Financial Snapshot

Revenue
$747.5M
TTM
Gross Margin
56.22%
TTM
Net Earnings
-$33.51M
TTM
Current Assets
$325.6M
Q3 2024
Current Liabilities
$268.4M
Q3 2024
Current Ratio
121.3%
Q3 2024
Total Assets
$1.751B
Q3 2024
Total Liabilities
$1.261B
Q3 2024
Book Value
$490.8M
Q3 2024
Cash
$100.7M
Q3 2024
P/E
-8.738
Nov 29, 2024 EST
Free Cash Flow
-$1.449M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $762.2M $725.7M $602.7M $455.4M $438.7M $451.2M $481.2M $457.0M $355.4M $336.3M $292.8M $277.8M $759.2M $619.1M $242.3M $207.7M $186.7M $156.1M $102.3M $89.20M $83.30M $70.80M $83.70M $76.60M $84.00M $94.60M $117.6M $148.3M $131.2M $134.9M $102.2M $92.80M $80.60M $50.80M $49.20M
YoY Change 5.03% 20.41% 32.33% 3.81% -2.77% -6.23% 5.29% 28.59% 5.68% 14.84% 5.41% -63.41% 22.62% 155.53% 16.66% 11.25% 19.6% 52.59% 14.69% 7.08% 17.66% -15.41% 9.27% -8.81% -11.21% -19.56% -20.7% 13.03% -2.74% 32.0% 10.13% 15.14% 58.66% 3.25%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $762.2M $725.7M $602.7M $455.4M $438.7M $451.2M $481.2M $457.0M $355.4M $336.3M $292.8M $277.8M $759.2M $619.1M $242.3M $207.7M $186.7M $156.1M $102.3M $89.20M $83.30M $70.80M $83.70M $76.60M $84.00M $94.60M $117.6M $148.3M $131.2M $134.9M $102.2M $92.80M $80.60M $50.80M $49.20M
Cost Of Revenue $330.1M $328.7M $285.4M $111.8M $112.9M $114.5M $120.6M $126.4M $96.90M $77.50M $68.60M $70.20M $67.40M $235.9M $77.60M $63.70M $55.80M $46.60M $25.70M $19.70M $21.60M $26.50M $32.50M $34.20M $45.60M $51.50M $82.90M $105.4M $84.10M $67.00M $44.70M $35.40M $29.40M $19.00M $19.30M
Gross Profit $432.1M $397.1M $317.3M $343.7M $325.8M $336.7M $360.6M $330.6M $258.4M $258.9M $224.2M $207.6M $195.4M $383.3M $164.7M $144.0M $130.9M $109.5M $76.60M $69.40M $61.70M $44.30M $51.10M $42.30M $38.40M $43.10M $34.70M $42.90M $47.10M $67.90M $57.50M $57.50M $51.20M $31.80M $29.90M
Gross Profit Margin 56.7% 54.71% 52.65% 75.46% 74.26% 74.62% 74.94% 72.34% 72.71% 76.98% 76.56% 74.73% 25.74% 61.91% 67.97% 69.33% 70.11% 70.15% 74.88% 77.8% 74.07% 62.57% 61.05% 55.22% 45.71% 45.56% 29.51% 28.93% 35.9% 50.33% 56.26% 61.96% 63.52% 62.6% 60.77%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $251.2M $231.8M $188.3M $139.0M $139.3M $139.5M $137.5M $120.7M $81.40M $78.80M $70.85M $68.61M $66.29M $183.4M $48.98M $41.90M $38.70M $32.00M $22.10M $19.50M $20.20M $16.90M $17.10M $13.40M $14.50M $11.60M $16.60M $16.10M $15.80M $22.40M $21.60M $18.00M $18.30M $15.70M $13.30M
YoY Change 8.38% 23.11% 35.44% -0.18% -0.15% 1.45% 13.9% 48.28% 3.3% 11.22% 3.27% 3.5% -63.87% 274.55% 16.89% 8.27% 20.94% 44.8% 13.33% -3.47% 19.53% -1.17% 27.61% -7.59% 25.0% -30.12% 3.11% 1.9% -29.46% 3.7% 20.0% -1.64% 16.56% 18.05%
% of Gross Profit 58.14% 58.38% 59.33% 40.45% 42.75% 41.42% 38.12% 36.51% 31.5% 30.44% 31.6% 33.05% 33.92% 47.86% 29.74% 29.1% 29.56% 29.22% 28.85% 28.1% 32.74% 38.15% 33.46% 31.68% 37.76% 26.91% 47.84% 37.53% 33.55% 32.99% 37.57% 31.3% 35.74% 49.37% 44.48%
