Financial Snapshot

Revenue
$1.923B
TTM
Gross Margin
Net Earnings
$197.0M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
74.99%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$2.528B
Q3 2024
Cash
Q3 2024
P/E
15.08
Nov 29, 2024 EST
Free Cash Flow
-$46.78M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $1.752B $1.710B $1.439B $1.322B $1.346B $1.397B $1.446B $1.442B $1.485B $1.473B $1.442B $1.391B $1.620B $1.559B $1.513B $1.677B $1.418B $1.506B $1.360B $1.152B $1.123B $1.063B $1.512B $1.859B $7.902B $3.684B $1.302B $945.0M $755.0M $670.8M $640.6M $557.8M $566.8M $554.4M $528.8M $479.7M $494.1M $479.4M $459.5M $413.3M $338.8M
YoY Change 2.42% 18.85% 8.85% -1.76% -3.67% -3.39% 0.24% -2.85% 0.83% 2.14% 3.62% -14.1% 3.92% 3.05% -9.79% 18.27% -5.88% 10.79% 18.06% 2.51% 5.69% -29.69% -18.65% -76.48% 114.51% 182.91% 37.8% 25.17% 12.55% 4.71% 14.84% -1.59% 2.24% 4.84% 10.24% -2.91% 3.07% 4.33% 11.18% 21.99%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $1.752B $1.710B $1.439B $1.322B $1.346B $1.397B $1.446B $1.442B $1.485B $1.473B $1.442B $1.391B $1.620B $1.559B $1.513B $1.677B $1.418B $1.506B $1.360B $1.152B $1.123B $1.063B $1.512B $1.859B $7.902B $3.684B $1.302B $945.0M $755.0M $670.8M $640.6M $557.8M $566.8M $554.4M $528.8M $479.7M $494.1M $479.4M $459.5M $413.3M $338.8M
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $29.72M $6.553M $6.150M $5.800M $5.400M $105.6M $103.3M $134.9M $124.0M $129.8M $96.60M $77.00M $62.50M $59.60M $55.10M $50.00M $46.10M $42.70M $32.80M $32.60M $33.30M $37.70M $0.00 $0.00 $0.00
YoY Change 353.59% 6.55% 6.03% 7.41% 2.23% -23.42% 8.79% -4.47% 34.37% 25.45% 23.2% 4.87% 8.17% 10.2% 8.46% 7.96% 30.18% 0.61% -2.1% -11.67%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $265.4M $253.1M $232.2M $224.2M $206.0M $187.3M $175.7M $164.9M $147.8M $138.3M $133.2M $126.4M $113.6M $107.6M $99.80M $92.60M $90.70M $87.10M $86.90M $78.40M $77.80M $71.90M $70.50M $65.90M $67.90M $70.50M $69.90M $72.10M $67.60M $69.90M $66.60M $59.80M $57.80M $52.30M $50.60M $47.60M $49.90M $46.40M $28.90M $23.90M $16.20M
YoY Change 4.85% 9.03% 3.55% 8.85% 9.97% 6.64% 6.51% 11.56% 6.87% 3.87% 5.37% 11.27% 5.55% 7.84% 7.78% 2.09% 4.13% 0.23% 10.84% 0.77% 8.21% 1.99% 6.98% -2.95% -3.69% 0.86% -3.05% 6.66% -3.29% 4.95% 11.37% 3.46% 10.52% 3.36% 6.3% -4.61% 7.54% 60.55% 20.92% 47.53%
% of Gross Profit
Operating Expenses $1.494B $1.520B $1.211B $1.089B $1.116B $1.132B $1.139B $1.143B $1.232B $1.220B $1.211B $1.204B $1.392B $1.339B $1.309B $1.492B $1.277B $1.307B $1.212B $1.011B $951.7M $905.8M $1.328B $1.632B $7.824B $3.511B $1.113B $758.0M $565.2M $515.3M $479.7M $407.1M $407.6M $393.8M $373.4M $332.7M $358.7M $349.9M $325.6M $303.2M $260.9M
