|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-12.15M auds
-36.48%
YoY
|
-19.12M auds
38.51%
YoY
|
-13.81M auds
7.47%
YoY
|
-12.85M auds
-16.08%
YoY
|
-$15.31M
13.77%
YoY
|
| Depreciation, Depletion And Amortization |
$139.7K
-5.29%
YoY
|
$147.5K
44.24%
YoY
|
$102.3K
88.64%
YoY
|
$54.21K
-28.07%
YoY
|
$75.37K
-32.96%
YoY
|
| Cash From Operating Activities |
-$11.45M
-9.16%
YoY
|
-$12.61M
-37.08%
YoY
|
-$20.04M
62.4%
YoY
|
-$12.34M
-28.81%
YoY
|
-$17.33M
83.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$5.700K
-22.02%
YoY
|
$7.310K
-108.2%
YoY
|
-$89.15K
751.48%
YoY
|
-$10.47K
-37.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.500M
N/A
|
$0.00
-100.0%
YoY
|
-$29.15K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.500M
131478.95%
YoY
|
-$5.700K
-84.37%
YoY
|
-$36.46K
-59.1%
YoY
|
-$89.15K
751.48%
YoY
|
-$10.47K
-37.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$39.24M
799.13%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$39.67M
330.43%
YoY
|
$9.216M
7312.18%
YoY
|
$124.3K
-99.24%
YoY
|
$16.30M
-55.56%
YoY
|
$36.69M
821.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.45M
-9.16%
YoY
|
-$12.61M
-37.08%
YoY
|
-$20.04M
62.4%
YoY
|
-$12.34M
-28.81%
YoY
|
-$17.33M
83.75%
YoY
|
| Cash From Investing Activities |
-$7.500M
131478.95%
YoY
|
-$5.700K
-84.37%
YoY
|
-$36.46K
-59.1%
YoY
|
-$89.15K
751.48%
YoY
|
-$10.47K
-37.46%
YoY
|
| Cash From Financing Activities |
$39.67M
330.43%
YoY
|
$9.216M
7312.18%
YoY
|
$124.3K
-99.24%
YoY
|
$16.30M
-55.56%
YoY
|
$36.69M
821.32%
YoY
|
| Net Change In Cash |
$20.72M
-710.22%
YoY
|
-$3.395M
-82.98%
YoY
|
-$19.95M
-614.37%
YoY
|
$3.878M
-79.95%
YoY
|
$19.35M
-453.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.45M
-9.16%
YoY
|
-$12.61M
-37.08%
YoY
|
-$20.04M
62.4%
YoY
|
-$12.34M
-28.81%
YoY
|
-$17.33M
83.75%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$5.700K
-22.02%
YoY
|
$7.310K
-108.2%
YoY
|
-$89.15K
751.48%
YoY
|
-$10.47K
-37.46%
YoY
|
| Free Cash Flow |
-$11.45M
-9.2%
YoY
|
-$12.61M
-37.08%
YoY
|
-$20.04M
63.64%
YoY
|
-$12.25M
-29.28%
YoY
|
-$17.32M
83.97%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.616M
34.05%
YoY
|
-$4.975M
-60.57%
YoY
|
-$7.173M
10.24%
YoY
|
-$12.62M
118.48%
YoY
|
-$6.507M
-18.98%
YoY
|
-$5.775M
-7.81%
YoY
|
-$8.032M
22.0%
YoY
|
-$6.264M
-7.17%
YoY
|
-$6.584M
-23.11%
YoY
|
-$6.747M
-13.68%
YoY
|
-$8.562M
51.8%
YoY
|
-$7.817M
11.7%
YoY
|
-$5.640M
5.62%
YoY
|
-$6.998M
50.54%
YoY
|
-$5.340M
47.62%
YoY
|
-$4.648M
19.49%
YoY
|
-$3.617M
-0.89%
YoY
|
-$3.890M
-20.12%
YoY
|
-$3.650M
28.07%
YoY
|
-$4.870M
5.18%
YoY
|
| Depreciation, Depletion And Amortization |
$57.90K
-20.25%
YoY
|
$67.10K
-8.83%
YoY
|
$72.60K
-1.79%
YoY
|
$73.60K
40.81%
YoY
|
$73.92K
47.84%
YoY
|
$52.27K
130.47%
YoY
|
$50.00K
58.53%
YoY
|
$22.68K
