|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$193.0M
7.22%
YoY
|
$180.0M
5.15%
YoY
|
$171.2M
10.31%
YoY
|
$155.2M
5.32%
YoY
|
$147.3M
13.78%
YoY
|
| Depreciation, Depletion And Amortization |
$289.0M
5.47%
YoY
|
$274.0M
3.24%
YoY
|
$265.4M
4.85%
YoY
|
$253.1M
9.03%
YoY
|
$232.2M
3.55%
YoY
|
| Cash From Operating Activities |
$469.0M
-12.17%
YoY
|
$534.0M
19.44%
YoY
|
$447.1M
259.95%
YoY
|
$124.2M
-53.54%
YoY
|
$267.3M
-19.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$570.0M
6.94%
YoY
|
$533.0M
6.89%
YoY
|
$498.6M
10.32%
YoY
|
$452.0M
2.74%
YoY
|
$439.9M
8.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.000M
0.0%
YoY
|
-$4.000M
115.87%
YoY
|
-$1.853M
-55.28%
YoY
|
-$4.144M
-190.9%
YoY
|
$4.559M
56.94%
YoY
|
| Cash From Investing Activities |
-$564.0M
4.64%
YoY
|
-$539.0M
5.61%
YoY
|
-$510.4M
10.9%
YoY
|
-$460.2M
3.44%
YoY
|
-$444.9M
8.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$159.0M
6.0%
YoY
|
$150.0M
6.44%
YoY
|
$140.9M
9.19%
YoY
|
$129.1M
9.18%
YoY
|
$118.2M
7.22%
YoY
|
| Common Stock Issuance & Retirement, Net |
$78.00M
14.71%
YoY
|
$68.00M
-39.45%
YoY
|
$112.3M
-18.51%
YoY
|
$137.8M
53.11%
YoY
|
$90.00M
24.65%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$2.935M
-94.64%
YoY
|
| Cash From Financing Activities |
$84.00M
N/A
|
$0.00
-100.0%
YoY
|
$84.89M
-74.06%
YoY
|
$327.3M
76.39%
YoY
|
$185.5M
120.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$469.0M
-12.17%
YoY
|
$534.0M
19.44%
YoY
|
$447.1M
259.95%
YoY
|
$124.2M
-53.54%
YoY
|
$267.3M
-19.23%
YoY
|
| Cash From Investing Activities |
-$564.0M
4.64%
YoY
|
-$539.0M
5.61%
YoY
|
-$510.4M
10.9%
YoY
|
-$460.2M
3.44%
YoY
|
-$444.9M
8.32%
YoY
|
| Cash From Financing Activities |
$84.00M
N/A
|
$0.00
-100.0%
YoY
|
$84.89M
-74.06%
YoY
|
$327.3M
76.39%
YoY
|
$185.5M
120.79%
YoY
|
| Net Change In Cash |
-$11.00M
120.0%
YoY
|
-$5.000M
-123.17%
YoY
|
$21.58M
-346.85%
YoY
|
-$8.740M
-209.63%
YoY
|
$7.972M
85.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$469.0M
-12.17%
YoY
|
$534.0M
19.44%
YoY
|
$447.1M
259.95%
YoY
|
$124.2M
-53.54%
YoY
|
$267.3M
-19.23%
YoY
|
| Capital Expenditures |
$570.0M
6.94%
YoY
|
$533.0M
6.89%
YoY
|
$498.6M
10.32%
YoY
|
$452.0M
2.74%
YoY
|
$439.9M
8.81%
YoY
|
| Free Cash Flow |
-$101.0M
-10200.0%
YoY
|
$1.000M
-101.94%
YoY
|
-$51.56M
-84.27%
YoY
|
-$327.8M
89.91%
YoY
|
