|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.314M
142.72%
YoY
|
$1.365M
124.34%
YoY
|
$608.5K
442.12%
YoY
|
$112.3K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$1.096M
261.76%
YoY
|
$302.8K
140.18%
YoY
|
$126.1K
556.25%
YoY
|
$19.21K
N/A
|
$0.00
N/A
|
| Gross Profit |
$2.218M
108.78%
YoY
|
$1.062M
120.2%
YoY
|
$482.4K
418.54%
YoY
|
$93.04K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$4.735M
34.5%
YoY
|
$3.520M
-3.58%
YoY
|
$3.651M
6.95%
YoY
|
$3.414M
3664.89%
YoY
|
$90.67K
-76.02%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Depreciation & Amortization |
$85.46K
271.22%
YoY
|
$23.02K
50.21%
YoY
|
$15.33K
124.51%
YoY
|
$6.827K
N/A
|
$0.00
N/A
|
| Operating Expenses |
$4.735M
34.5%
YoY
|
$3.520M
-3.58%
YoY
|
$3.651M
6.95%
YoY
|
$3.414M
3664.89%
YoY
|
$90.67K
-76.02%
YoY
|
| Operating Profit |
-$2.517M
2.39%
YoY
|
-$2.458M
-22.42%
YoY
|
-$3.168M
-4.59%
YoY
|
-$3.321M
3562.29%
YoY
|
-$90.67K
-76.02%
YoY
|
| Interest Expense |
-$804.00
-865.71%
YoY
|
$105.00
-103.32%
YoY
|
-$3.162K
50.36%
YoY
|
-$2.103K
N/A
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
$5.237K
1202.74%
YoY
|
$402.00
N/A
|
$0.00
-100.0%
YoY
|
$4.523K
N/A
|
$0.00
N/A
|
| Pretax Income |
-$2.512M
8.11%
YoY
|
-$2.324M
-26.73%
YoY
|
-$3.171M
-0.01%
YoY
|
-$3.172M
3398.11%
YoY
|
-$90.67K
-0.22%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.512M
8.11%
YoY
|
-$2.324M
-26.73%
YoY
|
-$3.171M
-0.01%
YoY
|
-$3.172M
3398.11%
YoY
|
-$90.67K
-0.22%
YoY
|
| Basic Earnings Per Share |
-$0.05
0.0%
YoY
|
-$0.05
-37.5%
YoY
|
-$0.08
0.0%
YoY
|
-$0.08
166.67%
YoY
|
-$0.03
-110.0%
YoY
|
| Diluted Earnings Per Share |
-$0.05
0.0%
YoY
|
-$0.05
-32.07%
YoY
|
-$0.08
-4.94%
YoY
|
-$0.08
164.3%
YoY
|
-$0.03
-111.11%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
47.31M
4.16%
YoY
|
45.42M
7.95%
YoY
|
42.08M
5.19%
YoY
|
40.00M
32.03%
YoY
|
30.30M
17.92%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
30.30M
10.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.302M
168.82%
YoY
|
$1.097M
177.74%
YoY
|
$1.032M
178.23%
YoY
|
$700.2K
91.96%
YoY
|
$484.4K
106.49%
YoY
|
$394.9K
100.44%
YoY
|
$371.0K
59.73%
YoY
|
$364.8K
208.69%
YoY
|
$234.6K
283.92%
YoY
|
$197.0K
166.24%
YoY
|
$232.2K
507.17%
YoY
|
$118.2K
N/A
|
$61.10K
N/A
|
$74.00K
N/A
|
$38.25K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$452.4K
273.81%
YoY
|
$408.5K
372.8%
YoY
|
$406.7K
304.68%
YoY
|
$159.4K
143.9%
YoY
|
$121.0K
139.21%
YoY
|
$86.40K
108.85%
YoY
|
$100.5K
86.75%
YoY
|
$65.34K
218.91%
YoY
|
$50.59K
