|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$29.36M
-281.06%
YoY
|
-$16.22M
-38.63%
YoY
|
-$26.42M
-26.09%
YoY
|
-$35.75M
39.76%
YoY
|
-$25.58M
-77.91%
YoY
|
| Depreciation, Depletion And Amortization |
$21.84M
-10.74%
YoY
|
$24.47M
-6.27%
YoY
|
$26.10M
-6.02%
YoY
|
$27.78M
-4.23%
YoY
|
$29.01M
-8.94%
YoY
|
| Cash From Operating Activities |
$74.80M
144.7%
YoY
|
$30.57M
-227.62%
YoY
|
-$23.95M
-15.41%
YoY
|
-$28.31M
411.97%
YoY
|
-$5.530M
-114.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.67M
275.81%
YoY
|
$8.428M
10.27%
YoY
|
$7.643M
-0.42%
YoY
|
$7.675M
-227.2%
YoY
|
-$6.034M
-19.12%
YoY
|
| Acquisitions |
$22.08M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$22.08M
N/A
|
$0.00
-100.0%
YoY
|
$3.537M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$53.75M
537.73%
YoY
|
-$8.428M
105.26%
YoY
|
-$4.106M
-128.54%
YoY
|
$14.39M
352.53%
YoY
|
$3.179M
-154.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$21.27M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$111.1M
-70.35%
YoY
|
$374.9M
185.67%
YoY
|
$131.2M
5.13%
YoY
|
$124.8M
316.08%
YoY
|
$30.00M
-82.38%
YoY
|
| Cash From Financing Activities |
-$22.39M
54.12%
YoY
|
-$14.53M
-157.13%
YoY
|
$25.44M
-1901.35%
YoY
|
-$1.412M
-81.19%
YoY
|
-$7.505M
-69.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$74.80M
144.7%
YoY
|
$30.57M
-227.62%
YoY
|
-$23.95M
-15.41%
YoY
|
-$28.31M
411.97%
YoY
|
-$5.530M
-114.81%
YoY
|
| Cash From Investing Activities |
-$53.75M
537.73%
YoY
|
-$8.428M
105.26%
YoY
|
-$4.106M
-128.54%
YoY
|
$14.39M
352.53%
YoY
|
$3.179M
-154.84%
YoY
|
| Cash From Financing Activities |
-$22.39M
54.12%
YoY
|
-$14.53M
-157.13%
YoY
|
$25.44M
-1901.35%
YoY
|
-$1.412M
-81.19%
YoY
|
-$7.505M
-69.46%
YoY
|
| Net Change In Cash |
-$248.0K
-103.49%
YoY
|
$7.115M
-388.64%
YoY
|
-$2.465M
-84.57%
YoY
|
-$15.98M
49.97%
YoY
|
-$10.66M
-225.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$74.80M
144.7%
YoY
|
$30.57M
-227.62%
YoY
|
-$23.95M
-15.41%
YoY
|
-$28.31M
411.97%
YoY
|
-$5.530M
-114.81%
YoY
|
| Capital Expenditures |
$31.67M
275.81%
YoY
|
$8.428M
10.27%
YoY
|
$7.643M
-0.42%
YoY
|
$7.675M
-227.2%
YoY
|
-$6.034M
-19.12%
YoY
|
| Free Cash Flow |
$43.12M
94.79%
