Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $689.2M | $534.9M | $444.9M | $502.6M | $772.7M | $803.3M | $624.5M | $633.1M | $692.3M | $661.0M | $339.9M | $266.4M | $228.2M | $195.8M | $191.2M | $173.7M | $158.2M | $110.8M | $74.40M | $34.70M | $33.20M | $42.90M | $52.60M | $42.60M | $50.60M | $46.10M | $41.00M | $38.40M | $28.50M | $24.90M | $24.00M | $23.70M | $25.50M | $23.60M | $22.10M | $21.90M | $17.50M | $17.10M | $13.20M | $12.50M | $11.80M |
YoY Change | 28.85% | 20.23% | -11.48% | -34.96% | -3.8% | 28.63% | -1.37% | -8.55% | 4.73% | 94.46% | 27.58% | 16.78% | 16.53% | 2.41% | 10.07% | 9.8% | 42.78% | 48.92% | 114.41% | 4.52% | -22.61% | -18.44% | 23.47% | -15.81% | 9.76% | 12.44% | 6.77% | 34.74% | 14.46% | 3.75% | 1.27% | -7.06% | 8.05% | 6.79% | 0.91% | 25.14% | 2.34% | 29.55% | 5.6% | 5.93% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $689.2M | $534.9M | $444.9M | $502.6M | $772.7M | $803.3M | $624.5M | $633.1M | $692.3M | $661.0M | $339.9M | $266.4M | $228.2M | $195.8M | $191.2M | $173.7M | $158.2M | $110.8M | $74.40M | $34.70M | $33.20M | $42.90M | $52.60M | $42.60M | $50.60M | $46.10M | $41.00M | $38.40M | $28.50M | $24.90M | $24.00M | $23.70M | $25.50M | $23.60M | $22.10M | $21.90M | $17.50M | $17.10M | $13.20M | $12.50M | $11.80M |
Cost Of Revenue | $568.4M | $463.4M | $379.5M | $405.7M | $616.6M | $622.6M | $487.4M | $473.7M | $504.3M | $494.0M | $252.1M | $197.0M | $167.7M | $148.2M | $153.9M | $143.2M | $117.4M | $87.50M | $59.50M | $30.10M | $26.40M | $30.70M | $37.70M | $31.40M | $36.10M | $31.20M | $27.50M | $27.30M | $20.00M | $17.50M | $16.20M | $16.50M | $17.60M | $16.40M | $17.70M | $15.60M | $11.60M | $10.50M | $8.600M | $7.500M | $7.200M |
Gross Profit | $120.8M | $71.54M | $65.36M | $96.84M | $156.1M | $180.7M | $137.1M | $159.5M | $187.9M | $167.0M | $87.86M | $69.44M | $60.50M | $47.60M | $37.30M | $30.50M | $40.90M | $23.20M | $14.90M | $4.600M | $6.700M | $12.20M | $14.90M | $11.20M | $14.60M | $14.90M | $13.40M | $11.00M | $8.600M | $7.400M | $7.700M | $7.300M | $8.000M | $7.200M | $4.400M | $6.200M | $6.000M | $6.600M | $4.600M | $5.000M | $4.500M |
Gross Profit Margin | 17.53% | 13.37% | 14.69% | 19.27% | 20.21% | 22.5% | 21.96% | 25.19% | 27.15% | 25.27% | 25.85% | 26.06% | 26.51% | 24.31% | 19.51% | 17.56% | 25.85% | 20.94% | 20.03% | 13.26% | 20.18% | 28.44% | 28.33% | 26.29% | 28.85% | 32.32% | 32.68% | 28.65% | 30.18% | 29.72% | 32.08% | 30.8% | 31.37% | 30.51% | 19.91% | 28.31% | 34.29% | 38.6% | 34.85% | 40.0% | 38.14% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $127.5M | $101.6M | $99.05M | $110.5M | $143.4M | $117.0M | $88.78M | $84.59M | $89.14M | $79.68M | $45.55M | $36.82M | $27.18M | $23.20M | $24.10M | $17.40M | $16.40M | $13.60M | $10.20M | $5.500M | $5.500M | $5.600M | $5.500M | $5.000M | $7.400M | $7.800M | $7.500M | $8.000M | $5.100M | $4.900M | $4.500M | $4.400M | $4.700M | $5.000M | $5.900M | $5.300M | $5.600M | $4.300M | $3.300M | $3.300M | $3.000M |
YoY Change | 25.48% | 2.56% | -10.38% | -22.9% | 22.49% | 31.83% | 4.95% | -5.11% | 11.87% | 74.92% | 23.73% | 35.48% | 17.13% | -3.73% | 38.51% | 6.1% | 20.59% | 33.33% | 85.45% | 0.0% | -1.79% | 1.82% | 10.0% | -32.43% | -5.13% | 4.0% | -6.25% | 56.86% | 4.08% | 8.89% | 2.27% | -6.38% | -6.0% | -15.25% | 11.32% | -5.36% | 30.23% | 30.3% | 0.0% | 10.0% | |
