|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.512M
8.11%
YoY
|
-$2.324M
-26.73%
YoY
|
-$3.171M
-0.01%
YoY
|
-$3.172M
3398.11%
YoY
|
-$90.67K
-0.22%
YoY
|
| Depreciation, Depletion And Amortization |
$85.46K
271.22%
YoY
|
$23.02K
50.21%
YoY
|
$15.33K
124.51%
YoY
|
$6.827K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$865.0K
-61.24%
YoY
|
-$2.232M
-29.55%
YoY
|
-$3.168M
-14.53%
YoY
|
-$3.706M
2989.6%
YoY
|
-$120.0K
122.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$274.8K
77.31%
YoY
|
$155.0K
2039.18%
YoY
|
$7.244K
-87.93%
YoY
|
$59.99K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$274.8K
77.31%
YoY
|
-$155.0K
2039.18%
YoY
|
-$7.244K
-87.93%
YoY
|
-$59.99K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$791.4K
-47.24%
YoY
|
$1.500M
-24.91%
YoY
|
$1.998M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.405M
-19.33%
YoY
|
$1.742M
-12.81%
YoY
|
$1.998M
-55.19%
YoY
|
$4.458M
224.65%
YoY
|
$1.373M
604.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$865.0K
-61.24%
YoY
|
-$2.232M
-29.55%
YoY
|
-$3.168M
-14.53%
YoY
|
-$3.706M
2989.6%
YoY
|
-$120.0K
122.88%
YoY
|
| Cash From Investing Activities |
-$274.8K
77.31%
YoY
|
-$155.0K
2039.18%
YoY
|
-$7.244K
-87.93%
YoY
|
-$59.99K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$1.405M
-19.33%
YoY
|
$1.742M
-12.81%
YoY
|
$1.998M
-55.19%
YoY
|
$4.458M
224.65%
YoY
|
$1.373M
604.15%
YoY
|
| Net Change In Cash |
$265.2K
-141.12%
YoY
|
-$645.0K
-45.23%
YoY
|
-$1.178M
-270.25%
YoY
|
$691.6K
-44.81%
YoY
|
$1.253M
787.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$865.0K
-61.24%
YoY
|
-$2.232M
-29.55%
YoY
|
-$3.168M
-14.53%
YoY
|
-$3.706M
2989.6%
YoY
|
-$120.0K
122.88%
YoY
|
| Capital Expenditures |
$274.8K
77.31%
YoY
|
$155.0K
2039.18%
YoY
|
$7.244K
-87.93%
YoY
|
$59.99K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$1.140M
-52.24%
YoY
|
-$2.387M
-24.83%
YoY
|
-$3.175M
-15.69%
YoY
|
-$3.766M
3039.61%
YoY
|
-$120.0K
122.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$618.5K
-17.11%
YoY
|
-$578.5K
16.47%
YoY
|
-$537.9K
-6.96%
YoY
|
-$649.7K
20.29%
YoY
|
-$746.1K
5.27%
YoY
|
-$496.7K
-23.95%
YoY
|
-$578.2K
-26.87%
YoY
|
-$540.1K
-38.05%
YoY
|
-$708.8K
-17.17%
YoY
|
-$653.2K
-31.93%
YoY
|
-$790.6K
-13.38%
YoY
|
-$871.9K
-5.65%
YoY
|
-$855.8K
127.97%
YoY
|
-$959.5K
1239.18%
YoY
|
-$912.8K
13420.8%
YoY
|
-$924.1K
14016.25%
YoY
|
-$375.4K
6461.44%
YoY
|
-$71.65K
-100.95%
YoY
|
-$6.751K