Research & Development $73.40M $77.60M $73.00M $74.60M $60.40M $37.20M $40.30M $38.90M $40.00M $33.70M $71.00M
YoY Change -5.41% 6.3% -2.14% 23.51% 62.37% -7.69% 3.6% -2.75% 18.69% -52.54%
% of Gross Profit 21.36% 23.82% 21.68% 20.69% 18.27% 14.4% 15.57% 17.35% 19.27% 17.25% 18.52%
Depreciation & Amortization $154.3M $148.2M $102.7M $88.31M $89.13M $85.72M $86.93M $76.00M $56.90M $51.20M $48.74M $50.59M $51.25M $76.74M $38.89M $31.50M $26.70M $24.50M $17.10M $14.70M $12.50M $10.80M $9.400M $8.100M $5.700M $4.300M $5.300M $4.900M $4.400M $17.30M $16.10M $15.00M $13.10M $10.30M $13.60M
YoY Change 4.12% 44.21% 16.33% -0.91% 3.97% -1.4% 14.39% 33.57% 11.13% 5.05% -3.66% -1.29% -33.21% 97.32% 23.46% 17.98% 8.98% 43.27% 16.33% 17.6% 15.74% 14.89% 16.05% 42.11% 32.56% -18.87% 8.16% 11.36% -74.57% 7.45% 7.33% 14.5% 27.18% -24.26%
% of Gross Profit 35.7% 37.31% 32.37% 25.69% 27.36% 25.46% 24.11% 22.99% 22.02% 19.78% 21.74% 24.37% 26.23% 20.02% 23.61% 21.88% 20.4% 22.37% 22.32% 21.18% 20.26% 24.38% 18.4% 19.15% 14.84% 9.98% 15.27% 11.42% 9.34% 25.48% 28.0% 26.09% 25.59% 32.39% 45.48%
Operating Expenses $405.5M $380.0M $617.7M $446.3M $425.3M $390.2M $425.9M $257.1M $175.5M $170.3M $228.8M $221.2M $219.4M $580.9M $172.6M $73.40M $65.40M $56.50M $39.20M $34.30M $32.70M $16.90M $17.10M $13.50M $14.60M $11.60M $16.60M $16.10M $15.80M $22.30M $21.60M $18.00M $18.30M $15.70M $13.30M
YoY Change 6.72% -38.49% 38.42% 4.92% 9.01% -8.38% 65.65% 46.5% 3.05% -25.55% 3.43% 0.78% -62.22% 236.56% 135.14% 12.23% 15.75% 44.13% 14.29% 4.89% 93.49% -1.17% 26.67% -7.53% 25.86% -30.12% 3.11% 1.9% -29.15% 3.24% 20.0% -1.64% 16.56% 18.05%
Operating Profit $26.65M $17.13M -$15.03M $9.180M $13.38M $61.02M $55.31M $73.50M $82.90M $88.60M $64.09M $56.64M $43.36M $38.28M $69.69M $70.60M $65.50M $53.00M $37.40M $35.10M $29.00M $27.40M $34.00M $28.80M $23.80M $31.50M $18.10M $26.80M $31.30M $45.60M $35.90M $39.50M $32.90M $16.10M $16.60M
YoY Change 55.6% -214.0% -263.68% -31.37% -78.08% 10.33% -24.75% -11.34% -6.43% 38.25% 13.15% 30.62% 13.26% -45.07% -1.29% 7.79% 23.58% 41.71% 6.55% 21.03% 5.84% -19.41% 18.06% 21.01% -24.44% 74.03% -32.46% -14.38% -31.36% 27.02% -9.11% 20.06% 104.35% -3.01%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense -$42.21M -$20.24M $9.614M $5.347M $5.010M $7.973M $8.838M -$4.100M -$2.600M -$400.0K -$17.30M $14.12M $17.37M $9.956M $3.706M -$600.0K $200.0K -$2.100M -$700.0K $300.0K $2.100M $2.100M -$1.000M $800.0K $400.0K -$600.0K -$1.100M -$1.500M -$2.500M
YoY Change 108.52% -310.56% 79.8% 6.73% -37.16% -9.79% -315.56% 57.69% 550.0% -97.69% -222.49% -18.69% 74.47% 168.65% -717.67% -400.0% -109.52% 200.0% -333.33% -85.71% 0.0% -310.0% -225.0% 100.0% -166.67% -45.45% -26.67% -40.0%
