Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.585B | $1.451B | $1.387B | $906.9M | $866.4M | $1.014B | $960.3M | $1.208B | $1.080B | $1.910B | $465.9M | $415.4M | $350.5M | $269.0M | $1.915B | $1.461B | $1.092B | $933.5M | $839.5M | $780.7M | $784.9M | $679.6M | $648.1M | $568.2M | $490.6M | $406.3M | $353.5M | $308.3M | $260.0M | $228.6M | $211.4M | $191.9M | $179.2M | $163.1M | $156.7M | $153.7M | $135.6M |
YoY Change | 9.22% | 4.59% | 52.95% | 4.67% | -14.54% | 5.58% | -20.5% | 11.84% | -43.45% | 309.91% | 12.17% | 18.52% | 30.28% | -85.95% | 31.05% | 33.86% | 16.96% | 11.2% | 7.53% | -0.54% | 15.49% | 4.86% | 14.06% | 15.82% | 20.75% | 14.94% | 14.66% | 18.58% | 13.74% | 8.14% | 10.16% | 7.09% | 9.87% | 4.08% | 1.95% | 13.35% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.585B | $1.451B | $1.387B | $906.9M | $866.4M | $1.014B | $960.3M | $1.208B | $1.080B | $1.910B | $465.9M | $415.4M | $350.5M | $269.0M | $1.915B | $1.461B | $1.092B | $933.5M | $839.5M | $780.7M | $784.9M | $679.6M | $648.1M | $568.2M | $490.6M | $406.3M | $353.5M | $308.3M | $260.0M | $228.6M | $211.4M | $191.9M | $179.2M | $163.1M | $156.7M | $153.7M | $135.6M |
Cost Of Revenue | $698.5M | $648.5M | $659.8M | $457.9M | $457.2M | $471.8M | $461.6M | $638.2M | $569.0M | $1.000B | $983.4M | $962.2M | $960.8M | $914.4M | $826.1M | $669.7M | $503.1M | $486.7M | $453.1M | $434.4M | $422.3M | $366.1M | $348.0M | $304.5M | $269.7M | $221.9M | $198.3M | $178.1M | $155.3M | $136.7M | $127.7M | $117.6M | $109.2M | $97.80M | $89.60M | $87.40M | $80.20M |
Gross Profit | $886.1M | $802.3M | $727.3M | $449.0M | $409.3M | $542.1M | $498.7M | $569.7M | $511.1M | $909.9M | -$517.5M | -$546.8M | -$610.3M | -$645.3M | $1.089B | $791.8M | $588.7M | $446.8M | $386.4M | $346.3M | $362.6M | $313.5M | $300.1M | $263.7M | $220.9M | $184.4M | $155.2M | $130.2M | $104.7M | $91.90M | $83.70M | $74.30M | $70.00M | $65.30M | $67.10M | $66.30M | $55.40M |
Gross Profit Margin | 55.92% | 55.3% | 52.44% | 49.51% | 47.24% | 53.47% | 51.94% | 47.16% | 47.32% | 47.64% | -111.06% | -131.64% | -174.12% | -239.87% | 56.87% | 54.18% | 53.92% | 47.86% | 46.03% | 44.36% | 46.2% | 46.13% | 46.3% | 46.41% | 45.03% | 45.39% | 43.9% | 42.23% | 40.27% | 40.2% | 39.59% | 38.72% | 39.06% | 40.04% | 42.82% | 43.14% | 40.86% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $633.0M | $586.0M | $568.1M | $292.5M | $280.3M | $359.3M | $327.7M | $369.0M | $352.6M | $708.3M | $727.9M | $756.4M | $789.9M | $744.4M | $678.2M | $548.1M | $422.6M | $359.0M | $323.0M | $307.4M | $280.2M | $225.8M | $188.7M | $167.3M | $141.4M | $121.1M | $103.8M | $87.50M | $71.00M | $63.00M | $58.10M | $51.90M | $48.20M | $47.00M | $57.60M | $70.40M | $66.40M |
YoY Change | 8.01% | 3.16% | 94.22% | 4.35% | -22.0% | 9.65% | -11.2% | 4.65% | -50.21% | -2.69% | -3.77% | -4.24% | 6.12% | 9.76% | 23.74% | 29.69% | 17.72% | 11.15% | 5.07% | 9.71% | 24.09% | 19.66% | 12.79% | 18.32% | 16.76% | 16.67% | 18.63% | 23.24% | 12.7% | 8.43% | 11.95% | 7.68% | 2.55% | -18.4% | -18.18% | 6.02% | |