% of Gross Profit | 105.52% | 142.0% | 151.54% | 114.13% | 91.81% | 64.77% | 64.75% | 53.04% | 47.43% | 47.7% | 51.85% | 53.02% | 44.92% | 48.74% | 64.61% | 57.05% | 40.1% | 58.62% | 68.46% | 119.57% | 82.09% | 45.9% | 36.91% | 44.64% | 50.68% | 52.35% | 55.97% | 72.73% | 59.3% | 66.22% | 58.44% | 60.27% | 58.75% | 69.44% | 134.09% | 85.48% | 93.33% | 65.15% | 71.74% | 66.0% | 66.67% |
Research & Development | $53.50M | $48.30M | $85.30M | $86.80M | $108.9M | $114.3M | $95.00M | $88.90M | $90.30M | $76.70M | $52.80M | $44.90M | $36.10M | ||||||||||||||||||||||||||||
YoY Change | 10.77% | -43.38% | -1.73% | -20.29% | -4.72% | 20.32% | 6.86% | -1.55% | 17.73% | 45.27% | 17.59% | 24.38% | |||||||||||||||||||||||||||||
% of Gross Profit | 44.29% | 67.51% | 130.5% | 89.63% | 69.74% | 63.26% | 69.29% | 55.75% | 48.05% | 45.92% | 60.1% | 64.66% | 59.67% | ||||||||||||||||||||||||||||
Depreciation & Amortization | $26.10M | $27.78M | $29.01M | $31.85M | $33.05M | $35.03M | $27.06M | $25.79M | $25.31M | $27.25M | $11.06M | $6.905M | $4.943M | $4.880M | $7.340M | $4.140M | $3.440M | $2.930M | $2.370M | $1.270M | $1.210M | $1.270M | $1.440M | $1.310M | $3.690M | $3.110M | $2.830M | $2.630M | $2.580M | $2.540M | $2.490M | $1.930M | $1.800M | $1.820M | $1.800M | $1.640M | $1.420M | $1.260M | |||
YoY Change | -6.02% | -4.23% | -8.94% | -3.62% | -5.66% | 29.45% | 4.94% | 1.9% | -7.14% | 146.44% | 60.16% | 39.69% | 1.29% | -33.51% | 77.29% | 20.35% | 17.41% | 23.63% | 86.61% | 4.96% | -4.72% | -11.81% | 9.92% | -64.5% | 18.65% | 9.89% | 7.6% | 1.94% | 1.57% | 2.01% | 29.02% | 7.22% | -1.1% | 1.11% | 9.76% | 15.49% | 12.7% | ||||
% of Gross Profit | 21.61% | 38.83% | 44.38% | 32.89% | 21.17% | 19.39% | 19.74% | 16.17% | 13.47% | 16.32% | 12.59% | 9.94% | 8.17% | 10.25% | 19.68% | 13.57% | 8.41% | 12.63% | 15.91% | 27.61% | 18.06% | 10.41% | 9.66% | 11.7% | 25.27% | 20.87% | 21.12% | 23.91% | 30.0% | 34.32% | 32.34% | 26.44% | 22.5% | 25.28% | 40.91% | 26.45% | 23.67% | 19.09% | |||
Operating Expenses | $181.0M | $149.9M | $184.4M | $197.3M | $252.3M | $231.3M | $183.8M | $173.5M | $179.4M | $156.4M | $98.35M | $81.72M | $63.28M | $23.20M | $24.10M | $17.50M | $16.40M | $13.60M | $10.00M | $5.500M | $5.500M | $5.600M | $5.500M | $5.000M | $7.300M | $7.800M | $7.500M | $8.000M | $5.100M | $4.900M | $4.500M | $4.300M | $4.600M | $5.000M | $5.900M | $5.300M | $5.500M | $4.300M | $3.400M | $3.300M | $3.000M |
YoY Change | 20.74% | -18.7% | -6.58% | -21.78% | 9.05% | 25.88% | 5.93% | -3.32% | 14.75% | 59.0% | 20.36% | 29.15% | 172.74% | -3.73% | 37.71% | 6.71% | 20.59% | 36.0% | 81.82% | 0.0% | -1.79% | 1.82% | 10.0% | -31.51% | -6.41% | 4.0% | -6.25% | 56.86% | 4.08% | 8.89% | 4.65% | -6.52% | -8.0% | -15.25% | 11.32% | -3.64% | 27.91% | 26.47% | 3.03% | 10.0% | |
Operating Profit | -$6.671M | -$30.04M | -$28.67M | -$100.7M | $1.701M | $63.66M | $32.10M | $74.88M | $98.80M | $87.36M | $42.31M | $32.63M | $30.82M | $24.40M | $13.20M | $13.00M | $24.50M | $9.600M | $4.900M | -$900.0K | $1.200M | $6.600M | $9.400M | $6.200M | $7.300M | $7.100M | $5.900M | $3.000M | $3.500M | $2.500M | $3.200M | $3.000M | $3.400M | $2.200M | -$1.500M | $900.0K | $500.0K | $2.300M | $1.200M | $1.700M | $1.500M |