% of Operating Profit -158.37% -118.18% 58.25% 37.45% 13.07% 15.98% -5.58% -3.14% -0.45% -27.0% 24.94% 40.06% 26.01% 5.32% -0.85% 0.31% -3.96% -1.87% 0.85% 7.24% 7.66% -2.94% 2.78% 1.68% -1.9% -6.08% -5.6% -7.99%
Other Income/Expense, Net $1.496M $4.245M -$7.661M -$9.087M -$7.305M -$7.281M -$7.755M -$1.800M $100.0K $1.000M -$17.61M -$11.84M -$17.07M $18.91M -$1.948M $400.0K $2.200M $700.0K -$600.0K -$1.800M $600.0K -$4.700M -$3.200M -$600.0K -$1.100M $3.200M $0.00 $0.00 -$20.20M -$23.20M -$12.30M -$15.40M -$9.400M -$10.90M
YoY Change -64.76% -155.41% -15.69% 24.39% 0.33% -6.11% 330.83% -1900.0% -90.0% -105.68% 48.72% -30.61% -190.28% -1070.48% -587.0% -81.82% 214.29% -216.67% -66.67% -400.0% -112.77% 46.88% 433.33% -45.45% -134.38% -12.93% 88.62% -20.13% 63.83% -13.76%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income -$27.54M -$8.056M -$22.69M $93.00K $6.072M $53.74M $47.55M $45.40M $56.20M $86.20M $46.47M $44.80M $26.30M $57.19M $67.74M $69.30M $69.60M $51.60M $36.10M $33.70M $31.70M $24.80M $26.80M $29.20M $23.20M $34.10M $17.00M $25.30M $28.70M $25.40M $12.70M $27.20M $17.50M $6.700M $5.700M
YoY Change 241.84% -64.49% -24494.62% -98.47% -88.7% 13.01% 4.74% -19.22% -34.8% 85.48% 3.74% 70.36% -54.02% -15.58% -2.25% -0.43% 34.88% 42.94% 7.12% 6.31% 27.82% -7.46% -8.22% 25.86% -31.96% 100.59% -32.81% -11.85% 12.99% 100.0% -53.31% 55.43% 161.19% 17.54%
Income Tax -$8.785M -$473.0K -$1.878M $801.0K $4.105M $18.87M -$1.341M $21.20M $24.10M $28.10M $9.536M $20.83M $14.62M $19.61M $31.16M $29.60M $28.90M $25.50M $21.00M $19.80M $16.00M $12.90M $14.60M $14.40M $11.90M $15.90M $7.700M $10.80M $13.60M $10.50M $5.500M $9.600M $8.100M $2.500M $2.800M
% Of Pretax Income 861.29% 67.61% 35.11% -2.82% 46.7% 42.88% 32.6% 20.52% 46.5% 55.6% 34.28% 46.0% 42.71% 41.52% 49.42% 58.17% 58.75% 50.47% 52.02% 54.48% 49.32% 51.29% 46.63% 45.29% 42.69% 47.39% 41.34% 43.31% 35.29% 46.29% 37.31% 49.12%
Net Earnings -$14.54M -$5.645M -$20.81M -$708.0K $1.967M $34.87M $48.89M $12.10M $16.90M $48.20M $349.2M $53.17M $21.90M $37.58M $35.50M $34.80M $37.90M $23.50M $13.80M $12.40M $12.20M $9.500M $9.200M $12.30M $9.700M $15.90M $7.900M $12.40M $12.70M $13.10M $4.800M $15.00M $0.00 -$1.900M $2.900M
YoY Change 157.54% -72.87% 2839.12% -135.99% -94.36% -28.68% 304.08% -28.4% -64.94% -86.2% 556.81% 142.8% -41.74% 5.86% 2.01% -8.18% 61.28% 70.29% 11.29% 1.64% 28.42% 3.26% -25.2% 26.8% -38.99% 101.27% -36.29% -2.36% -3.05% 172.92% -68.0% -100.0% -165.52%
Net Earnings / Revenue -1.91% -0.78% -3.45% -0.16% 0.45% 7.73% 10.16% 2.65% 4.76% 14.33% 119.25% 19.14% 2.88% 6.07% 14.65% 16.75% 20.3% 15.05% 13.49% 13.9% 14.65% 13.42% 10.99% 16.06% 11.55% 16.81% 6.72% 8.36% 9.68% 9.71% 4.7% 16.16% 0.0% -3.74% 5.89%
Basic Earnings Per Share -$1.25 -$0.67 -$1.52 -$0.89 -$0.68 $1.24 $1.95 $19.85 $3.15 $1.42 $2.51 $2.33