% of Gross Profit | 71.43% | 73.04% | 78.1% | 65.14% | 68.49% | 66.29% | 65.71% | 64.78% | 68.99% | 77.84% | 62.27% | 69.22% | 71.79% | 80.35% | 83.59% | 88.77% | 77.28% | 72.03% | 62.88% | 63.44% | 64.01% | 65.67% | 66.88% | 67.2% | 67.81% | 68.55% | 69.41% | 69.85% | 68.86% | 71.98% | 85.84% | 106.18% | 119.86% | ||||
Research & Development | |||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||
% of Gross Profit | |||||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $39.68M | $41.58M | $44.57M | $33.89M | $32.28M | $33.76M | $33.00M | $45.81M | $43.32M | $85.01M | $82.74M | $83.11M | $74.47M | $56.46M | $51.23M | $39.83M | $39.90M | $44.00M | $48.10M | $57.60M | $55.50M | $40.40M | $33.50M | $32.00M | $25.20M | $17.80M | $14.00M | $11.30M | $7.600M | $6.300M | $7.300M | $6.800M | $7.200M | $17.10M | $19.90M | $35.10M | $31.50M |
YoY Change | -4.57% | -6.73% | 31.53% | 4.99% | -4.39% | 2.29% | -27.95% | 5.74% | -49.04% | 2.74% | -0.45% | 11.6% | 31.9% | 10.22% | 28.63% | -0.19% | -9.32% | -8.52% | -16.49% | 3.78% | 37.38% | 20.6% | 4.69% | 26.98% | 41.57% | 27.14% | 23.89% | 48.68% | 20.63% | -13.7% | 7.35% | -5.56% | -57.89% | -14.07% | -43.3% | 11.43% | |
% of Gross Profit | 4.48% | 5.18% | 6.13% | 7.55% | 7.89% | 6.23% | 6.62% | 8.04% | 8.48% | 9.34% | 4.7% | 5.03% | 6.78% | 9.85% | 12.45% | 16.63% | 15.31% | 12.89% | 11.16% | 12.14% | 11.41% | 9.65% | 9.02% | 8.68% | 7.26% | 6.86% | 8.72% | 9.15% | 10.29% | 26.19% | 29.66% | 52.94% | 56.86% | ||||
Operating Expenses | $633.0M | $586.0M | $568.1M | $292.5M | $280.3M | $359.3M | $327.7M | $369.0M | $352.6M | $708.3M | $727.9M | $756.4M | $789.9M | $744.4M | $678.2M | $548.1M | $422.7M | $359.1M | $323.0M | $307.3M | $280.2M | $225.7M | $188.7M | $167.4M | $141.4M | $121.0M | $103.8M | $87.50M | $70.90M | $63.10M | $58.10M | $51.90M | $48.20M | $47.00M | $57.50M | $70.40M | $66.40M |
YoY Change | 8.01% | 3.16% | 94.22% | 4.35% | -22.0% | 9.65% | -11.2% | 4.65% | -50.21% | -2.69% | -3.77% | -4.24% | 6.12% | 9.76% | 23.74% | 29.66% | 17.71% | 11.18% | 5.11% | 9.67% | 24.15% | 19.61% | 12.72% | 18.39% | 16.86% | 16.57% | 18.63% | 23.41% | 12.36% | 8.61% | 11.95% | 7.68% | 2.55% | -18.26% | -18.32% | 6.02% | |
Operating Profit | $217.1M | $168.2M | $80.46M | $118.1M | $110.1M | $155.8M | $171.0M | $200.6M | $158.5M | $156.9M | $181.3M | $166.9M | $238.9M | $501.5M | $410.9M | $234.8M | $166.0M | $87.70M | $63.40M | $39.00M | $82.40M | $87.80M | $111.4M | $96.30M | $79.50M | $63.40M | $51.40M | $42.70M | $33.80M | $28.80M | $25.60M | $22.40M | $21.80M | $18.30M | $9.600M | -$4.100M | -$11.00M |
YoY Change | 29.07% | 109.0% | -31.84% | 7.25% | -29.37% | -8.88% | -14.76% | 26.59% | 1.0% | -13.44% | 8.59% | -30.13% | -52.36% | 22.05% | 74.98% | 41.47% | 89.28% | 38.33% | 62.56% | -52.67% | -6.15% | -21.18% | 15.68% | 21.13% | 25.39% | 23.35% | 20.37% | 26.33% | 17.36% | 12.5% | 14.29% | 2.75% | 19.13% | 90.63% | -334.15% | -62.73% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $63.66M | $63.10M | $129.3M | $41.37M | $19.51M | $19.90M | $11.58M | $9.144M | $5.934M | $5.313M | $3.632M | -$2.000M | $1.900M | $300.0K | $500.0K | $2.500M | $9.900M | $2.700M | -$6.400M | -$8.400M | -$7.800M | -$1.300M | -$800.0K | -$400.0K | -$1.400M | -$300.0K | -$900.0K | -$2.800M | -$1.100M | -$3.100M | -$4.600M | -$6.800M | -$9.700M | -$13.80M | -$16.00M | -$18.00M | -$14.60M |
