|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities | |||||
| Net Income (Loss) | |||||
| Adjustments to Reconcile Net Income (Loss) to Cash from Operating Activities: | |||||
| Depreciation and Amortization | |||||
| Amortization of Deferred Financing Fees | |||||
| Provisions for Non-Cash Losses on Inventory and Receivables | |||||
| Equity-based Compensation Expense | |||||
| Deferred Tax (Benefit) Expense | |||||
| Loss on Settlement of Debt | |||||
| Operating Lease Non-cash Expense | |||||
| Net Gain on Sales of Assets | |||||
| Contingent Consideration Liability Fair Value Adjustment | |||||
| Simplification Initiative-related Non-cash Charges | |||||
| Net Gain on Sale of Business, Before Taxes | |||||
| Non-cash 401K Contribution and Quarterly Bonus Accrual | |||||
| Non-cash Accrued Stock Bonus Expense | |||||
| Non-cash Annual Stock Bonus Accrual | |||||
| Non-cash Litigation Provision Adjustment | |||||
| Non-cash Deferred Liability Recovery | |||||
| Other | |||||
| Changes in Operating Assets and Liabilities: | |||||
| Accounts Receivable | |||||
| Inventories | |||||
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Income Taxes | |||||
| Operating Lease Liabilities | |||||
| Tenant Improvement Allowance Refund | |||||
| Cloud Computing Implementation Costs | |||||
| Customer Advanced Payments and Deferred Revenue | |||||
| Supplemental Retirement Plan Liabilities | |||||
| Other Assets and Liabilities | |||||
| Net Cash from Operating Activities | |||||
| Cash Flows from Investing Activities | |||||
| Capital Expenditures | |||||
| Acquisitions of Businesses, Net of Cash Acquired | |||||
| Proceeds from Sale of Businesses and Assets | |||||
| Net Cash from Investing Activities | |||||
| Cash Flows from Financing Activities | |||||
| Proceeds from Long-term Debt | |||||
| Principal Payments on Long-term Debt | |||||
| Proceeds from Issuance of Convertible Debt | |||||
| Partial Repurchase of 2030 Convertible Notes | |||||
| Payments for Capped Call Transactions | |||||
| Financing-Related Costs | |||||
| Financing Settlement Costs | |||||
| Stock Award and Employee Stock Purchase Plan (“ESPP”) activity | |||||
| Proceeds from At-the-Market (“ATM”) Stock Sales | |||||
| Finance Lease Principal Payments | |||||
| Other | |||||
| Net Cash from Financing Activities | |||||
| Effect of Exchange Rates on Cash | |||||
| (Decrease) Increase in Cash and Cash Equivalents and Restricted Cash | |||||
| Cash and Cash Equivalents and Restricted Cash at Beginning of Year | |||||
| Cash and Cash Equivalents and Restricted Cash at End of Year | |||||
| Supplemental Disclosure of Cash Flow Information | |||||
| Interest Paid | |||||
| Income Taxes Paid, Net of Refunds | |||||
| Non-Cash Investing Activities: | |||||
| Capital Expenditures in Accounts Payable | |||||
Loading...