YoY Change | -77.8% | 4.78% | -71.53% | -6020.11% | -97.33% | 98.32% | -57.13% | -24.21% | 13.09% | 106.51% | 29.67% | 5.85% | 26.32% | 84.85% | 1.54% | -46.94% | 155.21% | 95.92% | -644.44% | -175.0% | -81.82% | -29.79% | 51.61% | -15.07% | 2.82% | 20.34% | 96.67% | -14.29% | 40.0% | -21.87% | 6.67% | -11.76% | 54.55% | -246.67% | -266.67% | 80.0% | -78.26% | 91.67% | -29.41% | 13.33% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | -$23.33M | -$9.422M | -$6.804M | -$6.700M | -$6.100M | -$9.700M | -$5.400M | -$4.400M | -$4.800M | -$8.300M | -$4.100M | -$1.000M | -$1.800M | -$2.600M | -$2.500M | -$700.0K | -$1.400M | -$900.0K | -$700.0K | -$300.0K | -$200.0K | -$200.0K | -$500.0K | -$600.0K | -$300.0K | -$400.0K | -$400.0K | -$800.0K | -$500.0K | -$500.0K | -$800.0K | -$1.000M | -$1.200M | -$1.300M | -$1.400M | -$1.200M | -$700.0K | -$600.0K | -$200.0K | -$100.0K | -$100.0K |
YoY Change | 147.59% | 38.48% | 1.55% | 9.84% | -37.11% | 79.63% | 22.73% | -8.33% | -42.17% | 102.44% | 310.0% | -44.44% | -30.77% | 4.0% | 257.14% | -50.0% | 55.56% | 28.57% | 133.33% | 50.0% | 0.0% | -60.0% | -16.67% | 100.0% | -25.0% | 0.0% | -50.0% | 60.0% | 0.0% | -37.5% | -20.0% | -16.67% | -7.69% | -7.14% | 16.67% | 71.43% | 16.67% | 200.0% | 100.0% | 0.0% | |
% of Operating Profit | -358.61% | -15.24% | -16.82% | -5.88% | -4.86% | -9.5% | -9.69% | -3.07% | -5.84% | -10.66% | -18.94% | -5.38% | -5.71% | -9.38% | -14.29% | -16.67% | -3.03% | -5.32% | -9.68% | -4.11% | -5.63% | -6.78% | -26.67% | -14.29% | -20.0% | -25.0% | -33.33% | -35.29% | -59.09% | -133.33% | -140.0% | -26.09% | -16.67% | -5.88% | -6.67% | ||||||
Other Income/Expense, Net | $261.0K | -$1.611M | -$2.159M | -$5.000M | -$1.100M | -$1.700M | -$1.700M | -$1.700M | |||||||||||||||||||||||||||||||||
YoY Change | -116.2% | -25.38% | -56.82% | 354.55% | -35.29% | 0.0% | 0.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | -$26.31M | -$29.79M | -$26.96M | -$112.4M | $68.30M | $52.28M | $24.99M | $68.79M | $94.05M | $79.11M | $38.21M | $31.58M | $29.02M | $21.80M | -$7.700M | $12.30M | $23.00M | $8.800M | $4.200M | -$1.200M | $1.000M | $6.400M | $8.800M | $5.300M | $6.900M | $6.700M | $5.500M | $4.000M | $2.900M | $2.000M | $2.500M | $700.0K | $2.100M | $800.0K | -$2.800M | -$200.0K | -$300.0K | $1.700M | $1.300M | $1.600M | $1.700M |
YoY Change | -11.69% | 10.51% | -76.02% | -264.58% | 30.64% | 109.2% | -63.67% | -26.86% | 18.89% | 107.03% | 20.99% | 8.85% | 33.1% | -383.12% | -162.6% | -46.52% | 161.36% | 109.52% | -450.0% | -220.0% | -84.38% | -27.27% | 66.04% | -23.19% | 2.99% | 21.82% | 37.5% | 37.93% | 45.0% | -20.0% | 257.14% | -66.67% | 162.5% | -128.57% | 1300.0% | -33.33% | -117.65% | 30.77% | -18.75% | -5.88% | |
Income Tax | $110.0K | $5.954M | -$1.382M | $3.371M | $16.29M | $5.479M | $5.312M | $20.36M | $27.08M | $22.94M | $10.95M | $9.709M | $7.424M | $6.900M | -$3.900M | $3.900M | $7.600M | $3.000M | $1.900M | -$400.0K | $300.0K | $2.400M | $2.900M | $1.800M | $2.100M | $2.400M | $2.000M | $1.400M | $1.200M | $700.0K | $1.000M | $200.0K | $900.0K | $500.0K | -$800.0K | -$300.0K | $100.0K | $800.0K | $400.0K | $500.0K | $800.0K |
% Of Pretax Income | 23.84% | 10.48% | 21.26% | 29.6% | 28.79% | 28.99% | 28.64% | 30.74% | 25.59% | 31.65% | 31.71% | 33.04% | 34.09% | 45.24% | 30.0% | 37.5% | 32.95% | 33.96% | 30.43% | 35.82% | 36.36% | 35.0% | 41.38% | 35.0% | 40.0% | 28.57% | 42.86% | 62.5% | 47.06% | 30.77% | 31.25% | 47.06% | |||||||||