YoY Change | 0.89% | -51.22% | 212.7% | 112.02% | -1.95% | 71.82% | 26.65% | 54.1% | 11.69% | 46.28% | -281.6% | -205.26% | 533.33% | -40.0% | -80.0% | -74.75% | 266.67% | -142.19% | -23.81% | 7.69% | 500.0% | 62.5% | 100.0% | -71.43% | 366.67% | -66.67% | -67.86% | 154.55% | -64.52% | -32.61% | -32.35% | -29.9% | -29.71% | -13.75% | -11.11% | 23.29% | |
% of Operating Profit | 29.33% | 37.52% | 160.75% | 35.04% | 17.73% | 12.77% | 6.77% | 4.56% | 3.74% | 3.39% | 2.0% | -1.2% | 0.8% | 0.06% | 0.12% | 1.06% | 5.96% | 3.08% | -10.09% | -21.54% | -9.47% | -1.48% | -0.72% | -0.42% | -1.76% | -0.47% | -1.75% | -6.56% | -3.25% | -10.76% | -17.97% | -30.36% | -44.5% | -75.41% | -166.67% | ||
Other Income/Expense, Net | $10.54M | $6.965M | -$125.5M | -$34.63M | $94.92M | -$16.08M | -$10.98M | -$3.250M | -$1.901M | -$1.959M | $1.900M | $256.0K | $1.720M | ||||||||||||||||||||||||
YoY Change | 51.36% | -105.55% | 262.45% | -136.49% | -690.18% | 46.44% | 70.96% | -2.96% | -203.11% | 642.19% | -85.12% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $163.9M | $112.0M | -$45.06M | $83.42M | $205.0M | $80.21M | $198.7M | $131.3M | $150.8M | $153.7M | $179.4M | $165.0M | $240.8M | $501.8M | $412.6M | $237.4M | $172.3M | $104.9M | $57.50M | $21.70M | $74.60M | $86.50M | $110.6M | $95.90M | $78.10M | $63.10M | $50.50M | $39.90M | $32.70M | $25.80M | $21.00M | $15.60M | $9.900M | -$3.700M | -$6.300M | -$22.10M | -$25.60M |
YoY Change | 46.33% | -348.61% | -154.02% | -59.31% | 155.56% | -59.63% | 51.37% | -12.97% | -1.85% | -14.33% | 8.73% | -31.5% | -52.0% | 21.6% | 73.84% | 37.76% | 64.25% | 82.43% | 164.98% | -70.91% | -13.76% | -21.79% | 15.33% | 22.79% | 23.77% | 24.95% | 26.57% | 22.02% | 26.74% | 22.86% | 34.62% | 57.58% | -367.57% | -41.27% | -71.49% | -13.67% | |
Income Tax | $26.22M | $10.30M | -$15.20M | $13.10M | -$14.90M | $32.88M | $88.11M | $9.594M | $25.33M | $18.54M | $27.70M | $39.23M | $70.90M | $166.5M | $132.6M | $71.70M | $46.70M | $28.80M | $14.40M | $5.500M | $22.20M | $25.30M | $43.60M | $38.10M | $30.30M | $24.30M | $19.80M | $15.70M | $13.50M | $10.90M | $8.800M | $6.200M | $4.000M | -$300.0K | -$500.0K | -$700.0K | -$6.300M |
% Of Pretax Income | 16.0% | 9.19% | 15.7% | -7.27% | 40.99% | 44.35% | 7.31% | 16.79% | 12.06% | 15.44% | 23.78% | 29.44% | 33.19% | 32.15% | 30.21% | 27.1% | 27.45% | 25.04% | 25.35% | 29.76% | 29.25% | 39.42% | 39.73% | 38.8% | 38.51% | 39.21% | 39.35% | 41.28% | 42.25% | 41.9% | 39.74% | 40.4% | |||||