-42.93%
YoY
|
$31.54K
-11.48%
YoY
|
$39.74K
-28.02%
YoY
|
$35.63K
-37.73%
YoY
|
$55.21K
267.58%
YoY
|
$57.22K
289.78%
YoY
|
$15.02K
20.45%
YoY
|
$14.68K
57.34%
YoY
|
$12.47K
24.7%
YoY
|
$9.330K
-6.7%
YoY
|
$10.00K
N/A
|
$10.00K
0.0%
YoY
|
N/A
|
| Cash From Operating Activities |
-$10.62M
N/A
|
-$11.45M
41.18%
YoY
|
N/A
|
-$8.111M
-19.78%
YoY
|
-$4.495M
-54.71%
YoY
|
-$10.11M
175.87%
YoY
|
-$9.925M
14.44%
YoY
|
-$3.665M
-63.35%
YoY
|
-$8.672M
18.3%
YoY
|
-$10.00M
46.08%
YoY
|
-$7.330M
183.5%
YoY
|
-$6.845M
1.67%
YoY
|
-$2.586M
-64.2%
YoY
|
-$6.733M
32.74%
YoY
|
-$7.222M
515.85%
YoY
|
-$5.073M
-3.38%
YoY
|
-$1.173M
89.14%
YoY
|
-$5.250M
13025.0%
YoY
|
-$620.0K
-91.42%
YoY
|
-$40.00K
-98.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.720K
17.21%
YoY
|
$2.430K
-102.81%
YoY
|
$4.880K
-290.63%
YoY
|
-$86.59K
985.09%
YoY
|
-$2.560K
2.81%
YoY
|
-$7.980K
-13.64%
YoY
|
-$2.490K
-66.8%
YoY
|
-$9.240K
146.4%
YoY
|
-$7.500K
129.36%
YoY
|
-$3.750K
-93.65%
YoY
|
-$3.270K
-2.1%
YoY
|
-$59.07K
490.7%
YoY
|
-$3.340K
-83.3%
YoY
|
-$10.00K
N/A
|
-$20.00K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.500M
N/A
|
-$7.500M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$29.15K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$43.99K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$7.500M
N/A
|
-$7.500M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$5.720K
17.21%
YoY
|
-$31.58K
-63.53%
YoY
|
-$4.880K
90.63%
YoY
|
-$86.59K
985.09%
YoY
|
-$2.560K
2.81%
YoY
|
-$7.980K
-13.64%
YoY
|
-$2.490K
-66.8%
YoY
|
-$9.240K
146.4%
YoY
|
-$7.500K
129.36%
YoY
|
-$3.750K
-75.13%
YoY
|
-$3.270K
-2.1%
YoY
|
-$15.08K
50.8%
YoY
|
-$3.340K
-83.3%
YoY
|
-$10.00K
N/A
|
-$20.00K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.38M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.369M
962.26%
YoY
|
N/A
N/A
|
$128.8K
-99.25%
YoY
|
N/A
N/A
|
$17.18M
-53.02%
YoY
|
$2.675M
-32.98%
YoY
|
$36.56M
9715.05%
YoY
|
$3.991M
-69.1%
YoY
|
$372.5K
124.28%
YoY
|
$12.92M
N/A
|
$166.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.20M
N/A
|
$39.67M
385.79%
YoY
|
N/A
|
$8.166M
7175.39%
YoY
|
$1.050M
8580.58%
YoY
|
$112.2K
-391.76%
YoY
|
$12.10K
-99.93%
YoY
|
-$38.47K
-101.53%
YoY
|
$16.34M
-52.16%
YoY
|
$2.521M
-32.56%
YoY
|
$34.17M
13897.01%
YoY
|
$3.738M
-70.29%
YoY
|
$244.1K
70.75%
YoY
|
$12.58M
-18111.68%
YoY
|
$143.0K
-477.77%
YoY
|
-$69.84K
598.4%
YoY
|
-$37.84K
-74.77%
YoY
|
-$10.00K
N/A
|
-$150.0K
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.62M
N/A
|
-$11.45M
41.18%
YoY
|
N/A
|
-$8.111M
-19.78%
YoY
|
-$4.495M
-54.71%
YoY
|
-$10.11M
175.87%
YoY
|
-$9.925M
14.44%
YoY
|
-$3.665M
-63.35%
YoY
|
-$8.672M
18.3%
YoY
|
-$10.00M
46.08%
YoY
|
-$7.330M
183.5%
YoY
|
-$6.845M
1.67%
YoY
|
-$2.586M
-64.2%
YoY
|
-$6.733M
32.74%
YoY
|
-$7.222M
