|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash flows provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of intangibles from acquisitions | |||||
| Provision for doubtful accounts | |||||
| Loss on disposition of long-lived assets | |||||
| Amortization of debt issuance costs | |||||
| (Gain) loss on disposition of assets, transfers and contingent consideration | |||||
| Stock-based compensation | |||||
| Deferred income taxes | |||||
| Loss on pension settlement | |||||
| Loss on extinguishment of debt | |||||
| Loss (gain) on investments | |||||
| Goodwill impairment | |||||
| Changes in operating assets and liabilities, excluding the effects of acquisitions and dispositions: | |||||
| Accounts receivable and government grant receivables | |||||
| Customer receivable | |||||
| Prepaid income taxes | |||||
| Accrued taxes | |||||
| Materials and supplies, prepayments, and other current assets | |||||
| Accounts payable and accrued liabilities and advance payments and deposits | |||||
| Other assets | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Government capital programs - Amounts disbursed | |||||
| Government capital programs - Amounts received | |||||
| (Purchases) and sales of strategic investments | |||||
| Spectrum sales and deposits refunded | |||||
| Purchase of intangible assets | |||||
| Acquisition of businesses | |||||
| Purchase of investments - employee benefit plan | |||||
| Proceeds from investments - employee benefit plan | |||||
| Proceeds from sale of assets | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Dividends paid on common stock | |||||
| Distributions to noncontrolling interests | |||||
| Payment of debt issuance costs | |||||
| Finance lease payments | |||||
| Term loan - repayments | |||||
| Term loan - borrowings | |||||
| Revolving credit facility - borrowings | |||||
| Revolving credit facility - repayments | |||||
| Proceeds from customer receivable credit facility | |||||
| Repayment of customer receivable credit facility | |||||
| Purchases of common stock - stock- based compensation | |||||
| Purchases of common stock - share repurchase plan | |||||
| Repurchases of noncontrolling interests | |||||
| Funds payable and amounts due to customers | |||||
| Net cash (used in) provided by financing activities | |||||
| Net change in cash, cash equivalents, and restricted cash | |||||
| Total cash, cash equivalents, and restricted cash, beginning of period | |||||
| Total cash, cash equivalents, and restricted cash, end of period | |||||
| Supplemental cash flow information: | |||||
| Interest paid | |||||
| Taxes paid | |||||
| Dividends declared, not paid | |||||
| Noncash operating activity: | |||||
| Assets held for sale | |||||
| Noncash investing activity: | |||||
| Amounts accrued for reimbursable capital expenditures from government capital programs | |||||
| Amounts accrued for non-reimbursable capital expenditures | |||||
Loading...