Net Earnings | $136.8M | $93.36M | $317.7M | $76.91M | -$85.33M | $95.17M | $33.77M | $122.3M | -$3.166M | $139.9M | $134.0M | $106.8M | $141.6M | $330.4M | $279.9M | $165.6M | $125.5M | $76.20M | $43.10M | $18.00M | $52.40M | $61.10M | $67.10M | $57.80M | $47.80M | $38.80M | $30.70M | $24.20M | $19.20M | $14.90M | $12.20M | $9.400M | $21.70M | -$3.600M | -$9.200M | -$21.40M | -$19.50M |
YoY Change | 46.51% | -70.61% | 313.09% | -190.13% | -189.67% | 181.82% | -72.38% | -3962.38% | -102.26% | 4.38% | 25.51% | -24.57% | -57.15% | 18.04% | 69.01% | 31.96% | 64.7% | 76.8% | 139.44% | -65.65% | -14.24% | -8.94% | 16.09% | 20.92% | 23.2% | 26.38% | 26.86% | 26.04% | 28.86% | 22.13% | 29.79% | -56.68% | -702.78% | -60.87% | -57.01% | 9.74% | |
Net Earnings / Revenue | 8.63% | 6.43% | 22.9% | 8.48% | -9.85% | 9.39% | 3.52% | 10.12% | -0.29% | 7.32% | 28.77% | 25.71% | 40.39% | 122.81% | 14.62% | 11.33% | 11.49% | 8.16% | 5.13% | 2.31% | 6.68% | 8.99% | 10.35% | 10.17% | 9.74% | 9.55% | 8.68% | 7.85% | 7.38% | 6.52% | 5.77% | 4.9% | 12.11% | -2.21% | -5.87% | -13.92% | -14.38% |
Basic Earnings Per Share | $3.47 | $2.08 | $6.57 | $1.50 | -$1.59 | $1.63 | $0.55 | $1.93 | -$0.05 | $2.17 | $2.09 | $1.66 | $2.11 | $4.73 | $3.92 | $2.32 | |||||||||||||||||||||
Diluted Earnings Per Share | $3.39 | $2.05 | $6.57 | $1.49 | -$1.58 | $1.60 | $0.54 | $1.91 | -$0.05 | $2.14 | $2.07 | $1.65 | $2.09 | $4.68 | $3.87 | $2.28 | $1.733M | $1.067M | $607.9K | $255.0K | $740.1K | $869.1K | $950.4K | $817.5K | $679.0K | $550.4K | $437.9K | $354.8K | $285.3K | $222.7K | $182.6K | $141.4K | $340.7K | -$371.1K | -$1.000M | -$2.326M | -$2.120M |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $219.3M | $273.7M | $347.0M | $494.6M | $509.5M | $308.1M | $434.9M | $244.4M | $311.8M | $356.6M | $361.6M | $199.6M | $176.6M | $449.7M | $323.4M | $225.4M | $219.5M | $129.2M | $130.6M | $161.8M | $146.2M | $93.50M | $59.70M | $29.20M | $25.90M | $31.80M | $31.90M | $38.90M | $29.90M | $26.30M | $22.70M | $13.30M | $16.00M | $14.20M | $12.90M | $14.00M | |
YoY Change | -19.87% | -21.12% | -29.85% | -2.92% | 65.37% | -29.16% | 77.95% | -21.62% | -12.56% | -1.38% | 81.16% | 13.02% | -60.73% | 39.05% | 43.48% | 2.69% | 69.89% | -1.07% | -19.28% | 10.67% | 56.36% | 56.62% | 104.45% | 12.74% | -18.55% | -0.31% | -17.99% | 30.1% | 13.69% | 15.86% | 70.68% | -16.88% | 12.68% | 10.08% | -7.86% | ||
Cash & Equivalents | $219.3M | $273.7M | $347.0M | $494.6M | $500.5M | $299.4M | $430.7M | $240.4M | $308.2M | $353.0M | $358.2M | $196.6M | $174.0M | $447.1M | $307.7M | $165.2M | $217.2M | $129.2M | $130.6M | $161.8M | $146.2M | $93.50M | $59.70M | $29.20M | $25.90M | $31.80M | $31.90M | $38.90M | $29.90M | $26.30M | $22.70M | $13.30M | $16.00M | $14.20M | $12.90M | $14.00M | |
Short-Term Investments | $9.000M | $8.700M | $4.300M | $4.000M | $3.600M | $3.600M | $3.400M | $3.000M | $2.600M | $2.600M | $15.70M | $60.20M | $2.300M | $0.00 | |||||||||||||||||||||||
Other Short-Term Assets | $71.95M | $102.1M | $127.4M | $952.3M | $96.30M | $38.70M | $106.3M | $78.10M | $44.00M | $63.80M | $82.80M | $102.7M | $94.50M | $60.30M | $57.00M | $55.70M | $50.90M | $46.60M | $50.80M | $41.10M | $31.20M | $32.40M | $27.20M | $28.80M | $24.40M | $26.30M | $20.70M | $16.70M | $18.70M | $22.10M | $16.10M | $14.40M | $15.10M | $7.700M | $6.600M | $9.200M | |