385.56%
YoY
|
$41.37K
225.24%
YoY
|
$53.82K
728.61%
YoY
|
$20.49K
N/A
|
$10.42K
N/A
|
$12.72K
N/A
|
$6.495K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Gross Profit |
$849.7K
133.85%
YoY
|
$688.4K
123.14%
YoY
|
$625.4K
131.24%
YoY
|
$540.9K
80.62%
YoY
|
$363.4K
97.49%
YoY
|
$308.5K
98.2%
YoY
|
$270.4K
51.58%
YoY
|
$299.4K
206.54%
YoY
|
$184.0K
263.03%
YoY
|
$155.7K
154.0%
YoY
|
$178.4K
461.87%
YoY
|
$97.68K
N/A
|
$50.68K
N/A
|
$61.28K
N/A
|
$31.76K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$1.296M
16.93%
YoY
|
$1.268M
35.19%
YoY
|
$1.166M
37.47%
YoY
|
$1.193M
41.77%
YoY
|
$1.109M
24.1%
YoY
|
$937.7K
16.09%
YoY
|
$847.8K
-12.41%
YoY
|
$841.4K
-13.18%
YoY
|
$893.2K
-1.4%
YoY
|
$807.8K
-21.15%
YoY
|
$968.0K
2.58%
YoY
|
$969.1K
4.91%
YoY
|
$905.9K
73.6%
YoY
|
$1.024M
1329.83%
YoY
|
$943.6K
13877.48%
YoY
|
$923.7K
14011.3%
YoY
|
$521.8K
9021.1%
YoY
|
$71.65K
-77.61%
YoY
|
$6.751K
7.95%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Depreciation & Amortization |
$22.26K
45.02%
YoY
|
$23.90K
107.83%
YoY
|
$23.15K
482.78%
YoY
|
$23.06K
512.05%
YoY
|
$15.35K
307.41%
YoY
|
$11.50K
205.04%
YoY
|
$3.972K
8.17%
YoY
|
$3.767K
-0.53%
YoY
|
$3.767K
-8.14%
YoY
|
$3.770K
36.1%
YoY
|
$3.672K
35.85%
YoY
|
$3.787K
179.28%
YoY
|
$4.101K
N/A
|
$2.770K
N/A
|
$2.703K
N/A
|
$1.356K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$1.296M
16.93%
YoY
|
$1.268M
35.19%
YoY
|
$1.166M
37.47%
YoY
|
$1.193M
41.77%
YoY
|
$1.109M
24.1%
YoY
|
$937.7K
16.09%
YoY
|
$847.8K
-12.41%
YoY
|
$841.4K
-13.18%
YoY
|
$893.2K
-1.4%
YoY
|
$807.8K
-21.15%
YoY
|
$968.0K
2.58%
YoY
|
$969.1K
4.91%
YoY
|
$905.9K
73.6%
YoY
|
$1.024M
1329.83%
YoY
|
$943.6K
13877.48%
YoY
|
$923.7K
14011.3%
YoY
|
$521.8K
9021.1%
YoY
|
$71.65K
-77.61%
YoY
|
$6.751K
7.95%
YoY
|
| Operating Profit |
-$446.5K
-40.08%
YoY
|
-$579.3K
-7.93%
YoY
|
-$540.1K
-6.45%
YoY
|
-$652.0K
20.3%
YoY
|
-$745.1K
5.06%
YoY
|
-$629.2K
-3.51%
YoY
|
-$577.4K
-26.87%
YoY
|
-$542.0K
-37.8%
YoY
|
-$709.2K
-17.07%
YoY
|
-$652.1K
-32.3%
YoY
|
-$789.5K
-13.42%
YoY
|
-$871.4K
-5.66%
YoY
|
-$855.2K
63.89%
YoY
|
-$963.2K
1244.3%
YoY
|
-$911.9K
13407.11%
YoY
|
-$923.7K
14011.3%
YoY
|
-$521.8K
9021.1%
YoY
|
-$71.65K
-77.61%
YoY
|
-$6.751K
7.95%
YoY
|
| Interest Expense |
-$175.3K
10889.47%
YoY
|
-$800.00
700.0%
YoY
|
$409.00
-151.51%
YoY
|
$1.153K
113.12%
YoY
|
-$1.595K
-443.01%
YoY
|
-$100.00
-90.48%
YoY
|
-$794.00
-26.95%
YoY
|
$541.00
-216.85%
YoY
|
$465.00
-182.74%
YoY
|
-$1.050K
22.09%
YoY
|
-$1.087K
17.64%
YoY
|
-$463.00
42.9%
YoY
|
-$562.00