Diluted Earnings Per Share -$0.93 -$0.36 -$1.52 -$0.89 -$0.68 $1.24 $1.94 $746.9K $1.050M $3.013M $19.71 $3.13 $1.41 $2.48 $2.32 $2.275M $2.477M $1.715M $1.104M $984.1K $968.3K $748.0K $736.0K $1.000M $822.0K $1.293M $642.3K $403.9K $413.7K $426.7K $156.4K $488.6K $0.00 -$101.1K $154.3K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $52.24M $54.66M $79.90M $103.9M $161.7M $192.2M $215.0M $279.0M $392.0M $326.2M $356.6M $136.6M $48.70M $37.30M $90.20M $82.60M $76.50M $60.50M $26.50M $48.00M $32.30M $30.70M $23.90M $24.50M $31.50M $35.10M $15.80M $8.200M $18.80M $17.50M $7.700M $6.800M $23.70M $5.200M
YoY Change -4.43% -31.59% -23.1% -35.75% -15.87% -10.6% -22.94% -28.83% 20.17% -8.52% 161.05% 180.49% 30.56% -58.65% 9.2% 7.97% 26.45% 128.3% -44.79% 48.61% 5.21% 28.45% -2.45% -22.22% -10.26% 122.15% 92.68% -56.38% 7.43% 127.27% 13.24% -71.31% 355.77%
Cash & Equivalents $52.24M $54.66M $79.60M $103.9M $161.3M $191.8M $208.0M $269.7M $392.0M $326.2M $356.6M $136.6M $48.70M $37.30M $90.20M $79.70M $71.20M $60.50M $26.50M $39.90M $32.30M $30.70M $17.50M $24.50M $31.50M $35.10M $15.80M $8.200M $18.80M $17.50M $7.700M $6.800M $23.70M $5.200M
Short-Term Investments $300.0K $300.0K $300.0K $400.0K $400.0K $7.100M $9.200M $3.000M $5.300M $0.00 $0.00 $8.100M $6.400M $0.00
Other Short-Term Assets $221.1M $169.2M $59.89M $82.80M $23.50M $39.00M $68.90M $28.60M $29.20M $61.80M $70.40M $394.7M $31.60M $30.50M $13.50M $16.20M $11.80M $2.500M $1.800M $1.800M $2.000M $4.500M $2.800M $2.500M $4.300M $1.900M $1.000M $600.0K $5.800M $5.700M $7.200M $2.900M $2.300M $1.300M
YoY Change 30.66% 182.57% -27.67% 252.34% -39.74% -43.4% 140.91% -2.05% -52.75% -12.22% -82.16% 1149.05% 3.61% 125.93% -16.67% 37.29% 372.0% 38.89% 0.0% -10.0% -55.56% 60.71% 12.0% -41.86% 126.32% 90.0% 66.67% -89.66% 1.75% -20.83% 148.28% 26.09% 76.92%
Inventory $19.13M $17.90M $10.18M $5.500M $5.300M $6.300M $15.40M $14.40M $8.200M $10.50M $7.300M $8.000M $20.80M $26.60M $5.900M $5.700M $4.700M $7.600M $4.700M $5.200M $3.600M $4.200M $4.500M $4.900M $4.900M $5.000M $3.500M $2.600M $8.700M $6.700M $7.700M $9.000M $7.400M $8.000M
Prepaid Expenses
Receivables $7.249M $5.803M $82.65M $47.90M $38.30M $38.30M $43.50M $45.40M $38.90M $51.30M $37.60M $38.90M $69.20M $59.50M $26.60M $26.80M $27.40M $20.50M $15.60M $7.100M $9.000M $9.700M $15.50M $20.10M $19.90M $20.80M $2.400M $1.700M $12.80M $33.60M $21.40M $30.00M $34.00M $21.40M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $1.600M $100.0K $0.00 $13.50M $400.0K $200.0K $0.00 $0.00 $0.00 $0.00 $400.0K $200.0K $300.0K $1.100M $1.000M $600.0K $3.600M $35.70M $47.60M $50.60M $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $280.6M $229.7M $232.6M $240.1M $228.7M $275.8M $342.9M $367.4M $468.5M $451.4M $472.0M $578.3M $183.9M $154.3M $136.5M $131.3M $120.4M $91.10M $48.70M $62.50M $47.20M $49.30M $47.80M $53.00M $61.10M $66.40M $58.50M $60.70M $96.60M $63.50M $43.90M $48.70M $67.40M $35.90M