YoY Change | -29.53% | -19.88% | -86.62% | 888.93% | 148.84% | -63.59% | 36.11% | 77.5% | -31.03% | -22.95% | -19.38% | 8.68% | 56.72% | 5.79% | 2.33% | 9.43% | 9.23% | -8.27% | 23.6% | 31.73% | -3.7% | 19.12% | -5.56% | 18.03% | -7.22% | 27.05% | 23.95% | -10.7% | -15.38% | 37.27% | 11.81% | -4.64% | 96.1% | 16.67% | -28.26% | ||
Inventory | $100.0K | $100.0K | $200.0K | $3.300M | $4.300M | $4.900M | $4.900M | $6.400M | $6.600M | $5.200M | $4.500M | $3.300M | $3.600M | $2.900M | $3.000M | $2.800M | $2.700M | $3.100M | $3.000M | ||||||||||||||||||
Prepaid Expenses | |||||||||||||||||||||||||||||||||||||
Receivables | $126.8M | $102.7M | $81.64M | $68.00M | $87.00M | $157.8M | $146.7M | $148.7M | $162.4M | $139.2M | $132.6M | $139.8M | $93.00M | $114.7M | $119.2M | $104.4M | $55.20M | $43.10M | $46.60M | $39.20M | $28.20M | $24.30M | $26.10M | $25.70M | $25.40M | $14.20M | $11.90M | $12.30M | $9.700M | $6.200M | $7.100M | $7.000M | $8.900M | $7.700M | $8.100M | $7.200M | |
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $100.0K | $40.30M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $100.0K | $0.00 | $100.0K | |
Total Short-Term Assets | $418.1M | $478.5M | $556.0M | $1.515B | $692.8M | $504.7M | $688.0M | $471.2M | $518.1M | $559.6M | $577.1M | $442.2M | $404.4M | $624.7M | $499.6M | $385.4M | $325.6M | $219.0M | $228.1M | $242.3M | $208.9M | $154.5M | $117.8M | $88.60M | $82.00M | $78.90M | $69.70M | $72.50M | $61.60M | $58.00M | $48.90M | $37.70M | $42.80M | $32.30M | $30.80M | $33.50M | |
YoY Change | -12.63% | -13.94% | -63.3% | 118.67% | 37.27% | -26.64% | 46.01% | -9.05% | -7.42% | -3.03% | 30.51% | 9.35% | -35.26% | 25.04% | 29.63% | 18.37% | 48.68% | -3.99% | -5.86% | 15.99% | 35.21% | 31.15% | 32.96% | 8.05% | 3.93% | 13.2% | -3.86% | 17.69% | 6.21% | 18.61% | 29.71% | -11.92% | 32.51% | 4.87% | -8.06% | ||
Property, Plant & Equipment | $425.3M | $433.2M | $467.9M | $466.2M | $461.0M | $364.7M | $388.7M | $488.8M | $521.8M | $545.9M | $555.8M | $571.7M | $559.0M | $468.2M | $388.1M | $307.6M | $239.3M | $259.3M | $272.9M | $286.8M | $286.9M | $285.4M | $257.6M | $207.5M | $158.8M | $135.2M | $108.1M | $90.70M | $71.40M | $60.30M | $51.90M | $52.90M | $54.50M | $57.50M | $61.60M | $65.40M | |
YoY Change | -1.83% | -7.42% | 0.37% | 1.12% | 26.41% | -6.17% | -20.48% | -6.32% | -4.41% | -1.78% | -2.78% | 2.27% | 19.39% | 20.64% | 26.17% | 28.54% | -7.71% | -4.98% | -4.85% | -0.03% | 0.53% | 10.79% | 24.14% | 30.67% | 17.46% | 25.07% | 19.18% | 27.03% | 18.41% | 16.18% | -1.89% | -2.94% | -5.22% | -6.66% | -5.81% | ||
Goodwill | |||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||
Long-Term Investments | $0.00 | $57.20M | $0.00 | ||||||||||||||||||||||||||||||||||
YoY Change | -100.0% | ||||||||||||||||||||||||||||||||||||