Net Earnings | -$26.42M | -$35.75M | -$25.58M | -$115.8M | $52.02M | $46.80M | $19.68M | $48.42M | $66.97M | $56.17M | $27.27M | $21.87M | $21.59M | $14.90M | -$3.800M | $8.400M | $15.40M | $5.700M | $2.200M | -$700.0K | $1.100M | $4.600M | $6.500M | $6.100M | $4.800M | $4.300M | $3.600M | $2.700M | $1.800M | $1.300M | $1.200M | $600.0K | $1.200M | $400.0K | -$2.000M | $0.00 | $100.0K | $900.0K | $900.0K | $1.200M | $900.0K |
YoY Change | -26.09% | 39.76% | -77.91% | -322.58% | 11.14% | 137.83% | -59.36% | -27.7% | 19.23% | 106.01% | 24.65% | 1.31% | 44.91% | -492.11% | -145.24% | -45.45% | 170.18% | 159.09% | -414.29% | -163.64% | -76.09% | -29.23% | 6.56% | 27.08% | 11.63% | 19.44% | 33.33% | 50.0% | 38.46% | 8.33% | 100.0% | -50.0% | 200.0% | -120.0% | -100.0% | -88.89% | 0.0% | -25.0% | 33.33% | ||
Net Earnings / Revenue | -3.83% | -6.68% | -5.75% | -23.04% | 6.73% | 5.83% | 3.15% | 7.65% | 9.67% | 8.5% | 8.02% | 8.21% | 9.46% | 7.61% | -1.99% | 4.84% | 9.73% | 5.14% | 2.96% | -2.02% | 3.31% | 10.72% | 12.36% | 14.32% | 9.49% | 9.33% | 8.78% | 7.03% | 6.32% | 5.22% | 5.0% | 2.53% | 4.71% | 1.69% | -9.05% | 0.0% | 0.57% | 5.26% | 6.82% | 9.6% | 7.63% |
Basic Earnings Per Share | -$0.80 | -$1.11 | -$0.82 | -$3.76 | $1.62 | $1.45 | $0.60 | $1.44 | $2.29 | $1.96 | $1.13 | $1.06 | $1.29 | ||||||||||||||||||||||||||||
Diluted Earnings Per Share | -$0.80 | -$1.11 | -$0.82 | -$3.76 | $1.60 | $1.41 | $0.58 | $1.40 | $2.22 | $1.87 | $1.08 | $1.00 | $1.21 | $756.3K | -$233.1K | $571.4K | $1.041M | $500.0K | $198.2K | -$65.42K | $101.9K | $407.1K | $565.2K | $539.8K | $424.8K | $380.5K | $324.3K | $247.7K | $180.0K | $125.0K | $115.4K | $58.25K | $120.0K | $39.60K | -$198.0K | $0.00 | $9.901K | $90.00K | $92.78K | $123.7K | $93.75K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $4.756M | $13.78M | $29.76M | $40.40M | $31.90M | $16.60M | $17.90M | $17.90M | $18.60M | $21.20M | $54.60M | $7.400M | $10.90M | $22.70M | $14.90M | $3.000M | $2.800M | $200.0K | $4.500M | $9.500M | $11.80M | $7.700M | $9.200M | $0.00 | $1.200M | $500.0K | $700.0K | $1.100M | $800.0K | $3.500M | $3.500M | $4.000M | $3.800M | $1.500M | $700.0K | $2.100M | $8.300M | $12.20M | $3.500M | $2.700M | $2.200M |
YoY Change | -65.48% | -53.7% | -26.34% | 26.65% | 92.17% | -7.26% | 0.0% | -3.76% | -12.26% | -61.17% | 637.84% | -32.11% | -51.98% | 52.35% | 396.67% | 7.14% | 1300.0% | -95.56% | -52.63% | -19.49% | 53.25% | -16.3% | -100.0% | 140.0% | -28.57% | -36.36% | 37.5% | -77.14% | 0.0% | -12.5% | 5.26% | 153.33% | 114.29% | -66.67% | -74.7% | -31.97% | 248.57% | 29.63% | 22.73% | ||
Cash & Equivalents | $4.756M | $13.78M | $29.76M | $40.40M | $31.90M | $16.60M | $17.90M | $17.90M | $18.60M | $21.20M | $54.60M | $7.400M | $10.90M | $22.70M | $14.90M | $3.000M | $2.800M | $200.0K | $4.500M | $8.500M | $11.80M | $7.700M | $9.200M | $0.00 | $1.200M | $500.0K | $700.0K | $1.100M | $800.0K | $3.500M | $3.500M | $4.000M | $3.800M | $1.500M | $700.0K | $2.100M | $1.700M | $12.20M | $3.500M | $2.700M | $2.200M |
Short-Term Investments | $0.00 | $1.000M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $6.600M | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||||||||
Other Short-Term Assets | $21.12M | $15.74M | $45.09M | $26.40M | $17.40M | $36.60M | $14.60M | $11.20M | $20.70M | $20.70M | $10.40M | $6.600M | $5.600M | $5.800M | $5.100M | $6.100M | $3.600M | $2.700M | $1.600M | $2.100M | $1.400M | $400.0K | $10.60M | $500.0K | $500.0K | $1.200M | $400.0K | $600.0K | $600.0K | $700.0K | $200.0K | $200.0K | $300.0K | $200.0K | $200.0K | $300.0K | $100.0K | $100.0K | $0.00 | $400.0K | $100.0K |