YoY Change -1.72% 25.54% 11.16% -2.36% -1.47% -0.62% -0.3% -7.23% 0.95% 0.77% 0.54% -13.48% 3.94% 2.3% -12.27% 16.83% -2.28% 7.82% 19.87% 6.24% 5.07% -31.78% -18.63% -79.15% 122.83% 215.56% 46.79% 34.11% 9.68% 7.42% 17.83% -0.12% 3.5% 5.46% 12.23% -7.25% 2.52% 7.46% 7.39% 16.21%
Operating Profit $257.7M $190.2M $228.2M $232.7M $210.4M $261.1M $292.2M $299.9M $253.2M $252.6M $231.1M $187.1M $228.0M $219.7M
YoY Change 35.45% -16.65% -1.92% 10.6% -19.43% -10.63% -2.56% 18.42% 0.25% 9.3% 23.51% -17.94% 3.76%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$128.2M -$115.0M -$102.2M -$101.0M $103.0M $99.72M $95.36M $86.50M $79.97M $75.30M $77.12M $75.10M $73.88M $75.79M -$62.80M -$75.00M -$82.60M -$93.20M -$91.00M -$87.30M -$87.10M -$89.70M -$76.30M -$54.50M -$60.10M -$56.60M -$9.700M -$55.10M -$53.70M -$53.10M -$50.10M -$53.50M -$54.60M -$57.80M -$57.50M -$37.90M -$53.20M -$54.60M -$42.60M -$43.40M -$33.70M
YoY Change 11.53% 12.54% 1.15% -198.05% 3.31% 4.57% 10.25% 8.16% 6.2% -2.35% 2.68% 1.66% -2.52% -220.68% -16.27% -9.2% -11.37% 2.42% 4.24% 0.23% -2.9% 17.56% 40.0% -9.32% 6.18% 483.51% -82.4% 2.61% 1.13% 5.99% -6.36% -2.01% -5.54% 0.52% 51.72% -28.76% -2.56% 28.17% -1.84% 28.78%
% of Operating Profit -49.76% -60.44% -44.76% -43.4% 48.96% 38.19% 32.64% 28.85% 31.58% 29.81% 33.37% 40.14% 32.4% 34.49%
Other Income/Expense, Net $19.53M $62.72M $33.30M $4.817M $14.93M -$1.458M -$607.0K $20.00K $9.300M $11.35M $5.167M $2.713M $3.433M $2.497M -$2.900M $10.40M $11.10M $8.600M $10.00M $4.100M $1.400M $9.600M -$1.900M -$5.500M $66.20M $5.300M -$2.700M $1.300M $2.200M $19.50M $14.60M $16.50M $4.100M $2.400M $11.30M -$1.700M $27.30M $20.70M $25.80M $19.60M $26.80M
YoY Change -68.87% 88.35% 591.26% -67.73% -1123.87% 140.2% -3135.0% -99.78% -18.03% 119.59% 90.45% -20.97% 37.48% -186.1% -127.88% -6.31% 29.07% -14.0% 143.9% 192.86% -85.42% -605.26% -65.45% -108.31% 1149.06% -296.3% -307.69% -40.91% -88.72% 33.56% -11.52% 302.44% 70.83% -78.76% -764.71% -106.23% 31.88% -19.77% 31.63% -26.87%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $137.6M $138.0M $159.4M $136.5M $228.1M $162.7M $198.7M $215.4M $185.6M $192.1M $162.3M $116.6M $160.2M $146.1M $135.0M $120.4M $63.10M $114.9M $70.80M $57.20M $86.00M $77.00M $108.8M $178.1M $45.60M $121.5M $175.9M $133.0M $139.5M $121.9M $125.3M $113.6M $108.7M $105.3M $109.3M $107.3M $109.5M $95.70M $117.0M $86.30M $71.00M