Other Assets | $160.1M | $125.2M | $170.4M | $110.1M | $101.2M | $80.80M | $91.50M | $133.9M | $126.3M | $58.30M | $49.90M | $52.30M | $44.00M | $38.50M | $31.00M | $25.50M | $25.40M | $17.80M | $16.60M | $17.90M | $17.60M | $17.30M | $14.10M | $16.70M | $12.20M | $8.700M | $8.200M | $7.700M | $7.400M | $6.400M | $6.100M | $8.600M | $13.40M | $5.900M | $16.90M | $33.20M | |
YoY Change | 27.87% | -26.51% | 54.77% | 8.77% | 25.25% | -11.69% | -31.67% | 6.02% | 116.64% | 16.83% | -4.59% | 18.86% | 14.29% | 24.19% | 21.57% | 0.39% | 42.7% | 7.23% | -7.26% | 1.7% | 1.73% | 22.7% | -15.57% | 36.89% | 40.23% | 6.1% | 6.49% | 4.05% | 15.63% | 4.92% | -29.07% | -35.82% | 127.12% | -65.09% | -49.1% | ||
Total Long-Term Assets | $2.323B | $2.332B | $2.473B | $1.539B | $1.536B | $1.738B | $1.657B | $1.844B | $1.579B | $1.480B | $1.421B | $1.415B | $1.438B | $1.226B | $1.128B | $1.049B | $692.8M | $625.1M | $644.4M | $667.7M | $675.2M | $686.9M | $349.8M | $303.1M | $245.1M | $181.8M | $154.2M | $136.2M | $116.5M | $68.70M | $57.90M | $61.50M | $68.00M | $63.50M | $78.50M | $98.70M | |
YoY Change | -0.37% | -5.71% | 60.71% | 0.19% | -11.63% | 4.89% | -10.13% | 16.78% | 6.67% | 4.2% | 0.4% | -1.62% | 17.32% | 8.65% | 7.56% | 51.4% | 10.83% | -3.0% | -3.49% | -1.11% | -1.7% | 96.37% | 15.41% | 23.66% | 34.82% | 17.9% | 13.22% | 16.91% | 69.58% | 18.65% | -5.85% | -9.56% | 7.09% | -19.11% | -20.47% | ||
Total Assets | $2.741B | $2.811B | $3.029B | $3.054B | $2.229B | $2.243B | $2.345B | $2.315B | $2.097B | $2.040B | $1.998B | $1.857B | $1.843B | $1.851B | $1.628B | $1.434B | $1.018B | $844.1M | $872.5M | $910.0M | $884.1M | $841.4M | $467.6M | $391.7M | $327.1M | $260.7M | $223.9M | $208.7M | $178.1M | $126.7M | $106.8M | $99.20M | $110.8M | $95.80M | $109.3M | $132.2M | |
YoY Change | |||||||||||||||||||||||||||||||||||||
Accounts Payable | $102.6M | $81.81M | $57.14M | $56.07M | $46.50M | $57.60M | $47.50M | $43.10M | $64.70M | $63.10M | $52.30M | $55.10M | $61.80M | $63.60M | $90.40M | $71.60M | $70.40M | $34.30M | $39.70M | $30.70M | $27.30M | $18.90M | $36.30M | $34.60M | $31.80M | $29.10M | $24.10M | $22.30M | $18.90M | $15.00M | $11.80M | $10.40M | $9.400M | $7.800M | $7.000M | $7.800M | |
YoY Change | 25.44% | 43.18% | 1.91% | 20.58% | -19.27% | 21.26% | 10.21% | -33.38% | 2.54% | 20.65% | -5.08% | -10.84% | -2.83% | -29.65% | 26.26% | 1.7% | 105.25% | -13.6% | 29.32% | 12.45% | 44.44% | -47.93% | 4.91% | 8.81% | 9.28% | 20.75% | 8.07% | 17.99% | 26.0% | 27.12% | 13.46% | 10.64% | 20.51% | 11.43% | -10.26% | ||
Accrued Expenses | $199.8M | $195.5M | $215.5M | $249.0M | $204.9M | $151.2M | $152.1M | $167.0M | $196.7M | $168.6M | $165.4M | $162.9M | $153.6M | $154.9M | $145.9M | $113.3M | $82.50M | $79.80M | $63.20M | $68.50M | $55.70M | $65.30M | $39.20M | $34.70M | $31.80M | $27.80M | $26.90M | $23.70M | $22.40M | $16.00M | $15.40M | $11.80M | $14.70M | $13.00M | $12.40M | $12.50M | |