YoY Change | 34.14% | -65.08% | 70.79% | 51.72% | -52.46% | 150.68% | 30.36% | -45.89% | 0.0% | 99.04% | 57.58% | 17.86% | -3.45% | 13.73% | -16.39% | 69.44% | 33.33% | 68.75% | -23.81% | 50.0% | 250.0% | -96.23% | 2020.0% | 0.0% | -58.33% | 200.0% | -33.33% | 0.0% | -14.29% | 250.0% | 0.0% | -33.33% | 50.0% | 0.0% | -33.33% | 200.0% | 0.0% | -100.0% | 300.0% | ||
Inventory | $191.8M | $188.0M | $157.6M | $157.1M | $145.8M | $138.7M | $150.2M | $116.6M | $115.5M | $115.1M | $85.30M | $48.60M | $40.10M | $37.80M | $31.90M | $35.60M | $36.90M | $31.60M | $19.40M | $7.100M | $5.700M | $6.100M | $6.100M | $10.50M | $8.700M | $4.900M | $4.800M | $4.900M | $6.300M | $4.200M | $4.900M | $5.400M | $5.800M | $6.100M | $5.800M | $5.700M | $3.300M | $3.300M | $1.800M | $2.200M | $1.900M |
Prepaid Expenses | |||||||||||||||||||||||||||||||||||||||||
Receivables | $172.1M | $147.8M | $107.4M | $93.10M | $148.0M | $182.3M | $132.6M | $109.4M | $95.30M | $88.90M | $60.90M | $45.50M | $35.70M | $30.90M | $30.60M | $22.10M | $20.70M | $17.20M | $12.60M | $5.900M | $4.400M | $4.700M | $6.800M | $12.80M | $6.900M | $5.400M | $4.400M | $3.700M | $4.900M | $3.000M | $2.500M | $2.700M | $2.500M | $2.900M | $2.200M | $2.800M | $2.300M | $2.200M | $1.700M | $1.500M | $1.600M |
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $4.800M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $389.8M | $365.3M | $339.9M | $316.9M | $343.1M | $374.2M | $315.3M | $255.1M | $250.0M | $245.8M | $211.2M | $108.0M | $92.30M | $97.10M | $82.50M | $66.80M | $64.00M | $51.70M | $38.10M | $24.50M | $23.30M | $23.80M | $32.60M | $23.90M | $17.20M | $12.10M | $10.40M | $10.30M | $12.60M | $11.30M | $11.10M | $12.30M | $12.40M | $10.80M | $8.900M | $10.90M | $14.10M | $17.90M | $7.000M | $6.700M | $5.800M |
YoY Change | 6.7% | 7.48% | 7.25% | -7.64% | -8.31% | 18.68% | 23.6% | 2.04% | 1.71% | 16.38% | 95.56% | 17.01% | -4.94% | 17.7% | 23.5% | 4.38% | 23.79% | 35.7% | 55.51% | 5.15% | -2.1% | -26.99% | 36.4% | 38.95% | 42.15% | 16.35% | 0.97% | -18.25% | 11.5% | 1.8% | -9.76% | -0.81% | 14.81% | 21.35% | -18.35% | -22.7% | -21.23% | 155.71% | 4.48% | 15.52% | |
Property, Plant & Equipment | $113.5M | $103.8M | $111.5M | $127.1M | $138.6M | $120.9M | $125.8M | $122.8M | $124.7M | $116.3M | $70.90M | $53.50M | $41.10M | $30.90M | $31.20M | $29.10M | $30.10M | $23.40M | $20.50M | $15.20M | $15.10M | $15.70M | $16.30M | $36.20M | $36.20M | $25.00M | $18.20M | $17.60M | $16.30M | $11.20M | $11.70M | $10.30M | $10.70M | $11.30M | $12.30M | $12.90M | $10.50M | $10.70M | $10.40M | $6.700M | $4.700M |
YoY Change | 9.4% | -6.9% | -12.29% | -8.3% | 14.64% | -3.9% | 2.44% | -1.52% | 7.22% | 64.03% | 32.52% | 30.17% | 33.01% | -0.96% | 7.22% | -3.32% | 28.63% | 14.15% | 34.87% | 0.66% | -3.82% | -3.68% | -54.97% | 0.0% | 44.8% | 37.36% | 3.41% | 7.98% | 45.54% | -4.27% | 13.59% | -3.74% | -5.31% | -8.13% | -4.65% | 22.86% | -1.87% | 2.88% | 55.22% | 42.55% | |
Goodwill | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Long-Term Investments | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Other Assets | $6.841M | $8.512M | $5.199M | $7.600M | $28.80M | $21.30M | $15.70M | $13.10M | $10.90M | $5.600M | $5.500M | $12.00M | $10.30M | $10.20M | $11.90M | $4.400M | $4.900M | $2.400M | $1.800M | $2.000M | $4.600M | $25.80M | $20.40M | $4.200M | $5.500M | $5.500M | $600.0K | $800.0K | $700.0K | $1.300M | $1.900M | $2.100M | $2.200M | $2.600M | $2.900M | $3.100M | $2.200M | $2.000M | $900.0K | $1.800M | $700.0K |