YoY Change -0.32% -13.42% 16.72% -40.15% 40.26% -18.13% -7.76% 16.05% -3.38% 18.33% 39.27% -27.22% 9.63% 8.23% 12.13% 90.81% -45.08% 62.29% 23.78% -33.49% 11.69% -29.23% -38.91% 290.57% -62.47% -30.93% 32.26% -4.66% 14.44% -2.71% 10.3% 4.51% 3.23% -3.66% 1.86% -2.01% 14.42% -18.21% 35.57% 21.55%
Income Tax -$33.63M -$17.19M $12.03M $7.051M $31.37M $26.06M $82.76M $78.09M $67.45M $72.24M $58.01M $39.76M $56.63M $51.16M $46.30M $45.60M $24.30M $42.00M $25.80M $21.60M $35.30M $34.80M $40.60M $77.00M $16.90M $43.30M $61.10M $49.50M $52.40M $44.70M $42.50M $41.30M $38.10M $33.20M $42.90M $40.30M $41.40M $33.30M $35.60M $20.40M $3.300M
% Of Pretax Income -24.45% -12.46% 7.55% 5.16% 13.75% 16.02% 41.65% 36.25% 36.34% 37.6% 35.73% 34.11% 35.36% 35.01% 34.3% 37.87% 38.51% 36.55% 36.44% 37.76% 41.05% 45.19% 37.32% 43.23% 37.06% 35.64% 34.74% 37.22% 37.56% 36.67% 33.92% 36.36% 35.05% 31.53% 39.25% 37.56% 37.81% 34.8% 30.43% 23.64% 4.65%
Net Earnings $171.2M $155.2M $147.3M $129.5M $197.0M $136.4M $115.9M $137.2M $123.2M $192.0M $111.1M $78.21M $100.2M $92.43M $87.10M $73.60M $38.50M $72.90M $45.00M $35.20M $44.50M $31.30M $12.20M $91.70M $26.00M $78.10M $114.8M $83.50M $87.10M $77.20M $82.80M $74.70M $72.20M $87.60M $72.10M $71.40M $68.10M $32.00M $81.40M $65.90M $67.70M
YoY Change 10.31% 5.32% 13.78% -34.26% 44.38% 17.7% -15.53% 11.36% -35.83% 72.89% 42.02% -21.96% 8.44% 6.11% 18.34% 91.17% -47.19% 62.0% 27.84% -20.9% 42.17% 156.56% -86.7% 252.69% -66.71% -31.97% 37.49% -4.13% 12.82% -6.76% 10.84% 3.46% -17.58% 21.5% 0.98% 4.85% 112.81% -60.69% 23.52% -2.66%
Net Earnings / Revenue 9.77% 9.07% 10.24% 9.8% 14.64% 9.77% 8.02% 9.51% 8.3% 13.04% 7.7% 5.62% 6.19% 5.93% 5.76% 4.39% 2.72% 4.84% 3.31% 3.06% 3.96% 2.94% 0.81% 4.93% 0.33% 2.12% 8.82% 8.84% 11.54% 11.51% 12.93% 13.39% 12.74% 15.8% 13.63% 14.88% 13.78% 6.68% 17.71% 15.94% 19.98%
Basic Earnings Per Share $2.24 $2.13 $2.11 $1.91 $2.98 $2.08 $1.80 $2.16 $1.98 $3.12 $1.85 $1.32 $1.73 $1.66
Diluted Earnings Per Share $2.24 $2.12 $2.10 $1.90 $2.97 $2.07 $1.79 $2.15 $1.97 $3.10 $1.85 $1.32 $1.72 $1.65 $1.587M $1.363M $722.3K $1.461M $918.4K $719.8K $915.6K $653.4K $257.4K $1.989M $678.9K $1.428M $2.050M $1.491M $1.578M $1.443M $1.605M $1.506M $1.539M $1.917M $1.617M $1.601M $1.530M $728.9K $1.906M $1.607M $1.830M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $35.00M $13.43M $22.17M $14.00M $10.00M $15.00M $16.00M $9.000M $10.00M $22.00M $83.00M $75.00M $75.00M $69.00M $37.00M $24.00M $12.00M $108.0M $85.00M $119.0M $147.0M $173.0M $173.0M $198.0M $49.00M $79.00M $53.00M $28.00M $33.00M $33.00M $34.00M $35.00M $45.00M $38.00M $14.00M $25.00M $13.00M $20.00M $9.000M $2.000M $0.00