YoY
|
$22.14M
-170.07%
YoY
|
-$31.59M
-12.21%
YoY
|
-$35.99M
-7240.28%
YoY
|
$504.0K
-98.87%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$25.54M
1843.68%
YoY
|
$29.62M
-1145.73%
YoY
|
-$11.10M
-5.45%
YoY
|
$1.314M
-14.29%
YoY
|
$9.528M
-399.81%
YoY
|
-$2.832M
-140.6%
YoY
|
-$11.74M
-2.18%
YoY
|
$1.533M
-134.72%
YoY
|
-$3.178M
N/A
|
$6.976M
-146.95%
YoY
|
-$12.00M
8.98%
YoY
|
-$4.415M
42.37%
YoY
|
-$14.86M
-1026.25%
YoY
|
-$11.01M
35.94%
YoY
|
-$3.101M
-73.96%
YoY
|
$1.604M
-108.02%
YoY
|
-$8.099M
54.15%
YoY
|
-$11.91M
-49.49%
YoY
|
-$20.00M
-41.29%
YoY
|
| Depreciation, Depletion And Amortization |
$5.894M
9.59%
YoY
|
$5.709M
-3.14%
YoY
|
$5.163M
-14.53%
YoY
|
$5.378M
-13.3%
YoY
|
$5.588M
-11.69%
YoY
|
$5.894M
-7.09%
YoY
|
$6.041M
-9.98%
YoY
|
$6.203M
-6.89%
YoY
|
$6.328M
N/A
|
$6.344M
-6.94%
YoY
|
$6.711M
-4.13%
YoY
|
$6.662M
-6.01%
YoY
|
$6.817M
-3.59%
YoY
|
$7.000M
-5.77%
YoY
|
$7.088M
-4.9%
YoY
|
$7.071M
-8.76%
YoY
|
$7.429M
-7.71%
YoY
|
$7.453M
-7.76%
YoY
|
$7.750M
-12.63%
YoY
|
| Cash From Operating Activities |
$10.61M
-238.93%
YoY
|
$27.62M
4.57%
YoY
|
$34.16M
308.07%
YoY
|
-$7.634M
21.95%
YoY
|
$20.64M
913.35%
YoY
|
$26.42M
-1681.86%
YoY
|
$8.372M
-524.97%
YoY
|
-$6.260M
-67.36%
YoY
|
$2.037M
N/A
|
-$1.670M
-94.2%
YoY
|
-$1.970M
-81.5%
YoY
|
-$19.18M
-6169.94%
YoY
|
-$28.81M
78.26%
YoY
|
-$10.65M
-335.43%
YoY
|
$316.0K
-104.6%
YoY
|
-$16.16M
-377.22%
YoY
|
$4.522M
-145.04%
YoY
|
-$6.863M
-137.5%
YoY
|
$5.830M
-53.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.16M
142.35%
YoY
|
$11.81M
271.01%
YoY
|
$13.15M
610.81%
YoY
|
$4.605M
156.4%
YoY
|
$2.105M
31.73%
YoY
|
$3.184M
98.63%
YoY
|
$1.850M
-17.15%
YoY
|
$1.796M
14.18%
YoY
|
$1.598M
N/A
|
$1.603M
-189.55%
YoY
|
$2.233M
-267.52%
YoY
|
$1.573M
-235.6%
YoY
|
-$1.790M
66.82%
YoY
|
-$1.333M
-19.5%
YoY
|
-$1.160M
-39.27%
YoY
|
-$1.073M
-42.93%
YoY
|
-$1.656M
-0.84%
YoY
|
-$1.910M
70.54%
YoY
|
-$1.880M
-41.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$17.46M
N/A
|
-$4.617M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$107.0K
2575.0%
YoY
|
-$10.00K
-162.5%
YoY
|
$3.437M
-84.35%
YoY
|
$4.000K
-86.67%
YoY
|
$16.00K
N/A
|
$21.96M
N/A
|
$30.00K
-50.0%
YoY
|
$0.00
N/A
|
N/A