-56.39%
YoY
|
| Depreciation, Depletion And Amortization |
$22.26K
45.02%
YoY
|
$23.90K
107.83%
YoY
|
$23.15K
482.78%
YoY
|
$23.06K
512.05%
YoY
|
$15.35K
307.41%
YoY
|
$11.50K
205.04%
YoY
|
$3.972K
8.17%
YoY
|
$3.767K
-0.53%
YoY
|
$3.767K
-8.14%
YoY
|
$3.770K
36.1%
YoY
|
$3.672K
35.85%
YoY
|
$3.787K
179.28%
YoY
|
$4.101K
N/A
|
$2.770K
N/A
|
$2.703K
N/A
|
$1.356K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$784.3K
-43073.81%
YoY
|
-$422.6K
-13.84%
YoY
|
-$706.5K
44.92%
YoY
|
$262.4K
-137.96%
YoY
|
$1.825K
-100.32%
YoY
|
-$490.5K
-26.94%
YoY
|
-$487.5K
-38.79%
YoY
|
-$691.2K
-23.7%
YoY
|
-$562.4K
-29.31%
YoY
|
-$671.4K
-18.29%
YoY
|
-$796.4K
-21.03%
YoY
|
-$905.9K
-20.44%
YoY
|
-$795.6K
7.9%
YoY
|
-$821.7K
668.22%
YoY
|
-$1.008M
31915.24%
YoY
|
-$1.139M
19946.3%
YoY
|
-$737.3K
17590.26%
YoY
|
-$107.0K
256.53%
YoY
|
-$3.150K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$847.00
-99.63%
YoY
|
$43.20K
N/A
|
$0.00
-100.0%
YoY
|
$1.700K
-58.54%
YoY
|
$229.9K
N/A
|
$0.00
N/A
|
$150.9K
-5567.39%
YoY
|
$4.100K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.760K
-27.37%
YoY
|
$0.00
-100.0%
YoY
|
$5.343K
-54.9%
YoY
|
$4.650K
N/A
|
-$3.800K
N/A
|
-$39.69K
N/A
|
$11.85K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$847.00
-99.63%
YoY
|
-$43.20K
N/A
|
$0.00
-100.0%
YoY
|
-$1.700K
-58.54%
YoY
|
-$229.9K
N/A
|
$0.00
N/A
|
-$150.9K
-5567.39%
YoY
|
-$4.100K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.760K
-172.63%
YoY
|
$0.00
-100.0%
YoY
|
-$5.343K
-54.9%
YoY
|
-$4.650K
N/A
|
-$3.800K
N/A
|
-$39.69K
N/A
|
-$11.85K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$500.0K
N/A
|
$500.0K
453.1%
YoY
|
$905.0K
6.58%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$90.40K
-90.61%
YoY
|
$849.1K
-17.96%
YoY
|
$802.1K
N/A
|
$0.00
N/A
|
$962.5K
N/A
|
$1.035M
107.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$500.0K
N/A
|
$3.958M
N/A
|
$0.00
N/A
|
$1.373M
586.55%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$784.3K
-43073.81%
YoY
|
-$422.6K
-13.84%
YoY
|
-$706.5K
44.92%
YoY
|
$262.4K
-137.96%
YoY
|
$1.825K
-100.32%
YoY
|
-$490.5K
-26.94%
YoY
|
-$487.5K
-38.79%
YoY
|
-$691.2K
-23.7%
YoY
|
-$562.4K
-29.31%
YoY
|
-$671.4K
-18.29%
YoY
|
-$796.4K
-21.03%
YoY
|
-$905.9K
-20.44%
YoY
|
-$795.6K
7.9%
YoY
|
-$821.7K
668.22%
YoY
|
-$1.008M
31915.24%
YoY
|
-$1.139M
19946.3%
YoY
|
-$737.3K
17590.26%
YoY
|
-$107.0K
256.53%
YoY
|
-$3.150K
N/A
|