-$172.6M
135.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$92.00M
16.46%
YoY
|
$71.00M
5.72%
YoY
|
$29.00M
56.87%
YoY
|
$14.00M
-38.75%
YoY
|
$79.00M
10.5%
YoY
|
$67.16M
-20.18%
YoY
|
$18.49M
25.63%
YoY
|
$22.86M
30.74%
YoY
|
$71.50M
30.36%
YoY
|
$84.14M
7.93%
YoY
|
$14.72M
-353.81%
YoY
|
$17.48M
52.66%
YoY
|
$54.85M
-23.36%
YoY
|
$77.96M
53.22%
YoY
|
-$5.798M
-140.36%
YoY
|
$11.45M
-18.62%
YoY
|
$71.57M
5.22%
YoY
|
$50.88M
-13.33%
YoY
|
$14.37M
194.63%
YoY
|
| Depreciation, Depletion And Amortization |
$67.00M
-5.63%
YoY
|
$73.00M
3.77%
YoY
|
$73.00M
7.53%
YoY
|
$72.00M
6.15%
YoY
|
$71.00M
4.52%
YoY
|
$70.35M
4.83%
YoY
|
$67.89M
1.48%
YoY
|
$67.83M
2.54%
YoY
|
$67.93M
4.16%
YoY
|
$67.11M
4.56%
YoY
|
$66.90M
5.33%
YoY
|
$66.15M
5.27%
YoY
|
$65.22M
4.17%
YoY
|
$64.18M
1.98%
YoY
|
$63.52M
9.98%
YoY
|
$62.84M
11.83%
YoY
|
$62.61M
13.12%
YoY
|
$62.94M
15.91%
YoY
|
$57.75M
6.75%
YoY
|
| Cash From Operating Activities |
$179.0M
-2.72%
YoY
|
$75.00M
-16.47%
YoY
|
$170.0M
33.64%
YoY
|
$40.00M
-68.47%
YoY
|
$184.0M
-3.23%
YoY
|
$89.79M
66.97%
YoY
|
$127.2M
2.84%
YoY
|
$126.8M
-27.65%
YoY
|
$190.1M
101.76%
YoY
|
$53.78M
-162.39%
YoY
|
$123.7M
2666.72%
YoY
|
$175.3M
297.62%
YoY
|
$94.25M
-41.77%
YoY
|
-$86.21M
-324.35%
YoY
|
$4.471M
-88.49%
YoY
|
$44.09M
-1.94%
YoY
|
$161.9M
11.55%
YoY
|
$38.42M
-20.78%
YoY
|
$38.85M
-52.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$150.0M
45.63%
YoY
|
$191.0M
49.72%
YoY
|
$133.0M
-13.76%
YoY
|
$143.0M
7.93%
YoY
|
$103.0M
-13.23%
YoY
|
$127.6M
-8.44%
YoY
|
$154.2M
16.31%
YoY
|
$132.5M
4.94%
YoY
|
$118.7M
18.13%
YoY
|
$139.3M
15.45%
YoY
|
$132.6M
-209.89%
YoY
|
$126.3M
-210.11%
YoY
|
$100.5M
4.69%
YoY
|
$120.7M
-203.04%
YoY
|
-$120.7M
10.72%
YoY
|
-$114.7M
-1.69%
YoY
|
$95.99M
-1.25%
YoY
|
-$117.1M
9.98%
YoY
|
-$109.0M
0.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.000M
N/A
|
$0.00
-100.0%
YoY
|
$8.000M
-581.64%
YoY
|
-$2.000M
-43.37%
YoY
|
$0.00
-100.0%
YoY
|
-$1.416M
-42.25%
YoY
|
-$1.661M
-16.95%
YoY
|
-$3.532M
125.54%
YoY
|
-$2.385M
360.42%
YoY
|
-$2.452M
-423.06%
YoY
|
-$2.000M
773.36%
YoY
|
-$1.566M
-82.75%
YoY
|
-$518.0K
-3.54%
YoY
|
$759.0K
-188.77%
YoY
|
-$229.0K
-96.78%
YoY
|
-$9.079M
-496.81%
YoY
|
-$537.0K
-76.46%
YoY
|
-$855.0K
-73.28%
YoY
|
-$7.110M
690.0%
YoY
|
| Cash From Investing Activities |
-$148.0M
43.69%
YoY
|
-$191.0M
48.08%