|
$60.00K
-100.95%
YoY
|
| Cash From Investing Activities |
-$11.16M
142.35%
YoY
|
-$29.27M
819.32%
YoY
|
-$17.77M
860.38%
YoY
|
-$4.605M
156.4%
YoY
|
-$2.105M
31.73%
YoY
|
-$3.184M
112.83%
YoY
|
-$1.850M
-17.52%
YoY
|
-$1.796M
-196.35%
YoY
|
-$1.598M
N/A
|
-$1.496M
-16.24%
YoY
|
-$2.243M
70.31%
YoY
|
$1.864M
-91.04%
YoY
|
-$1.786M
71.24%
YoY
|
-$1.317M
-20.47%
YoY
|
$20.80M
-1191.92%
YoY
|
-$1.043M
-42.69%
YoY
|
-$1.656M
-0.84%
YoY
|
-$1.905M
-496.88%
YoY
|
-$1.820M
-80.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$5.441M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$30.00M
N/A
|
N/A
|
N/A
|
N/A
|
$10.00M
37.95%
YoY
|
N/A
|
N/A
|
N/A
|
$7.249M
N/A
|
N/A
|
N/A
|
$112.0M
154.95%
YoY
|
N/A
|
N/A
|
$43.93M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.501M
368.17%
YoY
|
$212.0K
-102.0%
YoY
|
-$10.06M
113.45%
YoY
|
-$1.175M
-120.1%
YoY
|
-$11.37M
125.53%
YoY
|
-$10.62M
-259.61%
YoY
|
-$4.713M
-270.21%
YoY
|
$5.847M
-36.28%
YoY
|
-$5.042M
N/A
|
$6.655M
-70.78%
YoY
|
$2.769M
-367.28%
YoY
|
$9.176M
-134.39%
YoY
|
$22.77M
72.24%
YoY
|
-$1.036M
185.4%
YoY
|
-$26.69M
4725.68%
YoY
|
$13.22M
169.84%
YoY
|
-$363.0K
-93.38%
YoY
|
-$553.0K
-99.66%
YoY
|
$4.900M
-14.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.61M
-238.93%
YoY
|
$27.62M
4.57%
YoY
|
$34.16M
308.07%
YoY
|
-$7.634M
21.95%
YoY
|
$20.64M
913.35%
YoY
|
$26.42M
-1681.86%
YoY
|
$8.372M
-524.97%
YoY
|
-$6.260M
-67.36%
YoY
|
$2.037M
N/A
|
-$1.670M
-94.2%
YoY
|
-$1.970M
-81.5%
YoY
|
-$19.18M
-6169.94%
YoY
|
-$28.81M
78.26%
YoY
|
-$10.65M
-335.43%
YoY
|
$316.0K
-104.6%
YoY
|
-$16.16M
-377.22%
YoY
|
$4.522M
-145.04%
YoY
|
-$6.863M
-137.5%
YoY
|
$5.830M
-53.17%
YoY
|
| Cash From Investing Activities |
-$11.16M
142.35%
YoY
|
-$29.27M
819.32%
YoY
|
-$17.77M
860.38%
YoY
|
-$4.605M
156.4%
YoY
|
-$2.105M
31.73%
YoY
|
-$3.184M
112.83%
YoY
|
-$1.850M
-17.52%
YoY
|
-$1.796M
-196.35%
YoY
|
-$1.598M
N/A
|
-$1.496M
-16.24%
YoY
|
-$2.243M
70.31%
YoY
|
$1.864M
-91.04%
YoY
|
-$1.786M
71.24%
YoY
|
-$1.317M
-20.47%
YoY
|
$20.80M
-1191.92%
YoY
|
-$1.043M
-42.69%
YoY
|
-$1.656M
-0.84%
YoY
|
-$1.905M
-496.88%
YoY
|
-$1.820M
-80.9%
YoY
|
| Cash From Financing Activities |
-$5.501M
368.17%
YoY
|
$212.0K