YoY Change | 2.17% | -9.29% | -13.45% | 21.54% | 35.52% | -0.59% | -8.92% | -15.1% | 16.67% | 1.93% | 1.53% | 6.05% | -0.84% | 6.17% | 28.77% | 37.33% | 3.38% | 26.27% | -7.74% | 22.98% | -14.7% | 66.58% | 12.97% | 9.12% | 14.39% | 3.35% | 13.5% | 5.8% | 40.0% | 3.9% | 30.51% | -19.73% | 13.08% | 4.84% | -0.8% | ||
Deferred Revenue | |||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
YoY Change | |||||||||||||||||||||||||||||||||||||
Long-Term Debt Due | $0.00 | $3.000M | $3.000M | $3.000M | $3.000M | $0.00 | $0.00 | $104.8M | $0.00 | $0.00 | $60.00M | $50.00M | $35.00M | $15.00M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $3.600M | $13.30M | $10.30M | $6.600M | $9.800M | $13.10M | ||||||||||||
YoY Change | -100.0% | 0.0% | 0.0% | 0.0% | -100.0% | -100.0% | 20.0% | 42.86% | 133.33% | -100.0% | -72.93% | 29.13% | 56.06% | -32.65% | -25.19% | ||||||||||||||||||||||
Total Short-Term Liabilities | $487.7M | $431.2M | $417.5M | $408.8M | $346.0M | $311.6M | $365.8M | $377.3M | $361.8M | $321.9M | $316.8M | $316.2M | $314.9M | $316.4M | $343.9M | $392.0M | $210.7M | $165.9M | $211.3M | $186.7M | $156.6M | $126.0M | $103.7M | $94.40M | $89.20M | $74.00M | $66.00M | $58.30M | $52.50M | $48.70M | $40.20M | $44.40M | $41.50M | $34.50M | $37.00M | $44.50M | |
YoY Change | 13.09% | 3.28% | 2.13% | 18.15% | 11.04% | -14.82% | -3.05% | 4.28% | 12.4% | 1.61% | 0.19% | 0.41% | -0.47% | -8.0% | -12.27% | 86.05% | 27.0% | -21.49% | 13.18% | 19.22% | 24.29% | 21.5% | 9.85% | 5.83% | 20.54% | 12.12% | 13.21% | 11.05% | 7.8% | 21.14% | -9.46% | 6.99% | 20.29% | -6.76% | -16.85% | ||
Long-Term Debt | $648.7M | $695.1M | $838.9M | $1.068B | $286.1M | $398.1M | $290.1M | $125.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $20.00M | $0.00 | $0.00 | $65.00M | $175.0M | $215.0M | $275.0M | $0.00 | $0.00 | $0.00 | $0.00 | $10.00M | $33.00M | $61.50M | $33.00M | $39.70M | $42.40M | $67.30M | $83.20M | $112.3M | $118.0M | |
YoY Change | -6.67% | -17.15% | -21.43% | 273.2% | -28.13% | 37.23% | 132.08% | -100.0% | -100.0% | -62.86% | -18.6% | -21.82% | -100.0% | -69.7% | -46.34% | 86.36% | -16.88% | -6.37% | -37.0% | -19.11% | -25.91% | -4.83% | |||||||||||||||
Other Long-Term Liabilities | $206.4M | $200.9M | $242.1M | $247.5M | $258.3M | $102.5M | $131.6M | $102.7M | $118.0M | $101.8M | $93.10M | $82.70M | $96.80M | $68.80M | $56.20M | $40.30M | $29.50M | $17.90M | $19.00M | $19.00M | $16.60M | $14.40M | $10.40M | $12.60M | $12.80M | $9.200M | $8.000M | $7.100M | $4.600M | $4.600M | $3.700M | $1.400M | $700.0K | $600.0K | $800.0K | $1.000M | |
YoY Change | 2.75% | -17.04% | -2.16% | -4.19% | 152.0% | -22.11% | 28.14% | -12.97% | 15.91% | 9.34% | 12.58% | -14.57% | 40.7% | 22.42% | 39.45% | 36.61% | 64.8% | -5.79% | 0.0% | 14.46% | 15.28% | 38.46% | -17.46% | -1.56% | 39.13% | 15.0% | 12.68% | 54.35% | 0.0% | 24.32% | 164.29% | 100.0% | 16.67% | -25.0% | -20.0% | ||
Total Long-Term Liabilities | $855.1M | $895.9M | $1.081B | $1.315B | $544.4M | $500.6M | $421.7M | $227.7M | $118.0M | $101.8M | $93.10M | $82.70M | $96.80M | $68.80M | $56.20M | $60.30M | $29.50M | $17.90M | $84.00M | $194.0M | $231.6M | $289.4M | $10.40M | $12.60M | $12.80M | $9.200M | $18.00M | $40.10M | $66.10M | $37.60M | $43.40M | $43.80M | $68.00M | $83.80M | $113.1M | $119.0M | |
