|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation expense | |||||
| Stock-based compensation | |||||
| Provision for credit losses | |||||
| Provision for inventory obsolescence | |||||
| Vendor expense settled in shares of common stock | |||||
| Gain on settlement of accounts payable | |||||
| Amortization of operating lease right of use assets | |||||
| Accounts receivable, net | |||||
| Inventory, net | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchases of property and equipment | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Net proceeds from issuance of common stock | |||||
| Net proceeds from warrant issuance | |||||
| Net proceeds from option exercises | |||||
| Net proceeds from note payable issuance | |||||
| Nonrelated Party | |||||
| Related Party | |||||
| Total net proceeds from note payable issuance | |||||
| Net proceeds from warrant exercise | |||||
| Net cash provided by financing activities | |||||
| NET DECREASE IN CASH | |||||
| Cash, beginning of period | |||||
| Cash, end of period | |||||
| Cash | |||||
| Restricted cash | |||||
| Cash, and restricted cash, beginning of period | |||||
| us-gaap_RestrictedCashAndCashEquivalents | |||||
| Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents | |||||
| SUPPLEMENTAL INFORMATION | |||||
| Income taxes | |||||
| Interest | |||||
| Issuance of options to settle accrued compensation liabilities | |||||
| ROU assets and lease liabilities established at inception of lease | |||||
Loading...