YoY Change 160.67% -39.43% 58.34% 40.0% -33.33% -6.25% 77.78% -10.0% -54.55% -73.49% 10.67% 0.0% 8.7% 86.49% 54.17% 100.0% -88.89% 27.06% -28.57% -19.05% -15.03% 0.0% -12.63% 304.08% -37.97% 49.06% 89.29% -15.15% 0.0% -2.94% -2.86% -22.22% 18.42% 171.43% -44.0% 92.31% -35.0% 122.22% 350.0%
Cash & Equivalents $35.00M $13.43M $22.17M $14.00M $10.00M $15.00M $16.00M $9.000M $10.00M $22.00M $83.00M $75.00M $75.00M $69.00M $37.00M $24.00M $12.00M $28.00M $26.00M $88.00M $128.0M $173.0M $171.0M $197.0M $40.00M $73.00M $31.00M $8.000M $5.000M $33.00M $34.00M $35.00M $45.00M $38.00M $14.00M $25.00M $13.00M $20.00M $9.000M $2.000M $0.00
Short-Term Investments $0.00 $79.00M $59.00M $31.00M $19.00M $0.00 $2.000M $1.000M $9.000M $6.000M $23.00M $20.00M $27.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $220.9M $314.2M $94.92M $48.00M $62.00M $103.0M $77.00M $61.00M $48.00M $91.00M $193.0M $264.0M $352.0M $287.0M $118.0M $163.0M $150.0M $568.0M $1.128B $432.0M $376.0M $457.0M $517.0M $8.061B $607.0M $391.0M $104.0M $20.00M $11.00M $8.000M $6.000M $7.000M $9.000M $5.000M $4.000M $5.000M $4.000M $22.00M $1.000M $1.000M $1.000M
YoY Change -29.7% 231.02% 97.75% -22.58% -39.81% 33.77% 26.23% 27.08% -47.25% -52.85% -26.89% -25.0% 22.65% 143.22% -27.61% 8.67% -73.59% -49.65% 161.11% 14.89% -17.72% -11.61% -93.59% 1228.01% 55.24% 275.96% 420.0% 81.82% 37.5% 33.33% -14.29% -22.22% 80.0% 25.0% -20.0% 25.0% -81.82% 2100.0% 0.0% 0.0%
Inventory $160.0M $107.7M $84.73M $67.00M $67.00M $64.00M $58.00M $53.00M $54.00M $66.00M $45.00M $47.00M $52.00M $49.00M $37.00M $54.00M $35.00M $42.00M $54.00M $43.00M $22.00M $22.00M $22.00M $21.00M $28.00M $42.00M $42.00M $32.00M $38.00M $21.00M $20.00M $17.00M $28.00M $26.00M $25.00M $25.00M $27.00M $25.00M $14.00M $15.00M $19.00M
Prepaid Expenses
Receivables $216.7M $255.7M $203.0M $164.0M $167.0M $166.0M $186.0M $180.0M $169.0M $172.0M $221.0M $116.0M $121.0M $146.0M $211.0M $219.0M $105.0M $286.0M $503.0M $314.0M $319.0M $321.0M $388.0M $859.0M $531.0M $457.0M $177.0M $149.0M $102.0M $75.00M $64.00M $41.00M $50.00M $51.00M $46.00M $44.00M $70.00M $30.00M $43.00M $40.00M $36.00M
Other Receivables $29.23M $30.74M $29.62M $50.00M $0.00 $0.00 $0.00 $49.00M $25.00M $44.00M $8.000M $3.000M $15.00M $29.00M $16.00M $23.00M $30.00M $29.00M $0.00 $0.00 $0.00 $0.00 $32.00M $13.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $661.8M $721.8M $434.5M $344.0M $305.0M $347.0M $338.0M $351.0M $306.0M $395.0M $550.0M $506.0M $615.0M $580.0M $419.0M $482.0M $332.0M $1.032B $1.770B $908.0M $864.0M $974.0M $1.133B $9.152B $1.216B $969.0M $377.0M $228.0M $184.0M $137.0M $123.0M $99.00M $132.0M $120.0M $90.00M $99.00M $113.0M $97.00M $68.00M $57.00M $56.00M