-102.0%
YoY
|
-$10.06M
113.45%
YoY
|
-$1.175M
-120.1%
YoY
|
-$11.37M
125.53%
YoY
|
-$10.62M
-259.61%
YoY
|
-$4.713M
-270.21%
YoY
|
$5.847M
-36.28%
YoY
|
-$5.042M
N/A
|
$6.655M
-70.78%
YoY
|
$2.769M
-367.28%
YoY
|
$9.176M
-134.39%
YoY
|
$22.77M
72.24%
YoY
|
-$1.036M
185.4%
YoY
|
-$26.69M
4725.68%
YoY
|
$13.22M
169.84%
YoY
|
-$363.0K
-93.38%
YoY
|
-$553.0K
-99.66%
YoY
|
$4.900M
-14.93%
YoY
|
| Net Change In Cash |
-$6.313M
-52.94%
YoY
|
-$1.436M
-111.39%
YoY
|
$6.337M
250.3%
YoY
|
-$13.41M
507.24%
YoY
|
$7.520M
-259.9%
YoY
|
$12.61M
261.45%
YoY
|
$1.809M
-225.28%
YoY
|
-$2.209M
-72.6%
YoY
|
-$4.703M
N/A
|
$3.489M
-144.59%
YoY
|
-$1.444M
-88.89%
YoY
|
-$8.061M
40.39%
YoY
|
-$7.824M
96.43%
YoY
|
-$13.00M
-619.34%
YoY
|
-$5.742M
-40.7%
YoY
|
-$3.983M
-144.7%
YoY
|
$2.503M
-114.56%
YoY
|
-$9.683M
-93.18%
YoY
|
$8.910M
2.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.61M
-238.93%
YoY
|
$27.62M
4.57%
YoY
|
$34.16M
308.07%
YoY
|
-$7.634M
21.95%
YoY
|
$20.64M
913.35%
YoY
|
$26.42M
-1681.86%
YoY
|
$8.372M
-524.97%
YoY
|
-$6.260M
-67.36%
YoY
|
$2.037M
N/A
|
-$1.670M
-94.2%
YoY
|
-$1.970M
-81.5%
YoY
|
-$19.18M
-6169.94%
YoY
|
-$28.81M
78.26%
YoY
|
-$10.65M
-335.43%
YoY
|
$316.0K
-104.6%
YoY
|
-$16.16M
-377.22%
YoY
|
$4.522M
-145.04%
YoY
|
-$6.863M
-137.5%
YoY
|
$5.830M
-53.17%
YoY
|
| Capital Expenditures |
$11.16M
142.35%
YoY
|
$11.81M
271.01%
YoY
|
$13.15M
610.81%
YoY
|
$4.605M
156.4%
YoY
|
$2.105M
31.73%
YoY
|
$3.184M
98.63%
YoY
|
$1.850M
-17.15%
YoY
|
$1.796M
14.18%
YoY
|
$1.598M
N/A
|
$1.603M
-189.55%
YoY
|
$2.233M
-267.52%
YoY
|
$1.573M
-235.6%
YoY
|
-$1.790M
66.82%
YoY
|
-$1.333M
-19.5%
YoY
|
-$1.160M
-39.27%
YoY
|
-$1.073M
-42.93%
YoY
|
-$1.656M
-0.84%
YoY
|
-$1.910M
70.54%
YoY
|
-$1.880M
-41.8%
YoY
|
| Free Cash Flow |
-$554.0K
-95.47%
YoY
|
$15.81M
-31.95%
YoY
|
$21.01M
222.2%
YoY
|
-$12.24M
51.92%
YoY
|
$18.54M
4122.55%
YoY
|
$23.23M
-809.84%
YoY
|
$6.522M
-255.17%
YoY
|
-$8.056M
-61.18%
YoY
|
$439.0K
N/A
|
-$3.273M
-87.89%
YoY
|
-$4.203M
-54.87%
YoY
|
-$20.75M
-1506.1%
YoY
|
-$27.02M
79.08%
YoY
|
-$9.313M
-250.74%
YoY
|
$1.476M
-129.8%
YoY
|
-$15.09M
-295.71%
YoY
|
$6.178M
-173.81%
YoY
|
-$4.953M
-125.5%
YoY
|
$7.710M
-50.83%
YoY
|
Loading...