YoY Change | -19.63% | 63.72% | -31.59% | -73.61% | 35.21% | 35.67% | 19.85% | 20.18% | 94.64% | 1.82% | -54.17% | 16.5% | 0.98% | -14.29% | 170.45% | -10.2% | 104.17% | 33.33% | -10.0% | -56.52% | -82.17% | 26.47% | 385.71% | -23.64% | 0.0% | 816.67% | -25.0% | 14.29% | -46.15% | -31.58% | -9.52% | -4.55% | -15.38% | -10.34% | -6.45% | 40.91% | 10.0% | 122.22% | -50.0% | 157.14% | |
Total Long-Term Assets | $244.0M | $249.7M | $269.3M | $302.8M | $439.6M | $400.4M | $420.7M | $349.2M | $359.2M | $317.1M | $280.1M | $104.0M | $82.60M | $53.80M | $56.20M | $37.90M | $40.10M | $30.80M | $28.30M | $20.70M | $22.20M | $43.50M | $38.90M | $43.10M | $42.70M | $31.60M | $19.80M | $19.60M | $18.20M | $12.50M | $13.70M | $12.40M | $12.90M | $13.90M | $15.20M | $16.00M | $12.70M | $12.70M | $11.20M | $8.500M | $5.300M |
YoY Change | -2.29% | -7.26% | -11.07% | -31.12% | 9.79% | -4.83% | 20.48% | -2.78% | 13.28% | 13.21% | 169.33% | 25.91% | 53.53% | -4.27% | 48.28% | -5.49% | 30.19% | 8.83% | 36.71% | -6.76% | -48.97% | 11.83% | -9.74% | 0.94% | 35.13% | 59.6% | 1.02% | 7.69% | 45.6% | -8.76% | 10.48% | -3.88% | -7.19% | -8.55% | -5.0% | 25.98% | 0.0% | 13.39% | 31.76% | 60.38% | |
Total Assets | $633.8M | $615.0M | $609.1M | $619.7M | $782.7M | $774.6M | $736.0M | $604.3M | $609.2M | $562.9M | $491.3M | $212.0M | $174.9M | $150.9M | $138.7M | $104.7M | $104.1M | $82.50M | $66.40M | $45.20M | $45.50M | $67.30M | $71.50M | $67.00M | $59.90M | $43.70M | $30.20M | $29.90M | $30.80M | $23.80M | $24.80M | $24.70M | $25.30M | $24.70M | $24.10M | $26.90M | $26.80M | $30.60M | $18.20M | $15.20M | $11.10M |
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Accounts Payable | $61.13M | $64.19M | $34.86M | $26.40M | $35.80M | $50.70M | $41.80M | $25.10M | $27.10M | $27.90M | $25.30M | $10.60M | $10.60M | $10.60M | $7.400M | $9.900M | $7.700M | $12.50M | $5.400M | $2.600M | $1.600M | $1.900M | $3.300M | $5.600M | $8.600M | $2.900M | $2.600M | $2.500M | $2.500M | $1.600M | $1.300M | $1.500M | $1.200M | $1.700M | $1.900M | $1.700M | $1.000M | $900.0K | $800.0K | $500.0K | $600.0K |
YoY Change | -4.77% | 84.15% | 32.05% | -26.26% | -29.39% | 21.29% | 66.53% | -7.38% | -2.87% | 10.28% | 138.68% | 0.0% | 0.0% | 43.24% | -25.25% | 28.57% | -38.4% | 131.48% | 107.69% | 62.5% | -15.79% | -42.42% | -41.07% | -34.88% | 196.55% | 11.54% | 4.0% | 0.0% | 56.25% | 23.08% | -13.33% | 25.0% | -29.41% | -10.53% | 11.76% | 70.0% | 11.11% | 12.5% | 60.0% | -16.67% | |
Accrued Expenses | $48.03M | $43.91M | $53.70M | $39.60M | $50.20M | $47.50M | $38.50M | $35.60M | $35.60M | $31.60M | $24.70M | $15.60M | $11.60M | $10.00M | $8.600M | $6.100M | $8.200M | $5.900M | $5.000M | $2.400M | $1.800M | $2.200M | $2.400M | $2.900M | $2.300M | $2.100M | $1.900M | $1.800M | $1.400M | $1.200M | $1.300M | $1.000M | $1.300M | $1.200M | $700.0K | $800.0K | $500.0K | $800.0K | $500.0K | $600.0K | $600.0K |
YoY Change | 9.38% | -18.23% | 35.62% | -21.12% | 5.68% | 23.38% | 8.15% | 0.0% | 12.66% | 27.94% | 58.33% | 34.48% | 16.0% | 16.28% | 40.98% | -25.61% | 38.98% | 18.0% | 108.33% | 33.33% | -18.18% | -8.33% | -17.24% | 26.09% | 9.52% | 10.53% | 5.56% | 28.57% | 16.67% | -7.69% | 30.0% | -23.08% | 8.33% | 71.43% | -12.5% | 60.0% | -37.5% | 60.0% | -16.67% | 0.0% | |