YoY Change -8.31% 66.13% 26.3% 12.79% -12.1% 2.66% -3.7% 14.71% -22.53% -28.18% 8.7% -17.72% 6.03% 38.42% -13.07% 45.18% -67.83% -41.69% 94.93% 5.09% -11.29% -14.03% -87.62% 652.63% 25.49% 157.03% 65.35% 23.91% 34.31% 11.38% 24.24% -25.0% 10.0% 33.33% -9.09% -12.39% 16.49% 42.65% 19.3% 1.79%
Property, Plant & Equipment $5.838B $5.553B $5.339B $5.111B $4.918B $4.649B $4.399B $4.147B $3.899B $3.620B $3.202B $3.024B $2.861B $2.714B $2.607B $2.492B $2.351B $2.215B $2.204B $2.035B $2.003B $1.949B $1.797B $1.690B $1.636B $1.678B $1.628B $1.398B $1.493B $1.329B $1.254B $1.191B $1.145B $1.041B $1.027B $1.022B $1.036B $1.035B $1.186B $1.107B $1.046B
YoY Change 5.13% 4.0% 4.47% 3.92% 5.79% 5.68% 6.08% 6.36% 7.71% 13.05% 5.89% 5.7% 5.42% 4.1% 4.61% 6.0% 6.14% 0.5% 8.3% 1.6% 2.77% 8.46% 6.33% 3.3% -2.5% 3.07% 16.45% -6.36% 12.34% 5.98% 5.29% 4.02% 9.99% 1.36% 0.49% -1.35% 0.1% -12.73% 7.14% 5.83%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $180.6M $213.4M $142.3M $121.0M $136.0M $110.0M $93.00M $84.00M $71.00M $65.00M $64.00M $74.00M $76.00M $87.00M $93.00M $100.0M $113.0M $120.0M $62.00M $69.00M $70.00M $54.00M $57.00M $69.00M $85.00M $89.00M $89.00M $248.0M $92.00M $203.0M $174.0M $176.0M $186.0M $168.0M $162.0M $187.0M $202.0M $187.0M $58.00M $58.00M $58.00M
YoY Change -15.33% 49.99% 17.56% -11.03% 23.64% 18.28% 10.71% 18.31% 9.23% 1.56% -13.51% -2.63% -12.64% -6.45% -7.0% -11.5% -5.83% 93.55% -10.14% -1.43% 29.63% -5.26% -17.39% -18.82% -4.49% 0.0% -64.11% 169.57% -54.68% 16.67% -1.14% -5.38% 10.71% 3.7% -13.37% -7.43% 8.02% 222.41% 0.0% 0.0%
Other Assets $954.4M $858.8M $870.1M $760.0M $671.0M $619.0M $628.0M $669.0M $558.0M $534.0M $389.0M $535.0M $527.0M $451.0M $443.0M $517.0M $390.0M $689.0M $912.0M $700.0M $704.0M $824.0M $1.051B $1.666B $776.0M $519.0M $318.0M $303.0M $330.0M $326.0M $287.0M $68.00M $58.00M $77.00M $96.00M $69.00M $72.00M $75.00M $71.00M $69.00M $68.00M
YoY Change 11.13% -1.3% 14.49% 13.26% 8.4% -1.43% -6.13% 19.89% 4.49% 37.28% -27.29% 1.52% 16.85% 1.81% -14.31% 32.56% -43.4% -24.45% 30.29% -0.57% -14.56% -21.6% -36.91% 114.69% 49.52% 63.21% 4.95% -8.18% 1.23% 13.59% 322.06% 17.24% -24.68% -19.79% 39.13% -4.17% -4.0% 5.63% 2.9% 1.47%
