|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.964B
1.34%
YoY
|
$1.938B
10.64%
YoY
|
$1.752B
2.42%
YoY
|
$1.710B
18.85%
YoY
|
$1.439B
8.85%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$36.00M
0.0%
YoY
|
$36.00M
21.11%
YoY
|
$29.72M
353.59%
YoY
|
$6.553M
6.55%
YoY
|
$6.150M
6.03%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$289.0M
5.47%
YoY
|
$274.0M
3.24%
YoY
|
$265.4M
4.85%
YoY
|
$253.1M
9.03%
YoY
|
$232.2M
3.55%
YoY
|
| Operating Expenses |
$1.610B
-1.35%
YoY
|
$1.632B
9.25%
YoY
|
$1.494B
-1.72%
YoY
|
$1.520B
25.54%
YoY
|
$1.211B
11.16%
YoY
|
| Operating Profit |
$354.0M
15.69%
YoY
|
$306.0M
18.75%
YoY
|
$257.7M
35.45%
YoY
|
$190.2M
-16.65%
YoY
|
$228.2M
-1.92%
YoY
|
| Interest Expense |
-$148.0M
7.25%
YoY
|
-$138.0M
7.62%
YoY
|
-$128.2M
11.53%
YoY
|
-$115.0M
12.54%
YoY
|
-$102.2M
1.15%
YoY
|
| Other Income/Expense, Net |
$11.00M
-50.0%
YoY
|
$22.00M
12.67%
YoY
|
$19.53M
-68.87%
YoY
|
$62.72M
88.35%
YoY
|
$33.30M
591.26%
YoY
|
| Pretax Income |
$217.0M
18.58%
YoY
|
$183.0M
33.04%
YoY
|
$137.6M
-0.32%
YoY
|
$138.0M
-13.42%
YoY
|
$159.4M
16.72%
YoY
|
| Income Tax |
$24.00M
700.0%
YoY
|
$3.000M
-108.92%
YoY
|
-$33.63M
95.63%
YoY
|
-$17.19M
-242.89%
YoY
|
$12.03M
70.63%
YoY
|
| Net Earnings |
$193.0M
7.22%
YoY
|
$180.0M
5.15%
YoY
|
$171.2M
10.31%
YoY
|
$155.2M
5.32%
YoY
|
$147.3M
13.78%
YoY
|
| Basic Earnings Per Share |
$2.38
3.93%
YoY
|
$2.29
2.23%
YoY
|
$2.24
5.16%
YoY
|
$2.13
0.95%
YoY
|
$2.11
10.47%
YoY
|
| Diluted Earnings Per Share |
$2.38
3.93%
YoY
|
$2.29
2.23%
YoY
|
$2.24
5.66%
YoY
|
$2.12
0.95%
YoY
|
$2.10
10.53%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
80.98M
2.86%
YoY
|
78.73M
3.05%
YoY
|
76.40M
4.67%
YoY
|
72.99M
4.34%
YoY
|
69.95M
2.93%
YoY
|
| Diluted Shares Outstanding |
81.05M
2.83%
YoY
|
78.82M
3.04%
YoY
|
76.50M
4.65%
YoY
|
73.09M
4.29%
YoY
|
70.09M
2.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$570.0M
-7.62%
YoY
|
$533.0M
0.04%
YoY
|
$403.0M
2.35%
YoY
|
$411.0M
2.22%
YoY
|
$617.0M
1.24%
YoY
|
$532.8M
2.98%
YoY
|
$393.7M
3.72%
YoY
|
$402.1M
5.83%
YoY
|
$609.4M
28.4%
YoY
|
$517.4M
1.41%
YoY
|
$379.6M
5.61%
YoY
|
$379.9M
0.36%
YoY
|
$474.6M
2.72%
YoY
|
$510.1M
18.14%
YoY
|
$359.4M
21.43%
YoY
|
$378.6M
26.93%
YoY
|
$462.0M
11.91%
YoY
|
$431.8M
13.51%
YoY
|
$296.0M
8.57%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$67.00M
-5.63%
YoY
|
$73.00M
3.77%
YoY