YoY Change 22.17% -1.26% -3.12% 4.98% -17.08% -19.57% -6.67% -21.58% 3.79% -4.36% -18.38% 214.46% 19.18% 13.04% 3.96% 9.05% 32.16% 87.06% -22.08% 32.42% -4.26% 3.14% -9.81% -13.26% -7.98% 13.5% -3.62% -37.16% 52.13% 44.65% -9.86% -27.74% 87.74%
Property, Plant & Equipment $1.180B $1.165B $1.062B $599.7M $674.3M $626.9M $643.1M $647.7M $373.5M $369.6M $254.6M $238.3M $483.2M $463.9M $217.0M $198.2M $155.8M $138.6M $125.7M $100.1M $91.00M $87.10M $82.00M $72.50M $56.20M $46.40M $39.00M $86.20M $185.1M $199.6M $205.1M $180.9M $144.9M $102.9M
YoY Change 1.32% 9.66% 77.1% -11.06% 7.56% -2.52% -0.71% 73.41% 1.06% 45.17% 6.84% -50.68% 4.16% 113.78% 9.49% 27.21% 12.41% 10.26% 25.57% 10.0% 4.48% 6.22% 13.1% 29.0% 21.12% 18.97% -54.76% -53.43% -7.26% -2.68% 13.38% 24.84% 40.82%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $15.70M $14.80M $17.90M $0.00 $12.50M $12.00M $15.00M $9.600M $7.500M $4.700M $6.700M $6.600M $4.700M $3.900M $0.00 $26.90M
YoY Change 6.08% -17.32% -100.0% 4.17% -20.0% 56.25% 28.0% 59.57% -29.85% 1.52% 40.43% 20.51% -100.0%
Other Assets $103.8M $81.03M $60.42M $34.80M $64.90M $37.70M $47.90M $56.90M $13.00M $13.00M $46.10M $6.700M $19.80M $17.00M $16.00M $13.90M $7.100M $1.200M $4.100M $4.100M $4.400M $4.400M $3.300M $2.700M $9.200M $8.600M $10.60M $9.200M $40.60M $26.00M $33.40M $30.60M $20.00M $21.10M
YoY Change 28.06% 34.11% 73.62% -46.38% 72.15% -21.29% -15.82% 337.69% 0.0% -71.8% 588.06% -66.16% 16.47% 6.25% 15.11% 95.77% 491.67% -70.73% 0.0% -6.82% 0.0% 33.33% 22.22% -70.65% 6.98% -18.87% 15.22% -77.34% 56.15% -22.16% 9.15% 53.0% -5.21%
Total Long-Term Assets $1.502B $1.478B $1.376B $843.6M $902.0M $831.5M $862.7M $830.8M $476.5M $473.6M $387.7M $332.6M $689.8M $668.6M $310.1M $288.5M $231.7M $211.5M $185.1M $113.9M $104.8M $98.40M $94.20M $85.00M $70.10M $59.90M $49.50M $133.8M $267.3M $268.5M $282.8M $256.5M $210.7M $157.7M
YoY Change 1.64% 7.43% 63.11% -6.47% 8.48% -3.62% 3.84% 74.35% 0.61% 22.16% 16.57% -51.78% 3.17% 115.61% 7.49% 24.51% 9.55% 14.26% 62.51% 8.68% 6.5% 4.46% 10.82% 21.26% 17.03% 21.01% -63.0% -49.94% -0.45% -5.06% 10.25% 21.74% 33.61%
Total Assets $1.783B $1.708B $1.609B $1.084B $1.131B $1.107B $1.206B $1.198B $945.0M $925.0M $859.7M $910.9M $873.7M $822.9M $446.6M $419.8M $352.1M $302.6M $233.8M $176.4M $152.0M $147.7M $142.0M $138.0M $131.2M $126.3M $108.0M $194.5M $363.9M $332.0M $326.7M $305.2M $278.1M $193.6M
YoY Change
Accounts Payable $182.1M $155.2M $151.5M $96.20M $74.10M $80.90M $116.1M $92.70M $44.10M $61.70M $41.70M $29.80M $57.30M $54.70M $29.70M $28.70M $25.60M $19.30M $13.90M $10.70M $8.100M $7.900M $7.900M $12.30M $7.900M $11.90M $10.40M $14.50M $19.60M $12.50M $15.10M $9.700M $9.800M $15.20M