YoY
|
-$125.0M
-19.81%
YoY
|
-$145.0M
6.59%
YoY
|
-$103.0M
-12.79%
YoY
|
-$129.0M
-9.03%
YoY
|
-$155.9M
15.9%
YoY
|
-$136.0M
6.42%
YoY
|
-$118.1M
11.15%
YoY
|
-$141.8M
18.23%
YoY
|
-$134.5M
11.26%
YoY
|
-$127.8M
3.3%
YoY
|
-$106.3M
11.05%
YoY
|
-$119.9M
1.65%
YoY
|
-$120.9M
4.14%
YoY
|
-$123.7M
8.22%
YoY
|
-$95.68M
-0.81%
YoY
|
-$118.0M
7.55%
YoY
|
-$116.1M
6.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$41.00M
2.5%
YoY
|
N/A
|
N/A
|
N/A
|
$40.00M
5.77%
YoY
|
N/A
|
N/A
|
N/A
|
$37.82M
7.96%
YoY
|
N/A
|
N/A
|
N/A
|
$35.03M
9.57%
YoY
|
N/A
|
N/A
|
N/A
|
$31.97M
8.74%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.00M
-12.5%
YoY
|
N/A
N/A
|
$10.00M
-44.75%
YoY
|
$19.00M
8.57%
YoY
|
$16.00M
13813.04%
YoY
|
N/A
N/A
|
$18.10M
-36.71%
YoY
|
$17.50M
-40.88%
YoY
|
$115.0K
-99.62%
YoY
|
N/A
N/A
|
$28.60M
-11.18%
YoY
|
$29.60M
29.26%
YoY
|
$29.90M
-21.11%
YoY
|
N/A
N/A
|
$32.20M
N/A
|
$22.90M
N/A
|
$37.90M
58207.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$250.0M
N/A
|
$771.0K
1.58%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.00M
-65.96%
YoY
|
$91.00M
51.48%
YoY
|
-$10.00M
-143.2%
YoY
|
$97.00M
739.46%
YoY
|
-$94.00M
-0.82%
YoY
|
$60.07M
-47.48%
YoY
|
$23.15M
525.59%
YoY
|
$11.55M
-127.26%
YoY
|
-$94.78M
-1132.98%
YoY
|
$114.4M
-44.26%
YoY
|
$3.700M
-96.61%
YoY
|
-$42.39M
-58.58%
YoY
|
$9.175M
-92.04%
YoY
|
$205.2M
148.71%
YoY
|
$109.2M
90.07%
YoY
|
-$102.3M
-217.88%
YoY
|
$115.3M
-379.91%
YoY
|
$82.51M
-987.16%
YoY
|
$57.44M
-1226.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$179.0M
-2.72%
YoY
|
$75.00M
-16.47%
YoY
|
$170.0M
33.64%
YoY
|
$40.00M
-68.47%
YoY
|
$184.0M
-3.23%
YoY
|
$89.79M
66.97%
YoY
|
$127.2M
2.84%
YoY
|
$126.8M
-27.65%
YoY
|
$190.1M
101.76%
YoY
|
$53.78M
-162.39%
YoY
|
$123.7M
2666.72%
YoY
|
$175.3M
297.62%
YoY
|
$94.25M
-41.77%
YoY
|
-$86.21M
-324.35%
YoY
|
$4.471M
-88.49%
YoY
|
$44.09M
-1.94%
YoY
|
$161.9M
11.55%
YoY
|
$38.42M
-20.78%
YoY
|
$38.85M
-52.96%
YoY
|
| Cash From Investing Activities |
-$148.0M
43.69%
YoY
|
-$191.0M
48.08%
YoY
|
-$125.0M
-19.81%
YoY
|
-$145.0M
6.59%
YoY
|
-$103.0M
-12.79%
YoY
|
-$129.0M
-9.03%
YoY
|
-$155.9M
15.9%
YoY
|
-$136.0M
6.42%
YoY
|
-$118.1M
11.15%
YoY
|
-$141.8M
18.23%
YoY
|
-$134.5M
11.26%
YoY
|
-$127.8M
3.3%
YoY
|
-$106.3M
11.05%
YoY
|
-$119.9M
1.65%
YoY
|
-$120.9M
4.14%
YoY
|
-$123.7M
8.22%
YoY
|