|
$73.00M
7.53%
YoY
|
$72.00M
6.15%
YoY
|
$71.00M
4.52%
YoY
|
$70.35M
4.83%
YoY
|
$67.89M
1.48%
YoY
|
$67.83M
2.54%
YoY
|
$67.93M
4.16%
YoY
|
$67.11M
4.56%
YoY
|
$66.90M
5.33%
YoY
|
$66.15M
5.27%
YoY
|
$65.22M
4.17%
YoY
|
$64.18M
1.98%
YoY
|
$63.52M
9.98%
YoY
|
$62.84M
11.83%
YoY
|
$62.61M
13.12%
YoY
|
$62.94M
15.91%
YoY
|
$57.75M
6.75%
YoY
|
| Operating Expenses |
$436.0M
-11.38%
YoY
|
$421.0M
-2.3%
YoY
|
$343.0M
-0.57%
YoY
|
$354.0M
1.78%
YoY
|
$492.0M
-3.21%
YoY
|
$430.9M
3.05%
YoY
|
$345.0M
1.02%
YoY
|
$347.8M
3.48%
YoY
|
$508.3M
27.7%
YoY
|
$418.2M
-6.36%
YoY
|
$341.5M
0.43%
YoY
|
$336.1M
-5.12%
YoY
|
$398.0M
5.0%
YoY
|
$446.6M
23.55%
YoY
|
$340.0M
25.11%
YoY
|
$354.3M
32.94%
YoY
|
$379.1M
21.89%
YoY
|
$361.4M
23.23%
YoY
|
$271.8M
11.34%
YoY
|
| Operating Profit |
$134.0M
7.2%
YoY
|
N/A
|
$60.00M
23.03%
YoY
|
$57.00M
5.06%
YoY
|
$125.0M
23.62%
YoY
|
N/A
|
$48.77M
28.04%
YoY
|
$54.26M
23.85%
YoY
|
$101.1M
32.0%
YoY
|
N/A
|
$38.09M
96.3%
YoY
|
$43.81M
80.41%
YoY
|
$76.60M
-7.68%
YoY
|
N/A
|
$19.40M
-19.87%
YoY
|
$24.28M
-23.52%
YoY
|
$82.97M
-18.57%
YoY
|
N/A
|
$24.21M
-15.03%
YoY
|
| Interest Expense |
-$38.00M
2.7%
YoY
|
-$37.00M
0.15%
YoY
|
-$38.00M
5.5%
YoY
|
-$36.00M
1.59%
YoY
|
-$37.00M
1.09%
YoY
|
-$36.95M
3.97%
YoY
|
-$36.02M
4.1%
YoY
|
-$35.44M
1.94%
YoY
|
-$36.60M
5.13%
YoY
|
-$35.54M
14.21%
YoY
|
-$34.60M
19.28%
YoY
|
-$34.76M
25.2%
YoY
|
-$34.81M
28.5%
YoY
|
-$31.11M
20.13%
YoY
|
-$29.01M
13.54%
YoY
|
-$27.76M
9.64%
YoY
|
-$27.09M
6.66%
YoY
|
-$25.90M
1.17%
YoY
|
-$25.55M
2.6%
YoY
|
| Other Income/Expense, Net |
$9.000M
200.0%
YoY
|
$5.000M
71.12%
YoY
|
$9.000M
71.07%
YoY
|
-$6.000M
-232.39%
YoY
|
$3.000M
-67.69%
YoY
|
$2.922M
-4.82%
YoY
|
$5.261M
-28.92%
YoY
|
$4.532M
72.58%
YoY
|
$9.285M
44.42%
YoY
|
$3.070M
-92.32%
YoY
|
$7.401M
86.71%
YoY
|
$2.626M
-81.15%
YoY
|
$6.429M
32.53%
YoY
|
$39.97M
329.49%
YoY
|
$3.964M
-61.39%
YoY
|
$13.93M
38.77%
YoY
|
$4.851M
31.68%
YoY
|
$9.306M
232.36%
YoY
|
$10.27M
373.57%
YoY
|
| Pretax Income |
$105.0M
15.38%
YoY
|
$80.00M
17.93%
YoY
|
$31.00M
72.14%
YoY
|
$15.00M
-35.77%
YoY
|
$91.00M
23.3%
YoY
|
$67.84M
1.66%
YoY
|
$18.01M
64.77%
YoY
|
$23.35M
100.04%
YoY
|
$73.80M
53.06%
YoY
|
$66.73M
-7.89%
YoY
|
$10.93M
-293.76%
YoY
|
$11.67M
11.67%
YoY
|
$48.22M
-20.6%
YoY
|
$72.44M
34.71%
YoY
|
-$5.641M
-163.14%
YoY
|
$10.45M
-36.53%
YoY
|
$60.73M
-24.26%
YoY
|
$53.78M
-16.36%
