|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.91M
-53.2%
YoY
|
-$31.85M
119.09%
YoY
|
-$14.54M
157.54%
YoY
|
-$5.645M
-72.87%
YoY
|
-$20.81M
2839.12%
YoY
|
| Depreciation, Depletion And Amortization |
$133.0M
-3.87%
YoY
|
$138.3M
-10.33%
YoY
|
$154.3M
4.12%
YoY
|
$148.2M
44.21%
YoY
|
$102.7M
16.33%
YoY
|
| Cash From Operating Activities |
$133.9M
4.71%
YoY
|
$127.9M
13.21%
YoY
|
$113.0M
9.8%
YoY
|
$102.9M
27.76%
YoY
|
$80.55M
-6.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$90.02M
-18.44%
YoY
|
$110.4M
-32.41%
YoY
|
$163.3M
1.31%
YoY
|
$161.2M
51.86%
YoY
|
$106.1M
40.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
-$1.314M
-107.28%
YoY
|
$18.04M
-94.7%
YoY
|
$340.2M
N/A
|
| Other Investing Activities |
$3.195M
-51.77%
YoY
|
$6.625M
-4164.42%
YoY
|
-$163.0K
-97.31%
YoY
|
-$6.063M
-98.16%
YoY
|
-$330.1M
-1394.65%
YoY
|
| Cash From Investing Activities |
-$86.83M
-16.31%
YoY
|
-$103.8M
-36.53%
YoY
|
-$163.5M
-2.26%
YoY
|
-$167.2M
-60.79%
YoY
|
-$426.6M
507.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$10.00M
-160.71%
YoY
|
-$16.47M
680.29%
YoY
|
-$2.111M
-120.02%
YoY
|
$10.55M
60.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.20M
-759.5%
YoY
|
$2.911M
-94.79%
YoY
|
$55.92M
28.95%
YoY
|
$43.36M
-86.52%
YoY
|
$321.7M
-538.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$133.9M
4.71%
YoY
|
$127.9M
13.21%
YoY
|
$113.0M
9.8%
YoY
|
$102.9M
27.76%
YoY
|
$80.55M
-6.65%
YoY
|
| Cash From Investing Activities |
-$86.83M
-16.31%
YoY
|
-$103.8M
-36.53%
YoY
|
-$163.5M
-2.26%
YoY
|
-$167.2M
-60.79%
YoY
|
-$426.6M
507.68%
YoY
|
| Cash From Financing Activities |
-$19.20M
-759.5%
YoY
|
$2.911M
-94.79%
YoY
|
$55.92M
28.95%
YoY
|
$43.36M
-86.52%
YoY
|
$321.7M
-538.52%
YoY
|
| Net Change In Cash |
$27.91M
3.08%
YoY
|
$27.08M
396.55%
YoY
|
$5.453M
-126.01%
YoY
|
-$20.97M
-13.71%
YoY
|
-$24.30M
-57.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$133.9M
4.71%
YoY
|
$127.9M
13.21%
YoY
|
$113.0M
9.8%
YoY
|
$102.9M
27.76%
YoY
|
$80.55M
-6.65%
YoY
|
| Capital Expenditures |
$90.02M
-18.44%
YoY
|
$110.4M
-32.41%
YoY
|
$163.3M
1.31%
YoY
|
$161.2M
51.86%
YoY
|
$106.1M
40.92%
YoY
|
| Free Cash Flow |
$43.91M
150.34%
YoY
|
$17.54M
-134.87%
YoY
|
-$50.30M
-13.67%