Total Long-Term Assets $7.041B $6.696B $6.419B $6.058B $5.777B $5.436B $5.177B $4.959B $4.601B $4.306B $3.812B $3.807B $3.600B $3.360B $3.188B $3.149B $2.858B $3.025B $3.178B $2.804B $2.776B $2.826B $2.904B $3.425B $2.497B $2.285B $2.035B $1.949B $1.915B $1.857B $1.715B $1.435B $1.390B $1.286B $1.285B $1.279B $1.311B $1.296B $1.315B $1.234B $1.171B
YoY Change 5.15% 4.31% 5.96% 4.86% 6.27% 5.0% 4.4% 7.78% 6.85% 12.96% 0.13% 5.75% 7.14% 5.4% 1.24% 10.18% -5.52% -4.81% 13.34% 1.01% -1.77% -2.69% -15.21% 37.16% 9.28% 12.29% 4.41% 1.78% 3.12% 8.28% 19.51% 3.24% 8.09% 0.08% 0.47% -2.44% 1.16% -1.44% 6.56% 5.38%
Total Assets $7.702B $7.417B $6.854B $6.402B $6.082B $5.783B $5.515B $5.310B $4.907B $4.701B $4.362B $4.313B $4.215B $3.940B $3.607B $3.631B $3.190B $4.057B $4.948B $3.712B $3.640B $3.800B $4.037B $12.58B $3.713B $3.254B $2.412B $2.177B $2.099B $1.994B $1.838B $1.534B $1.522B $1.406B $1.375B $1.378B $1.424B $1.393B $1.383B $1.291B $1.227B
YoY Change
Accounts Payable $143.3M $203.0M $133.1M $107.0M $110.0M $108.0M $107.0M $116.0M $114.0M $113.0M $182.0M $199.0M $167.0M $172.0M $161.0M $176.0M $118.0M $286.0M $511.0M $325.0M $298.0M $340.0M $368.0M $886.0M $522.0M $406.0M $154.0M $95.00M $65.00M $46.00M $34.00M $28.00M $29.00M $34.00M $32.00M $26.00M $26.00M $10.00M $16.00M $20.00M $20.00M
YoY Change -29.41% 52.49% 24.39% -2.73% 1.85% 0.93% -7.76% 1.75% 0.88% -37.91% -8.54% 19.16% -2.91% 6.83% -8.52% 49.15% -58.74% -44.03% 57.23% 9.06% -12.35% -7.61% -58.47% 69.73% 28.57% 163.64% 62.11% 46.15% 41.3% 35.29% 21.43% -3.45% -14.71% 6.25% 23.08% 0.0% 160.0% -37.5% -20.0% 0.0%
Accrued Expenses $106.1M $93.06M $91.29M $93.00M $80.00M $75.00M $50.00M $49.00M $12.00M $22.00M $40.00M $19.00M $13.00M $12.00M $19.00M $19.00M $19.00M $20.00M $19.00M $17.00M $35.00M $39.00M $36.00M $37.00M $39.00M $29.00M $30.00M $31.00M $34.00M $29.00M $42.00M $39.00M $31.00M $30.00M $32.00M $26.00M $23.00M
YoY Change 14.03% 1.94% -1.84% 16.25% 6.67% 50.0% 2.04% -45.45% -45.0% 110.53% 46.15% 8.33% -36.84% 0.0% 0.0% -5.0% 5.26% 11.76% -51.43% -10.26% 8.33% -2.7% -5.13% 34.48% -3.33% -3.23% -8.82% 17.24% -30.95% 7.69% 25.81% 3.33% -6.25% 23.08% 13.04%
Deferred Revenue
YoY Change
Short-Term Debt $349.0M $463.0M $284.0M $203.0M $186.0M $190.0M $105.0M $120.0M $105.0M $105.0M $171.0M $52.00M $96.00M $110.0M $93.00M $252.0M $0.00 $4.000M $63.00M $69.00M $81.00M $30.00M $75.00M $163.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -24.62% 63.03% 39.9% 9.14% -2.11% 80.95% -12.5% 14.29% 0.0% -38.6% 228.85% -45.83% -12.73% 18.28% -63.1% -100.0% -93.65% -8.7% -14.81% 170.0% -60.0% -53.99%
Long-Term Debt Due $18.40M $16.74M $253.1M $3.000M $55.00M $108.0M $277.0M $3.000M $93.00M $8.000M $17.00M $65.00M $21.00M $13.00M $35.00M $17.00M $427.0M $53.00M $41.00M $87.00M $31.00M $72.00M $2.000M $89.00M $0.00
