% -5.79% 0.0% 14.46% 15.28% 38.46% -17.46% -1.56% 39.13% 15.0% 12.68% 54.35% 0.0% 24.32% 164.29% 100.0% 16.67% -25.0% -20.0%
Total Long-Term Liabilities $855.1M $895.9M $1.081B $1.315B $544.4M $500.6M $421.7M $227.7M $118.0M $101.8M $93.10M $82.70M $96.80M $68.80M $56.20M $60.30M $29.50M $17.90M $84.00M $194.0M $231.6M $289.4M $10.40M $12.60M $12.80M $9.200M $18.00M $40.10M $66.10M $37.60M $43.40M $43.80M $68.00M $83.80M $113.1M $119.0M
YoY Change -4.56% -17.12% -17.8% 141.58% 8.75% 18.71% 85.2% 92.97% 15.91% 9.34% 12.58% -14.57% 40.7% 22.42% -6.8% 104.41% 64.8% -78.69% -56.7% -16.23% -19.97% 2682.69% -17.46% -1.56% 39.13% -48.89% -55.11% -39.33% 75.8% -13.36% -0.91% -35.59% -18.85% -25.91% -4.96%
Total Liabilities $1.372B $1.353B $1.524B $1.753B $918.3M $851.2M $825.7M $646.0M $514.9M $455.0M $464.2M $459.9M $486.1M $461.0M $448.4M $507.4M $251.9M $202.1M $307.9M $396.7M $405.9M $425.7M $114.1M $107.0M $101.9M $85.40M $87.60M $103.4M $120.8M $88.70M $83.80M $88.20M $109.4M $118.9M $150.8M $164.5M
YoY Change 1.41% -11.21% -13.05% 90.87% 7.88% 3.09% 27.82% 25.46% 13.16% -1.98% 0.93% -5.39% 5.44% 2.81% -11.63% 101.43% 24.64% -34.36% -22.38% -2.27% -4.65% 273.09% 6.64% 5.0% 19.32% -2.51% -15.28% -14.4% 36.19% 5.85% -4.99% -19.38% -7.99% -21.15% -8.33%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 39.41M 44.78M 48.39M 51.32M 53.66M 58.54M 61.46M 63.50M shares 64.04M shares 64.55M shares 64.21M shares 64.29K shares 67.18K shares 69.90K shares 71.33M shares
Diluted Shares Outstanding 40.31M 45.60M 48.39M 51.65M 54.09M 59.33M 62.28M 64.02M shares 64.37M shares 65.28M shares 64.85K shares 64.61K shares 67.71K shares 70.62K shares 72.27M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.4357 Billion

About Adtalem Global Education Inc.

Adtalem Global Education, Inc. engages in the provision of post-secondary education. The company is headquartered in Chicago, Illinois and currently employs 4,624 full-time employees. Its healthcare programs include nursing, medicine, veterinary medicine, social and behavioral sciences and more. Its segments include Chamberlain, Walden, and Medical and Veterinary. Chamberlain segment offers degree and certificate programs in the nursing and health professions postsecondary education industry. Walden segment offers degree and certificate programs, including those in nursing, education, counseling, business, psychology, public health, social work and human services, public administration and public policy, and criminal justice. Medical and Veterinary segment offers degree and certificate programs in the medical and veterinary postsecondary education industry. This segment includes American University of the Caribbean School of Medicine, Ross University School of Medicine, and Ross University School of Veterinary Medicine.

Industry: Services-Educational Services Peers: PERDOCEO EDUCATION Corp Coursera, Inc. Duolingo, Inc. Graham Holdings Co Grand Canyon Education, Inc. Stride, Inc. LAUREATE EDUCATION, INC. Strategic Education, Inc. Udemy, Inc.