-$95.68M
-0.81%
YoY
|
-$118.0M
7.55%
YoY
|
-$116.1M
6.31%
YoY
|
| Cash From Financing Activities |
-$32.00M
-65.96%
YoY
|
$91.00M
51.48%
YoY
|
-$10.00M
-143.2%
YoY
|
$97.00M
739.46%
YoY
|
-$94.00M
-0.82%
YoY
|
$60.07M
-47.48%
YoY
|
$23.15M
525.59%
YoY
|
$11.55M
-127.26%
YoY
|
-$94.78M
-1132.98%
YoY
|
$114.4M
-44.26%
YoY
|
$3.700M
-96.61%
YoY
|
-$42.39M
-58.58%
YoY
|
$9.175M
-92.04%
YoY
|
$205.2M
148.71%
YoY
|
$109.2M
90.07%
YoY
|
-$102.3M
-217.88%
YoY
|
$115.3M
-379.91%
YoY
|
$82.51M
-987.16%
YoY
|
$57.44M
-1226.18%
YoY
|
| Net Change In Cash |
-$1.000M
-92.31%
YoY
|
-$25.00M
-219.74%
YoY
|
$35.00M
-733.71%
YoY
|
-$8.000M
-437.13%
YoY
|
-$13.00M
-42.8%
YoY
|
$20.88M
-20.84%
YoY
|
-$5.523M
-22.21%
YoY
|
$2.373M
-53.54%
YoY
|
-$22.73M
702.58%
YoY
|
$26.38M
-2920.86%
YoY
|
-$7.100M
-2.15%
YoY
|
$5.108M
-102.81%
YoY
|
-$2.832M
-101.56%
YoY
|
-$935.0K
-131.76%
YoY
|
-$7.256M
-63.36%
YoY
|
-$182.0M
-1144.0%
YoY
|
$181.4M
2334.98%
YoY
|
$2.944M
-104.18%
YoY
|
-$19.80M
-37.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$179.0M
-2.72%
YoY
|
$75.00M
-16.47%
YoY
|
$170.0M
33.64%
YoY
|
$40.00M
-68.47%
YoY
|
$184.0M
-3.23%
YoY
|
$89.79M
66.97%
YoY
|
$127.2M
2.84%
YoY
|
$126.8M
-27.65%
YoY
|
$190.1M
101.76%
YoY
|
$53.78M
-162.39%
YoY
|
$123.7M
2666.72%
YoY
|
$175.3M
297.62%
YoY
|
$94.25M
-41.77%
YoY
|
-$86.21M
-324.35%
YoY
|
$4.471M
-88.49%
YoY
|
$44.09M
-1.94%
YoY
|
$161.9M
11.55%
YoY
|
$38.42M
-20.78%
YoY
|
$38.85M
-52.96%
YoY
|
| Capital Expenditures |
$150.0M
45.63%
YoY
|
$191.0M
49.72%
YoY
|
$133.0M
-13.76%
YoY
|
$143.0M
7.93%
YoY
|
$103.0M
-13.23%
YoY
|
$127.6M
-8.44%
YoY
|
$154.2M
16.31%
YoY
|
$132.5M
4.94%
YoY
|
$118.7M
18.13%
YoY
|
$139.3M
15.45%
YoY
|
$132.6M
-209.89%
YoY
|
$126.3M
-210.11%
YoY
|
$100.5M
4.69%
YoY
|
$120.7M
-203.04%
YoY
|
-$120.7M
10.72%
YoY
|
-$114.7M
-1.69%
YoY
|
$95.99M
-1.25%
YoY
|
-$117.1M
9.98%
YoY
|
-$109.0M
0.63%
YoY
|
| Free Cash Flow |
$29.00M
-64.2%
YoY
|
-$116.0M
207.05%
YoY
|
$37.00M
-236.99%
YoY
|
-$103.0M
1723.01%
YoY
|
$81.00M
13.39%
YoY
|
-$37.78M
-55.84%
YoY
|
-$27.01M
203.47%
YoY
|
-$5.650M
-111.52%
YoY
|
$71.44M
-1244.11%
YoY
|
-$85.56M
-58.65%
YoY
|
-$8.900M
-107.11%
YoY
|
$49.06M
-69.1%
YoY
|
-$6.244M
-109.48%
YoY
|
-$206.9M
-233.0%
YoY
|
$125.1M
-15.36%
YoY
|
$158.7M
-1.76%
YoY
|
$65.86M
37.54%
YoY
|
$155.6M
0.36%
YoY
|
$147.8M
-22.56%
YoY
|
Loading...