YoY Change 9.95% -93.39% 8336.17% -94.55% -49.07% -61.01% 9133.33% -96.77% 1062.5% -52.94% -73.85% 209.52% 61.54% -62.86% 105.88% -96.02% 705.66% 29.27% -52.87% 180.65% -56.94% 3500.0% -97.75%
Total Short-Term Liabilities $775.2M $964.5M $913.1M $506.0M $531.0M $640.0M $698.0M $408.0M $475.0M $385.0M $625.0M $576.0M $627.0M $579.0M $503.0M $685.0M $764.0M $945.0M $1.730B $882.0M $853.0M $943.0M $928.0M $9.139B $1.187B $864.0M $340.0M $203.0M $168.0M $133.0M $115.0M $99.00M $108.0M $94.00M $103.0M $88.00M $74.00M $47.00M $55.00M $51.00M $47.00M
YoY Change -19.63% 5.63% 80.46% -4.71% -17.03% -8.31% 71.08% -14.11% 23.38% -38.4% 8.51% -8.13% 8.29% 15.11% -26.57% -10.34% -19.15% -45.38% 96.15% 3.4% -9.54% 1.62% -89.85% 669.92% 37.38% 154.12% 67.49% 20.83% 26.32% 15.65% 16.16% -8.33% 14.89% -8.74% 17.05% 18.92% 57.45% -14.55% 7.84% 8.51%
Long-Term Debt $2.606B $2.375B $1.996B $2.109B $1.947B $1.807B $1.543B $1.730B $1.532B $1.532B $1.371B $1.302B $1.254B $1.200B $1.088B $923.0M $635.0M $1.063B $1.130B $1.043B $1.038B $1.003B $1.276B $780.0M $825.0M $840.0M $872.0M $765.0M $738.0M $721.0M $647.0M $597.0M $633.0M $561.0M $561.0M $596.0M $587.0M $592.0M $540.0M $553.0M $568.0M
YoY Change 9.72% 19.01% -5.37% 8.32% 7.75% 17.11% -10.81% 12.92% 0.0% 11.74% 5.3% 3.83% 4.5% 10.29% 17.88% 45.35% -40.26% -5.93% 8.34% 0.48% 3.49% -21.39% 63.59% -5.45% -1.79% -3.67% 13.99% 3.66% 2.36% 11.44% 8.38% -5.69% 12.83% 0.0% -5.87% 1.53% -0.84% 9.63% -2.35% -2.64%
Other Long-Term Liabilities $1.089B $1.039B $1.118B $1.133B $1.106B $1.074B $1.077B $683.0M $625.0M $590.0M $496.0M $628.0M $590.0M $494.0M $436.0M $497.0M $436.0M $674.0M $829.0M $545.0M $475.0M $656.0M $561.0M $1.453B $633.0M $399.0M $53.00M $384.0M $340.0M $328.0M $306.0M $116.0M $123.0M $122.0M $125.0M $112.0M $123.0M $113.0M $107.0M $77.00M $62.00M
YoY Change 4.82% -7.04% -1.32% 2.44% 2.98% -0.28% 57.69% 9.28% 5.93% 18.95% -21.02% 6.44% 19.43% 13.3% -12.27% 13.99% -35.31% -18.7% 52.11% 14.74% -27.59% 16.93% -61.39% 129.54% 58.65% 652.83% -86.2% 12.94% 3.66% 7.19% 163.79% -5.69% 0.82% -2.4% 11.61% -8.94% 8.85% 5.61% 38.96% 24.19%
Total Long-Term Liabilities $3.695B $3.414B $3.114B $3.242B $3.053B $2.881B $2.620B $2.413B $2.157B $2.122B $1.867B $1.930B $1.844B $1.694B $1.524B $1.420B $1.071B $1.737B $1.959B $1.588B $1.513B $1.659B $1.837B $2.233B $1.458B $1.239B $925.0M $1.149B $1.078B $1.049B $953.0M $713.0M $756.0M $683.0M $686.0M $708.0M $710.0M $705.0M $647.0M $630.0M $630.0M