YoY Change | -4.56% | -17.12% | -17.8% | 141.58% | 8.75% | 18.71% | 85.2% | 92.97% | 15.91% | 9.34% | 12.58% | -14.57% | 40.7% | 22.42% | -6.8% | 104.41% | 64.8% | -78.69% | -56.7% | -16.23% | -19.97% | 2682.69% | -17.46% | -1.56% | 39.13% | -48.89% | -55.11% | -39.33% | 75.8% | -13.36% | -0.91% | -35.59% | -18.85% | -25.91% | -4.96% | ||
Total Liabilities | $1.372B | $1.353B | $1.524B | $1.753B | $918.3M | $851.2M | $825.7M | $646.0M | $514.9M | $455.0M | $464.2M | $459.9M | $486.1M | $461.0M | $448.4M | $507.4M | $251.9M | $202.1M | $307.9M | $396.7M | $405.9M | $425.7M | $114.1M | $107.0M | $101.9M | $85.40M | $87.60M | $103.4M | $120.8M | $88.70M | $83.80M | $88.20M | $109.4M | $118.9M | $150.8M | $164.5M | |
YoY Change | 1.41% | -11.21% | -13.05% | 90.87% | 7.88% | 3.09% | 27.82% | 25.46% | 13.16% | -1.98% | 0.93% | -5.39% | 5.44% | 2.81% | -11.63% | 101.43% | 24.64% | -34.36% | -22.38% | -2.27% | -4.65% | 273.09% | 6.64% | 5.0% | 19.32% | -2.51% | -15.28% | -14.4% | 36.19% | 5.85% | -4.99% | -19.38% | -7.99% | -21.15% | -8.33% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 39.41M | 44.78M | 48.39M | 51.32M | 53.66M | 58.54M | 61.46M | 63.50M shares | 64.04M shares | 64.55M shares | 64.21M shares | 64.29K shares | 67.18K shares | 69.90K shares | 71.33M shares | ||||||||||||||||||||||
Diluted Shares Outstanding | 40.31M | 45.60M | 48.39M | 51.65M | 54.09M | 59.33M | 62.28M | 64.02M shares | 64.37M shares | 65.28M shares | 64.85K shares | 64.61K shares | 67.71K shares | 70.62K shares | 72.27M shares | ||||||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About Adtalem Global Education Inc.
Adtalem Global Education, Inc. engages in the provision of post-secondary education. The company is headquartered in Chicago, Illinois and currently employs 4,624 full-time employees. Its healthcare programs include nursing, medicine, veterinary medicine, social and behavioral sciences and more. Its segments include Chamberlain, Walden, and Medical and Veterinary. Chamberlain segment offers degree and certificate programs in the nursing and health professions postsecondary education industry. Walden segment offers degree and certificate programs, including those in nursing, education, counseling, business, psychology, public health, social work and human services, public administration and public policy, and criminal justice. Medical and Veterinary segment offers degree and certificate programs in the medical and veterinary postsecondary education industry. This segment includes American University of the Caribbean School of Medicine, Ross University School of Medicine, and Ross University School of Veterinary Medicine.
Industry: Services-Educational Services Peers: PERDOCEO EDUCATION Corp Coursera, Inc. Duolingo, Inc. Graham Holdings Co Grand Canyon Education, Inc. Stride, Inc. LAUREATE EDUCATION, INC. Strategic Education, Inc. Udemy, Inc.