Deferred Revenue | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $7.300M | $8.100M | $7.000M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -9.88% | 15.71% | ||||||||||||||||||||||||||||||||||||||
Long-Term Debt Due | $9.093M | $4.529M | $72.00K | $2.100M | $2.100M | $1.900M | $2.700M | $2.600M | $2.600M | $2.800M | $12.30M | $9.300M | $5.300M | $5.300M | $6.200M | $900.0K | $1.000M | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $1.000M | $1.300M | $800.0K | $400.0K | $1.200M | $2.200M | $2.300M | $2.200M | $2.000M | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $200.0K |
YoY Change | 100.77% | 6190.28% | -96.57% | 0.0% | 10.53% | -29.63% | 3.85% | 0.0% | -7.14% | -77.24% | 32.26% | 75.47% | 0.0% | -14.52% | 588.89% | -10.0% | 11.11% | 0.0% | 0.0% | 0.0% | 0.0% | -10.0% | -23.08% | 62.5% | 100.0% | -66.67% | -45.45% | -4.35% | 4.55% | 10.0% | 400.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 100.0% | |
Total Short-Term Liabilities | $143.3M | $151.6M | $118.6M | $93.70M | $120.6M | $128.1M | $102.9M | $86.60M | $104.2M | $109.2M | $85.20M | $48.00M | $33.50M | $31.30M | $29.60M | $23.40M | $31.90M | $34.20M | $24.80M | $6.400M | $4.500M | $6.000M | $11.00M | $10.20M | $11.70M | $5.800M | $6.100M | $7.400M | $6.500M | $5.300M | $4.800M | $3.000M | $3.300M | $3.500M | $2.800M | $2.400M | $1.700M | $2.300M | $1.700M | $1.600M | $1.500M |
YoY Change | -5.46% | 27.82% | 26.59% | -22.31% | -5.85% | 24.49% | 18.82% | -16.89% | -4.58% | 28.17% | 77.5% | 43.28% | 7.03% | 5.74% | 26.5% | -26.65% | -6.73% | 37.9% | 287.5% | 42.22% | -25.0% | -45.45% | 7.84% | -12.82% | 101.72% | -4.92% | -17.57% | 13.85% | 22.64% | 10.42% | 60.0% | -9.09% | -5.71% | 25.0% | 16.67% | 41.18% | -26.09% | 35.29% | 6.25% | 6.67% | |
Long-Term Debt | $159.3M | $159.6M | $163.0M | $173.7M | $190.8M | $232.1M | $269.1M | $145.5M | $167.2M | $180.2M | $188.0M | $20.70M | $28.00M | $33.30M | $38.50M | $13.50M | $14.70M | $9.400M | $10.30M | $11.20M | $12.50M | $13.10M | $15.50M | $17.70M | $15.90M | $12.10M | $3.300M | $5.400M | $11.70M | $7.000M | $9.300M | $12.30M | $13.10M | $13.90M | $14.60M | $15.10M | $15.50M | $18.70M | $8.300M | $6.700M | $3.900M |
YoY Change | -0.14% | -2.11% | -6.16% | -8.96% | -17.79% | -13.75% | 84.95% | -12.98% | -7.21% | -4.15% | 808.21% | -26.07% | -15.92% | -13.51% | 185.19% | -8.16% | 56.38% | -8.74% | -8.04% | -10.4% | -4.58% | -15.48% | -12.43% | 11.32% | 31.4% | 266.67% | -38.89% | -53.85% | 67.14% | -24.73% | -24.39% | -6.11% | -5.76% | -4.79% | -3.31% | -2.58% | -17.11% | 125.3% | 23.88% | 71.79% | |
Other Long-Term Liabilities | $80.29M | $62.06M | $69.50M | $79.00M | $78.50M | $24.60M | $28.90M | $23.60M | $22.60M | $24.40M | $22.30M | $18.20M | $10.60M | $9.100M | $10.40M | $9.500M | $8.300M | $7.500M | $5.800M | $5.000M | $5.500M | $5.300M | $4.300M | $3.700M | $3.100M | $2.000M | $1.900M | $1.700M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | 29.37% | -10.7% | -12.03% | 0.64% | 219.11% | -14.88% | 22.46% | 4.42% | -7.38% | 9.42% | 22.53% | 71.7% | 16.48% | -12.5% | 9.47% | 14.46% | 10.67% | 29.31% | 16.0% | -9.09% | 3.77% | 23.26% | 16.22% | 19.35% | 55.0% | 5.26% | 11.76% | ||||||||||||||