YoY
|
-$58.27M
127.67%
YoY
|
-$25.59M
-333.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.797M
-68.67%
YoY
|
-$4.888M
-236.84%
YoY
|
$3.933M
-112.03%
YoY
|
-$9.260M
-181.68%
YoY
|
-$8.928M
41.38%
YoY
|
$3.572M
-161.21%
YoY
|
-$32.69M
779.26%
YoY
|
$11.34M
1378.1%
YoY
|
-$6.315M
7.31%
YoY
|
-$5.836M
319.86%
YoY
|
-$3.718M
33.6%
YoY
|
$767.0K
-158.59%
YoY
|
-$5.885M
200.72%
YoY
|
-$1.390M
-94.26%
YoY
|
-$2.783M
-37.81%
YoY
|
-$1.309M
-139.79%
YoY
|
-$1.957M
-145.77%
YoY
|
-$24.21M
37.26%
YoY
|
-$4.475M
-172.28%
YoY
|
| Depreciation, Depletion And Amortization |
$31.16M
-12.86%
YoY
|
$32.89M
-0.72%
YoY
|
$32.94M
-16.17%
YoY
|
$33.86M
-4.77%
YoY
|
$35.75M
-1.56%
YoY
|
$33.13M
-12.27%
YoY
|
$39.29M
14.32%
YoY
|
$35.56M
-9.66%
YoY
|
$36.32M
-8.4%
YoY
|
$37.76M
-0.59%
YoY
|
$34.37M
-5.96%
YoY
|
$39.36M
16.39%
YoY
|
$39.65M
19.1%
YoY
|
$37.99M
1.33%
YoY
|
$36.55M
26.57%
YoY
|
$33.82M
67.78%
YoY
|
$33.29M
62.34%
YoY
|
$37.49M
68.87%
YoY
|
$28.88M
33.8%
YoY
|
| Cash From Operating Activities |
$29.78M
-17.06%
YoY
|
$36.25M
14.04%
YoY
|
$37.85M
-3.0%
YoY
|
$23.94M
-32.06%
YoY
|
$35.91M
54.92%
YoY
|
$31.78M
35.29%
YoY
|
$39.02M
33.62%
YoY
|
$35.23M
-20.5%
YoY
|
$23.18M
44.74%
YoY
|
$23.49M
-1.85%
YoY
|
$29.20M
3.34%
YoY
|
$44.32M
12.67%
YoY
|
$16.01M
40.6%
YoY
|
$23.94M
-27.09%
YoY
|
$28.25M
39.49%
YoY
|
$39.33M
77.49%
YoY
|
$11.39M
113.94%
YoY
|
$32.83M
123.35%
YoY
|
$20.26M
-35.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.02M
0.89%
YoY
|
$29.10M
20.58%
YoY
|
$18.91M
-18.74%
YoY
|
$21.18M
-17.94%
YoY
|
$20.83M
-43.06%
YoY
|
$24.13M
-34.25%
YoY
|
$23.27M
-37.28%
YoY
|
$25.81M
-33.56%
YoY
|
$36.59M
-27.69%
YoY
|
$36.70M
-28.38%
YoY
|
$37.10M
-195.77%
YoY
|
$38.85M
-205.05%
YoY
|
$50.60M
46.8%
YoY
|
$51.24M
-249.73%
YoY
|
-$38.74M
44.56%
YoY
|
-$36.98M
132.25%
YoY
|
$34.47M
34.22%
YoY
|
-$34.22M
39.11%
YoY
|
-$26.80M
40.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$257.0K
-105.97%
YoY
|
$8.406M
-163.38%
YoY
|
-$1.591M
-142.38%
YoY
|
$688.0K
-95.31%
YoY
|
-$4.308M
-576.55%
YoY
|
-$13.26M
486.04%
YoY
|
$3.754M
-54.22%
YoY
|
$14.66M
-469.17%
YoY
|
$904.0K
-141.77%
YoY
|
-$2.263M
-89.41%
YoY
|
$8.200M
-56.29%
YoY
|
-$3.970M
23.64%
YoY
|
-$2.164M
772.58%
YoY
|
-$21.37M