| Cash From Investing Activities |
-$847.00
-99.63%
YoY
|
-$43.20K
N/A
|
$0.00
-100.0%
YoY
|
-$1.700K
-58.54%
YoY
|
-$229.9K
N/A
|
$0.00
N/A
|
-$150.9K
-5567.39%
YoY
|
-$4.100K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.760K
-172.63%
YoY
|
$0.00
-100.0%
YoY
|
-$5.343K
-54.9%
YoY
|
-$4.650K
N/A
|
-$3.800K
N/A
|
-$39.69K
N/A
|
-$11.85K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$500.0K
N/A
|
$500.0K
453.1%
YoY
|
$905.0K
6.58%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$90.40K
-90.61%
YoY
|
$849.1K
-17.96%
YoY
|
$802.1K
N/A
|
$0.00
N/A
|
$962.5K
N/A
|
$1.035M
107.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$500.0K
N/A
|
$3.958M
N/A
|
$0.00
N/A
|
$1.373M
586.55%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$285.1K
25.02%
YoY
|
$34.20K
-108.55%
YoY
|
$198.5K
-5.79%
YoY
|
$260.7K
144.08%
YoY
|
-$228.1K
-59.45%
YoY
|
-$400.1K
-237.44%
YoY
|
$210.7K
-12.71%
YoY
|
$106.8K
-111.79%
YoY
|
-$562.4K
-29.78%
YoY
|
$291.1K
-135.23%
YoY
|
$241.4K
-147.12%
YoY
|
-$905.9K
-132.59%
YoY
|
-$800.9K
6.91%
YoY
|
-$826.3K
-165.27%
YoY
|
-$512.3K
16162.86%
YoY
|
$2.779M
-49033.8%
YoY
|
-$749.2K
17874.52%
YoY
|
$1.266M
644.78%
YoY
|
-$3.150K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$784.3K
-43073.81%
YoY
|
-$422.6K
-13.84%
YoY
|
-$706.5K
44.92%
YoY
|
$262.4K
-137.96%
YoY
|
$1.825K
-100.32%
YoY
|
-$490.5K
-26.94%
YoY
|
-$487.5K
-38.79%
YoY
|
-$691.2K
-23.7%
YoY
|
-$562.4K
-29.31%
YoY
|
-$671.4K
-18.29%
YoY
|
-$796.4K
-21.03%
YoY
|
-$905.9K
-20.44%
YoY
|
-$795.6K
7.9%
YoY
|
-$821.7K
668.22%
YoY
|
-$1.008M
31915.24%
YoY
|
-$1.139M
19946.3%
YoY
|
-$737.3K
17590.26%
YoY
|
-$107.0K
256.53%
YoY
|
-$3.150K
N/A
|
| Capital Expenditures |
$847.00
-99.63%
YoY
|
$43.20K
N/A
|
$0.00
-100.0%
YoY
|
$1.700K
-58.54%
YoY
|
$229.9K
N/A
|
$0.00
N/A
|
$150.9K
-5567.39%
YoY
|
$4.100K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.760K
-27.37%
YoY
|
$0.00
-100.0%
YoY
|
$5.343K
-54.9%
YoY
|
$4.650K
N/A
|
-$3.800K
N/A
|
-$39.69K
N/A
|
$11.85K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$785.1K
244.26%
YoY
|
-$465.8K
-5.04%
YoY
|
-$706.5K
10.67%
YoY
|
$260.7K
-137.5%
YoY
|
-$228.1K
-59.45%
YoY
|
-$490.5K
-26.94%
YoY
|
-$638.4K
-19.56%
YoY
|
-$695.3K
-23.25%
YoY
|
-$562.4K
-29.78%
YoY
|
-$671.4K
-18.75%
YoY
|
-$793.6K
-21.01%
YoY
|
-$905.9K
-17.57%
YoY
|
-$800.9K
6.91%
YoY
|
-$826.3K
N/A
|
-$1.005M
N/A
|
-$1.099M
N/A
|
-$749.2K
17874.52%
YoY
|
N/A
|
N/A
|
Loading...