YoY Change 17.29% 2.48% 57.45% 29.82% -8.41% -30.32% 25.24% 110.2% -28.53% 47.96% 39.93% -47.99% 4.75% 84.18% 3.48% 12.11% 32.64% 38.85% 29.91% 32.1% 2.53% 0.0% -35.77% 55.7% -33.61% 14.42% -28.28% -26.02% 56.8% -17.22% 55.67% -1.02% -35.53%
Accrued Expenses $15.16M $15.46M $16.20M $12.40M $19.90M $31.80M $6.800M $13.50M $9.200M $5.700M $36.10M $26.70M $7.700M $9.400M $9.900M $8.600M $11.00M $7.300M $9.400M $11.70M $6.400M $7.800M $4.100M $5.400M $7.800M $8.600M $3.400M $1.800M $6.200M $2.100M $1.800M $2.200M $6.500M $4.000M
YoY Change -1.9% -4.59% 30.65% -37.69% -37.42% 367.65% -49.63% 46.74% 61.4% -84.21% 35.21% 246.75% -18.09% -5.05% 15.12% -21.82% 50.68% -22.34% -19.66% 82.81% -17.95% 90.24% -24.07% -30.77% -9.3% 152.94% 88.89% -70.97% 195.24% 16.67% -18.18% -66.15% 62.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.700M $7.000M $7.100M $7.100M $200.0K $1.200M $12.50M
YoY Change -100.0% -18.57% -1.41% 0.0% 3450.0% -83.33% -90.4%
Long-Term Debt Due $31.40M $12.25M $9.285M $3.800M $3.800M $4.700M $10.90M $12.40M $6.300M $6.100M $0.00 $15.70M $25.10M $12.20M $3.700M $800.0K $0.00 $200.0K $700.0K $1.100M $1.900M $2.400M $1.700M $3.400M $3.400M $3.300M $5.300M $17.90M $12.20M $12.30M $10.30M $10.60M $6.000M
YoY Change 156.43% 31.88% 144.34% 0.0% -19.15% -56.88% -12.1% 96.83% 3.28% -100.0% -37.45% 105.74% 229.73% 362.5% -71.43% -36.36% -42.11% -20.83% 41.18% -50.0% 0.0% 3.03% -37.74% -70.39% 46.72% -0.81% 19.42% -2.83% 76.67%
Total Short-Term Liabilities $292.5M $233.2M $220.9M $147.9M $119.7M $140.7M $161.7M $150.1M $84.40M $104.1M $121.1M $170.3M $145.8M $138.3M $56.90M $47.90M $44.90M $35.00M $31.10M $31.70M $20.70M $23.60M $20.30M $25.50M $25.10M $26.80M $20.70M $29.90M $62.10M $43.90M $48.30M $28.50M $35.00M $44.20M
YoY Change 25.45% 5.54% 49.39% 23.56% -14.93% -12.99% 7.73% 77.84% -18.92% -14.04% -28.89% 16.8% 5.42% 143.06% 18.79% 6.68% 28.29% 12.54% -1.89% 53.14% -12.29% 16.26% -20.39% 1.59% -6.34% 29.47% -30.77% -51.85% 41.46% -9.11% 69.47% -18.57% -20.81%
Long-Term Debt $531.5M $455.0M $357.3M $69.10M $82.70M $86.30M $144.9M $144.4M $26.60M $32.80M $0.00 $250.9M $257.1M $272.0M $69.60M $73.30M $50.00M $50.00M $55.60M $11.70M $2.500M $3.700M $5.600M $2.500M $8.000M $11.40M $14.50M $20.40M $120.3M $133.1M $142.6M $149.8M $133.5M $128.9M
YoY Change 16.82% 27.36% 417.02% -16.44% -4.17% -40.44% 0.35% 442.86% -18.9% -100.0% -2.41% -5.48% 290.8% -5.05% 46.6% 0.0% -10.07% 375.21% 368.0% -32.43% -33.93% 124.0% -68.75% -29.82% -21.38% -28.92% -83.04% -9.62% -6.66% -4.81% 12.21% 3.57%
Other Long-Term Liabilities $215.5M $221.7M $233.8M $101.7M $113.6M $46.80M $37.10M $47.90M $26.90M $19.60M $12.80M $11.50M $29.40M $30.30M $5.500M $8.200M $500.0K $0.00 $0.00 $400.0K $0.00 $12.90M
YoY Change -2.81% -5.14% 129.84% -10.48% 142.74% 26.15% -22.55% 78.07% 37.24% 53.13% 11.3% -60.88% -2.97% 450.91% -32.93% 1540.0% -100.0%