3602.77%
YoY
|
$18.76M
-105.52%
YoY
|
-$3.211M
135.93%
YoY
|
-$248.0K
-102.16%
YoY
|
-$577.0K
-103.52%
YoY
|
-$339.7M
-2954.61%
YoY
|
| Cash From Investing Activities |
-$20.76M
-17.42%
YoY
|
-$20.69M
-44.66%
YoY
|
-$20.50M
5.05%
YoY
|
-$20.50M
83.69%
YoY
|
-$25.14M
-29.55%
YoY
|
-$37.39M
-3.78%
YoY
|
-$19.52M
-32.71%
YoY
|
-$11.16M
-73.94%
YoY
|
-$35.69M
-32.37%
YoY
|
-$38.86M
-46.48%
YoY
|
-$29.00M
45.15%
YoY
|
-$42.82M
6.54%
YoY
|
-$52.76M
53.08%
YoY
|
-$72.60M
108.65%
YoY
|
-$19.98M
-94.55%
YoY
|
-$40.19M
131.21%
YoY
|
-$34.47M
333.78%
YoY
|
-$34.80M
324.35%
YoY
|
-$366.5M
4920.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$121.0K
-91.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.407M
49.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$941.0K
74.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.685M
-2.36%
YoY
|
-$18.04M
-12.5%
YoY
|
-$11.02M
-145.9%
YoY
|
$12.61M
-162.94%
YoY
|
-$2.750M
-114.06%
YoY
|
-$20.62M
-377.91%
YoY
|
$24.01M
321.23%
YoY
|
-$20.04M
-521.83%
YoY
|
$19.56M
-48.52%
YoY
|
$7.419M
-75.74%
YoY
|
$5.700M
-316.98%
YoY
|
$4.751M
-224.31%
YoY
|
$38.00M
97.62%
YoY
|
$30.58M
-255.24%
YoY
|
-$2.627M
-100.74%
YoY
|
-$3.822M
214.57%
YoY
|
$19.23M
-291.46%
YoY
|
-$19.70M
-47.74%
YoY
|
$352.6M
-2674.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$29.78M
-17.06%
YoY
|
$36.25M
14.04%
YoY
|
$37.85M
-3.0%
YoY
|
$23.94M
-32.06%
YoY
|
$35.91M
54.92%
YoY
|
$31.78M
35.29%
YoY
|
$39.02M
33.62%
YoY
|
$35.23M
-20.5%
YoY
|
$23.18M
44.74%
YoY
|
$23.49M
-1.85%
YoY
|
$29.20M
3.34%
YoY
|
$44.32M
12.67%
YoY
|
$16.01M
40.6%
YoY
|
$23.94M
-27.09%
YoY
|
$28.25M
39.49%
YoY
|
$39.33M
77.49%
YoY
|
$11.39M
113.94%
YoY
|
$32.83M
123.35%
YoY
|
$20.26M
-35.08%
YoY
|
| Cash From Investing Activities |
-$20.76M
-17.42%
YoY
|
-$20.69M
-44.66%
YoY
|
-$20.50M
5.05%
YoY
|
-$20.50M
83.69%
YoY
|
-$25.14M
-29.55%
YoY
|
-$37.39M
-3.78%
YoY
|
-$19.52M
-32.71%
YoY
|
-$11.16M
-73.94%
YoY
|
-$35.69M
-32.37%
YoY
|
-$38.86M
-46.48%
YoY
|
-$29.00M
45.15%
YoY
|
-$42.82M
6.54%
YoY
|
-$52.76M
53.08%
YoY
|
-$72.60M
108.65%
YoY
|
-$19.98M
-94.55%
YoY
|
-$40.19M
131.21%
YoY
|
-$34.47M
333.78%
YoY
|
-$34.80M
324.35%
YoY
|
-$366.5M
4920.51%
YoY
|
| Cash From Financing Activities |