YoY
|
$8.934M
55.78%
YoY
|
| Income Tax |
$13.00M
8.33%
YoY
|
$9.000M
1229.39%
YoY
|
$2.000M
-518.41%
YoY
|
$1.000M
102.02%
YoY
|
$12.00M
420.38%
YoY
|
$677.0K
-103.89%
YoY
|
-$478.0K
-87.37%
YoY
|
$495.0K
-108.52%
YoY
|
$2.306M
-134.79%
YoY
|
-$17.41M
215.73%
YoY
|
-$3.786M
-2511.46%
YoY
|
-$5.810M
481.58%
YoY
|
-$6.628M
-38.83%
YoY
|
-$5.513M
-290.04%
YoY
|
$157.0K
-102.89%
YoY
|
-$999.0K
-141.66%
YoY
|
-$10.84M
-189.08%
YoY
|
$2.901M
-48.2%
YoY
|
-$5.432M
-732.36%
YoY
|
| Net Earnings |
$92.00M
16.46%
YoY
|
$71.00M
5.72%
YoY
|
$29.00M
56.87%
YoY
|
$14.00M
-38.75%
YoY
|
$79.00M
10.5%
YoY
|
$67.16M
-20.18%
YoY
|
$18.49M
25.63%
YoY
|
$22.86M
30.74%
YoY
|
$71.50M
30.36%
YoY
|
$84.14M
7.93%
YoY
|
$14.72M
-353.81%
YoY
|
$17.48M
52.66%
YoY
|
$54.85M
-23.36%
YoY
|
$77.96M
53.22%
YoY
|
-$5.798M
-140.36%
YoY
|
$11.45M
-18.62%
YoY
|
$71.57M
5.22%
YoY
|
$50.88M
-13.33%
YoY
|
$14.37M
194.63%
YoY
|
| Basic Earnings Per Share |
$1.11
13.27%
YoY
|
N/A
|
$0.36
56.52%
YoY
|
$0.17
-41.38%
YoY
|
$0.98
7.69%
YoY
|
N/A
|
$0.23
21.05%
YoY
|
$0.29
26.09%
YoY
|
$0.91
24.66%
YoY
|
N/A
|
$0.19
-337.5%
YoY
|
$0.23
43.75%
YoY
|
$0.73
-27.0%
YoY
|
N/A
|
-$0.08
-138.1%
YoY
|
$0.16
-20.0%
YoY
|
$1.00
2.04%
YoY
|
N/A
|
$0.21
200.0%
YoY
|
| Diluted Earnings Per Share |
$1.11
13.27%
YoY
|
$0.87
2.37%
YoY
|
$0.36
56.52%
YoY
|
$0.17
-41.38%
YoY
|
$0.98
7.69%
YoY
|
$0.84
-22.02%
YoY
|
$0.23
21.05%
YoY
|
$0.29
26.27%
YoY
|
$0.91
24.66%
YoY
|
$1.08
3.31%
YoY
|
$0.19
-337.5%
YoY
|
$0.23
43.54%
YoY
|
$0.73
-26.26%
YoY
|
$1.05
-100.0%
YoY
|
-$0.08
-140.0%
YoY
|
$0.16
-20.0%
YoY
|
$0.99
1.02%
YoY
|
$714.8K
-15.85%
YoY
|
$0.20
185.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
82.25M
2.65%
YoY
|
81.37M
2.76%
YoY
|
81.11M
3.06%
YoY
|
80.56M
3.04%
YoY
|
80.13M
2.51%
YoY
|
79.18M
2.35%
YoY
|
78.70M
2.85%
YoY
|
78.19M
3.2%
YoY
|
78.16M
4.17%
YoY
|
77.37M
4.87%
YoY
|
76.53M
4.86%
YoY
|
75.76M
4.32%
YoY
|
75.03M
4.52%
YoY
|
73.78M
4.25%
YoY
|
72.98M
4.17%
YoY
|
72.62M
4.64%
YoY
|
71.79M
3.6%
YoY
|
70.77M
N/A
|
70.05M
2.73%
YoY
|
| Diluted Shares Outstanding |
82.35M
2.55%
YoY
|
N/A
|
81.28M
2.93%
YoY
|
80.77M
2.95%
YoY
|
80.31M
2.68%
YoY
|
N/A
|
78.97M
2.88%
YoY
|
78.46M
3.05%
YoY
|
78.21M
3.9%
YoY
|
N/A
|
76.76M
4.72%
YoY
|
76.13M
4.78%
YoY
|
75.28M
4.65%
YoY
|
N/A
|
73.30M
4.52%
YoY
|
72.66M
4.49%
YoY
|
71.93M
3.49%
YoY
|
N/A
|
70.13M
2.62%
YoY
|
Loading...