Total Long-Term Liabilities | $239.6M | $221.6M | $232.5M | $252.7M | $269.3M | $256.7M | $298.0M | $169.1M | $189.8M | $204.6M | $210.3M | $38.90M | $38.60M | $42.40M | $48.90M | $23.00M | $23.00M | $16.90M | $16.10M | $16.20M | $18.00M | $18.40M | $19.80M | $21.40M | $19.00M | $14.10M | $5.200M | $7.100M | $11.70M | $7.000M | $9.300M | $12.30M | $13.10M | $13.90M | $14.60M | $15.10M | $15.50M | $18.70M | $8.300M | $6.700M | $3.900M |
YoY Change | 8.12% | -4.68% | -7.99% | -6.16% | 4.91% | -13.86% | 76.23% | -10.91% | -7.23% | -2.71% | 440.62% | 0.78% | -8.96% | -13.29% | 112.61% | 0.0% | 36.09% | 4.97% | -0.62% | -10.0% | -2.17% | -7.07% | -7.48% | 12.63% | 34.75% | 171.15% | -26.76% | -39.32% | 67.14% | -24.73% | -24.39% | -6.11% | -5.76% | -4.79% | -3.31% | -2.58% | -17.11% | 125.3% | 23.88% | 71.79% | |
Total Liabilities | $384.3M | $375.1M | $352.5M | $349.4M | $393.9M | $388.0M | $406.0M | $266.9M | $309.0M | $334.7M | $319.8M | $86.90M | $72.00M | $73.70M | $78.60M | $46.40M | $54.90M | $51.20M | $41.00M | $22.60M | $22.50M | $24.40M | $30.80M | $32.80M | $32.00M | $21.00M | $12.00M | $15.00M | $19.10M | $13.50M | $15.40M | $16.50M | $17.50M | $18.20M | $18.00M | $18.80M | $18.40M | $22.20M | $10.90M | $8.800M | $5.800M |
YoY Change | 2.44% | 6.4% | 0.9% | -11.3% | 1.52% | -4.43% | 52.12% | -13.62% | -7.68% | 4.66% | 268.01% | 20.69% | -2.31% | -6.23% | 69.4% | -15.48% | 7.23% | 24.88% | 81.42% | 0.44% | -7.79% | -20.78% | -6.1% | 2.5% | 52.38% | 75.0% | -20.0% | -21.47% | 41.48% | -12.34% | -6.67% | -5.71% | -3.85% | 1.11% | -4.26% | 2.17% | -17.12% | 103.67% | 23.86% | 51.72% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 33.10M shares | 32.16M shares | 31.06M shares | 30.80M shares | 32.03M shares | 32.35M shares | 32.87M shares | 33.54M shares | 29.25M shares | 28.72M shares | 24.13M shares | 20.57M shares | 16.75M shares | ||||||||||||||||||||||||||||
Diluted Shares Outstanding | 33.10M shares | 32.16M shares | 31.06M shares | 30.80M shares | 32.46M shares | 33.14M shares | 33.72M shares | 34.54M shares | 30.18M shares | 29.97M shares | 25.34M shares | 21.79M shares | 17.82M shares | ||||||||||||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About ASTRONICS CORP
Astronics Corp. engages in the provision of electrical power generation and distribution systems. The company is headquartered in East Aurora, New York and currently employs 2,500 full-time employees. Its products and services include advanced electrical power generation, distribution and motion systems, lighting and safety systems, avionics products, systems and certification, aircraft structures and automated test systems. The firm operates through two segments: Aerospace, and Test Systems. The Aerospace segment designs and manufactures products for the global aerospace industry. Its product lines include lighting and safety systems, electrical power generation, distribution and seat motion systems, aircraft structures, avionics products, systems certification, and other products. The Test Systems segment designs, develops, manufactures and maintains automated test systems that support the aerospace and defense, communications and mass transit industries as well as training and simulation devices for both commercial and military applications.
Industry: Aircraft Parts & Auxiliary Equipment, NEC Peers: APPLIED ENERGETICS, INC. Astra Space, Inc. Redwire Corp INNOVATIVE SOLUTIONS & SUPPORT INC NATIONAL PRESTO INDUSTRIES INC PARK AEROSPACE CORP RTX Corp Satellogic Inc. Terran Orbital Corp