N/A
|
-$860.00
N/A
|
-$924.00
N/A
|
-$324.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
-$172.0K
17433.13%
YoY
|
$1.600K
-98.79%
YoY
|
$2.223K
-379.97%
YoY
|
$2.333K
23.37%
YoY
|
-$981.00
-310.97%
YoY
|
$132.7K
N/A
|
-$794.00
-26.95%
YoY
|
$1.891K
-508.42%
YoY
|
$465.00
-182.74%
YoY
|
$0.00
-100.0%
YoY
|
-$1.087K
17.64%
YoY
|
-$463.00
42.9%
YoY
|
-$562.00
-100.38%
YoY
|
$4.520K
N/A
|
-$924.00
N/A
|
-$324.00
N/A
|
$146.4K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$618.5K
-17.1%
YoY
|
-$578.5K
16.47%
YoY
|
-$537.9K
-6.97%
YoY
|
-$649.7K
20.29%
YoY
|
-$746.1K
5.27%
YoY
|
-$496.7K
-23.95%
YoY
|
-$578.2K
-26.87%
YoY
|
-$540.1K
-38.06%
YoY
|
-$708.8K
-17.18%
YoY
|
-$653.2K
-31.93%
YoY
|
-$790.6K
-13.38%
YoY
|
-$871.9K
-5.64%
YoY
|
-$855.8K
127.97%
YoY
|
-$959.5K
1239.18%
YoY
|
-$912.8K
13420.81%
YoY
|
-$924.1K
14016.25%
YoY
|
-$375.4K
6461.44%
YoY
|
-$71.65K
-68.85%
YoY
|
-$6.751K
-56.39%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$618.5K
-17.11%
YoY
|
-$578.5K
16.47%
YoY
|
-$537.9K
-6.96%
YoY
|
-$649.7K
20.29%
YoY
|
-$746.1K
5.27%
YoY
|
-$496.7K
-23.95%
YoY
|
-$578.2K
-26.87%
YoY
|
-$540.1K
-38.05%
YoY
|
-$708.8K
-17.17%
YoY
|
-$653.2K
-31.93%
YoY
|
-$790.6K
-13.38%
YoY
|
-$871.9K
-5.65%
YoY
|
-$855.8K
127.97%
YoY
|
-$959.5K
1239.18%
YoY
|
-$912.8K
13420.8%
YoY
|
-$924.1K
14016.25%
YoY
|
-$375.4K
6461.44%
YoY
|
-$71.65K
-100.95%
YoY
|
-$6.751K
-56.39%
YoY
|
| Basic Earnings Per Share |
-$0.01
-50.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.02
0.0%
YoY
|
N/A
|
-$0.01
-50.0%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.02
0.0%
YoY
|
N/A
|
-$0.02
0.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
100.0%
YoY
|
N/A
|
-$0.02
N/A
|
-$0.02
N/A
|
-$0.01
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.01
-31.55%
YoY
|
-$0.01
-32.3%
YoY
|
-$0.01
-42.04%
YoY
|
-$0.02
-21.74%
YoY
|
-$0.02
-33.13%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$22.19K
9847.51%
YoY
|
-$23.23K
10631.25%
YoY
|
-$10.11K
5248.95%
YoY
|
-$2.356K
-942575.76%
YoY
|
-$223.10
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
48.29M
3.15%
YoY
|
48.08M
3.17%
YoY
|
46.83M
3.0%
YoY
|
46.82M
5.83%
YoY
|
46.82M
5.82%
YoY
|
46.60M
10.12%
YoY
|
45.47M
7.44%
YoY
|
44.24M
5.84%
YoY
|
44.24M
5.84%
YoY
|
42.32M
1.24%
YoY
|
42.32M
3.01%
YoY
|
41.80M
5.08%
YoY
|
41.80M
12.59%
YoY
|
41.80M
N/A
|
41.08M
35.77%
YoY
|
39.78M
31.46%
YoY
|
37.12M
22.69%
YoY
|
N/A
|
30.26M
24.79%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
30.26M
24.79%
YoY
|
Loading...