515.85%
YoY
|
-$5.073M
-3.38%
YoY
|
-$1.173M
89.14%
YoY
|
-$5.250M
13025.0%
YoY
|
-$620.0K
-91.42%
YoY
|
-$40.00K
-98.37%
YoY
|
| Cash From Investing Activities |
$7.500M
N/A
|
-$7.500M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$5.720K
17.21%
YoY
|
-$31.58K
-63.53%
YoY
|
-$4.880K
90.63%
YoY
|
-$86.59K
985.09%
YoY
|
-$2.560K
2.81%
YoY
|
-$7.980K
-13.64%
YoY
|
-$2.490K
-66.8%
YoY
|
-$9.240K
146.4%
YoY
|
-$7.500K
129.36%
YoY
|
-$3.750K
-75.13%
YoY
|
-$3.270K
-2.1%
YoY
|
-$15.08K
50.8%
YoY
|
-$3.340K
-83.3%
YoY
|
-$10.00K
N/A
|
-$20.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$19.20M
N/A
|
$39.67M
385.79%
YoY
|
N/A
|
$8.166M
7175.39%
YoY
|
$1.050M
8580.58%
YoY
|
$112.2K
-391.76%
YoY
|
$12.10K
-99.93%
YoY
|
-$38.47K
-101.53%
YoY
|
$16.34M
-52.16%
YoY
|
$2.521M
-32.56%
YoY
|
$34.17M
13897.01%
YoY
|
$3.738M
-70.29%
YoY
|
$244.1K
70.75%
YoY
|
$12.58M
-18111.68%
YoY
|
$143.0K
-477.77%
YoY
|
-$69.84K
598.4%
YoY
|
-$37.84K
-74.77%
YoY
|
-$10.00K
N/A
|
-$150.0K
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$16.08M
N/A
|
$20.72M
37569.27%
YoY
|
N/A
|
$55.00K
-100.55%
YoY
|
-$3.450M
-65.21%
YoY
|
-$10.03M
164.64%
YoY
|
-$9.917M
-229.33%
YoY
|
-$3.790M
-49.38%
YoY
|
$7.668M
-71.42%
YoY
|
-$7.487M
140.21%
YoY
|
$26.83M
-1242.28%
YoY
|
-$3.117M
-153.35%
YoY
|
-$2.349M
-66.83%
YoY
|
$5.843M
-213.28%
YoY
|
-$7.082M
483.45%
YoY
|
-$5.157M
-2.14%
YoY
|
-$1.214M
53.65%
YoY
|
-$5.270M
13075.0%
YoY
|
-$790.0K
-89.07%
YoY
|
-$40.00K
-100.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.62M
N/A
|
-$11.45M
41.18%
YoY
|
N/A
|
-$8.111M
-19.78%
YoY
|
-$4.495M
-54.71%
YoY
|
-$10.11M
175.87%
YoY
|
-$9.925M
14.44%
YoY
|
-$3.665M
-63.35%
YoY
|
-$8.672M
18.3%
YoY
|
-$10.00M
46.08%
YoY
|
-$7.330M
183.5%
YoY
|
-$6.845M
1.67%
YoY
|
-$2.586M
-64.2%
YoY
|
-$6.733M
32.74%
YoY
|
-$7.222M
515.85%
YoY
|
-$5.073M
-3.38%
YoY
|
-$1.173M
89.14%
YoY
|
-$5.250M
13025.0%
YoY
|
-$620.0K
-91.42%
YoY
|
-$40.00K
-98.37%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.720K
17.21%
YoY
|
$2.430K
-102.81%
YoY
|
$4.880K
-290.63%
YoY
|
-$86.59K
985.09%
YoY
|
-$2.560K
2.81%
YoY
|
-$7.980K
-13.64%
YoY
|
-$2.490K
-66.8%
YoY
|
-$9.240K
146.4%
YoY
|
-$7.500K
129.36%
YoY
|
-$3.750K
-93.65%
YoY
|
-$3.270K
-2.1%
YoY
|
-$59.07K
490.7%
YoY
|
-$3.340K
-83.3%
YoY
|
-$10.00K
N/A
|
-$20.00K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
-$11.45M
41.18%
YoY
|
N/A
|
-$8.111M
-19.8%
YoY
|
-$4.501M
-54.67%
YoY
|
-$10.11M
182.61%
YoY
|
-$9.930M
14.53%
YoY
|
-$3.579M
-64.18%
YoY
|
-$8.669M
18.31%
YoY
|
-$9.992M
46.16%
YoY
|
-$7.328M
184.23%
YoY
|
-$6.836M
1.59%
YoY
|
-$2.578M
-64.28%
YoY
|
-$6.729M
34.22%
YoY
|
-$7.219M
517.32%
YoY
|
-$5.013M
-4.32%
YoY
|
-$1.169M
94.89%
YoY
|
-$5.240M
13000.0%
YoY
|
-$600.0K
-91.7%
YoY
|
-$40.00K
-98.37%
YoY
|
Loading...