Total Long-Term Liabilities $747.0M $676.7M $591.0M $170.8M $196.3M $133.1M $182.0M $192.3M $53.50M $52.40M $12.80M $262.4M $286.5M $302.3M $75.10M $81.50M $50.50M $50.00M $55.60M $11.70M $2.900M $3.700M $5.600M $2.500M $8.000M $11.40M $14.50M $20.40M $133.2M $133.1M $142.6M $149.8M $133.5M $128.9M
YoY Change 10.39% 14.51% 246.03% -12.99% 47.48% -26.87% -5.36% 259.44% 2.1% 309.37% -95.12% -8.41% -5.23% 302.53% -7.85% 61.39% 1.0% -10.07% 375.21% 303.45% -21.62% -33.93% 124.0% -68.75% -29.82% -21.38% -28.92% -84.68% 0.08% -6.66% -4.81% 12.21% 3.57%
Total Liabilities $1.242B $1.127B $1.007B $438.1M $454.6M $411.9M $516.9M $521.2M $264.7M $247.8M $216.4M $576.7M $579.5M $539.2M $190.8M $190.9M $143.2M $123.8M $116.8M $68.20M $50.40M $53.60M $53.10M $54.50M $56.40M $57.40M $53.80M $83.90M $232.9M $217.2M $225.4M $205.2M $189.2M $186.6M
YoY Change 10.2% 11.88% 129.94% -3.63% 10.37% -20.31% -0.83% 96.9% 6.82% 14.51% -62.48% -0.48% 7.47% 182.6% -0.05% 33.31% 15.67% 5.99% 71.26% 35.32% -5.97% 0.94% -2.57% -3.37% -1.74% 6.69% -35.88% -63.98% 7.23% -3.64% 9.84% 8.46% 1.39%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Basic Shares Outstanding 15.60M 15.75M 15.87M 15.92M 15.98M 15.99M 16.14M 16.13M 16.02M 15.90M 15.70M shares 15.53M shares 15.40M shares 15.32M shares 15.23M shares
Diluted Shares Outstanding 15.60M 15.75M 15.87M 15.92M 15.98M 16.04M 16.21M 15.82M shares 15.62M shares 15.50M shares 15.48M shares 15.38M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $292.76 Million

About ATN International, Inc.

ATN International, Inc. engages in investment in communications, energy, and technology businesses. The company is headquartered in Beverly, Massachusetts and currently employs 2,300 full-time employees. The firm operates in the United States and internationally, including the Caribbean region. Its segments include International Telecom and US Telecom. The International Telecom segment provides mobility services, fixed services, carrier services, and managed services in Bermuda, the Cayman Islands, Guyana, and the US Virgin Islands. The US Telecom segment provides fixed services, carrier services, mobility services, and managed services in Alaska and parts of the western United States. Through its subsidiaries, it provides advanced wireless and wireline connectivity to residential, business, and government customers, including a range of high-speed Internet and data services, fixed and mobile wireless solutions, and video and voice services; and carrier and enterprise communications services, such as terrestrial and submarine fiber optic transport, and communications tower facilities.

Industry: Telephone Communications (No Radiotelephone) Peers: VERIZON COMMUNICATIONS INC AT&T INC. Frontier Communications Parent, Inc. Consolidated Communications Holdings, Inc. Radius Global Infrastructure, Inc. IDT CORP OOMA INC Starry Group Holdings, Inc.