YoY Change 8.23% 9.66% -3.96% 6.19% 5.97% 9.96% 8.58% 11.87% 1.65% 13.66% -3.26% 4.66% 8.85% 11.15% 7.32% 32.59% -38.34% -11.33% 23.36% 4.96% -8.8% -9.69% -17.73% 53.16% 17.68% 33.95% -19.5% 6.59% 2.76% 10.07% 33.66% -5.69% 10.69% -0.44% -3.11% -0.28% 0.71% 8.96% 2.7% 0.0%
Total Liabilities $5.217B $5.083B $4.699B $4.372B $4.143B $4.009B $3.785B $3.661B $3.378B $3.217B $3.064B $3.054B $3.029B $2.814B $2.556B $2.634B $2.276B $3.142B $4.177B $2.958B $2.859B $3.054B $3.282B $11.82B $3.022B $2.461B $1.618B $1.352B $1.247B $1.182B $1.068B $812.0M $864.0M $778.0M $790.0M $796.0M $784.0M $752.0M $702.0M $682.0M $677.0M
YoY Change 2.65% 8.17% 7.48% 5.53% 3.34% 5.92% 3.39% 8.38% 5.0% 4.99% 0.33% 0.83% 7.64% 10.09% -2.96% 15.73% -27.56% -24.78% 41.21% 3.46% -6.39% -6.95% -72.23% 291.07% 22.8% 52.1% 19.67% 8.42% 5.5% 10.67% 31.53% -6.02% 11.05% -1.52% -0.75% 1.53% 4.26% 7.12% 2.93% 0.74%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 76.40M 72.99M 69.95M 67.96M 66.21M 65.67M 64.50M shares 63.51M shares 62.30M shares 61.63M shares 59.96M shares 59.03M shares 57.87M shares 55.60M shares
Diluted Shares Outstanding 76.50M 73.09M 70.09M 68.10M 66.33M 65.95M 64.81M shares 63.92M shares 62.71M shares 61.89M shares 60.00M shares 59.20M shares 58.09M shares 55.82M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.9701 Billion

About AVISTA CORP

Avista Corp. is a holding company, which engages in the electric and natural gas utility businesses. The company is headquartered in Spokane, Washington and currently employs 1,858 full-time employees. Its segment includes Avista Utilities and AEL&P. The Avista Utilities segment comprises of the regulated utility operations in Washington, Idaho, Oregon and Montana. The Avista Utilities segment provides electric distribution and transmission, and natural gas distribution services in parts of eastern Washington and northern Idaho. The segment also provides natural gas distribution service in parts of northeastern and southwestern Oregon. The segment also supplies electricity to a small number of customers in Montana. The segment also engages in wholesale purchases and sales of electricity and natural gas as an integral part of energy resource management and its load-serving obligation. Its AEL&P segment is a regulated utility providing electric services in Juneau, Alaska, which is a subsidiary and the primary operating subsidiary of AERC.

Industry: Electric & Other Services Combined Peers: AMEREN CORP BLACK HILLS CORP /SD/ CENTERPOINT ENERGY INC CMS ENERGY CORP DOMINION ENERGY, INC NISOURCE INC. NORTHWESTERN CORP UNITIL CORP