-$2.685M
-2.36%
YoY
|
-$18.04M
-12.5%
YoY
|
-$11.02M
-145.9%
YoY
|
$12.61M
-162.94%
YoY
|
-$2.750M
-114.06%
YoY
|
-$20.62M
-377.91%
YoY
|
$24.01M
321.23%
YoY
|
-$20.04M
-521.83%
YoY
|
$19.56M
-48.52%
YoY
|
$7.419M
-75.74%
YoY
|
$5.700M
-316.98%
YoY
|
$4.751M
-224.31%
YoY
|
$38.00M
97.62%
YoY
|
$30.58M
-255.24%
YoY
|
-$2.627M
-100.74%
YoY
|
-$3.822M
214.57%
YoY
|
$19.23M
-291.46%
YoY
|
-$19.70M
-47.74%
YoY
|
$352.6M
-2674.07%
YoY
|
| Net Change In Cash |
$6.336M
-20.95%
YoY
|
-$2.486M
-90.52%
YoY
|
$6.325M
-85.46%
YoY
|
$16.06M
297.92%
YoY
|
$8.015M
13.67%
YoY
|
-$26.23M
230.01%
YoY
|
$43.51M
637.47%
YoY
|
$4.035M
-35.39%
YoY
|
$7.051M
464.53%
YoY
|
-$7.947M
-56.05%
YoY
|
$5.900M
4.44%
YoY
|
$6.245M
-233.3%
YoY
|
$1.249M
-132.42%
YoY
|
-$18.08M
-16.55%
YoY
|
$5.649M
-11.83%
YoY
|
-$4.685M
-231.6%
YoY
|
-$3.852M
-69.59%
YoY
|
-$21.67M
-30.55%
YoY
|
$6.407M
-37.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.78M
-17.06%
YoY
|
$36.25M
14.04%
YoY
|
$37.85M
-3.0%
YoY
|
$23.94M
-32.06%
YoY
|
$35.91M
54.92%
YoY
|
$31.78M
35.29%
YoY
|
$39.02M
33.62%
YoY
|
$35.23M
-20.5%
YoY
|
$23.18M
44.74%
YoY
|
$23.49M
-1.85%
YoY
|
$29.20M
3.34%
YoY
|
$44.32M
12.67%
YoY
|
$16.01M
40.6%
YoY
|
$23.94M
-27.09%
YoY
|
$28.25M
39.49%
YoY
|
$39.33M
77.49%
YoY
|
$11.39M
113.94%
YoY
|
$32.83M
123.35%
YoY
|
$20.26M
-35.08%
YoY
|
| Capital Expenditures |
$21.02M
0.89%
YoY
|
$29.10M
20.58%
YoY
|
$18.91M
-18.74%
YoY
|
$21.18M
-17.94%
YoY
|
$20.83M
-43.06%
YoY
|
$24.13M
-34.25%
YoY
|
$23.27M
-37.28%
YoY
|
$25.81M
-33.56%
YoY
|
$36.59M
-27.69%
YoY
|
$36.70M
-28.38%
YoY
|
$37.10M
-195.77%
YoY
|
$38.85M
-205.05%
YoY
|
$50.60M
46.8%
YoY
|
$51.24M
-249.73%
YoY
|
-$38.74M
44.56%
YoY
|
-$36.98M
132.25%
YoY
|
$34.47M
34.22%
YoY
|
-$34.22M
39.11%
YoY
|
-$26.80M
40.3%
YoY
|
| Free Cash Flow |
$8.764M
-41.86%
YoY
|
$7.149M
-6.6%
YoY
|
$18.94M
20.26%
YoY
|
$2.754M
-70.76%
YoY
|
$15.07M
-212.38%
YoY
|
$7.654M
-157.97%
YoY
|
$15.75M
-299.33%
YoY
|
$9.420M
72.4%
YoY
|
-$13.41M
-61.22%
YoY
|
-$13.20M
-51.64%
YoY
|
-$7.900M
-111.79%
YoY
|
$5.464M
-92.84%
YoY
|
-$34.59M
49.85%
YoY
|
-$27.30M
-140.72%
YoY
|
$67.00M
42.38%
YoY
|
$76.32M
100.39%
YoY
|
-$23.08M
13.38%
YoY
|
$67.05M
70.62%
YoY
|
$47.05M
-6.45%
YoY
|
Loading...