|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$50.40K
1525.87%
YoY
|
$92.00K
5097.46%
YoY
|
$10.06K
2186.82%
YoY
|
$81.05K
28847.5%
YoY
|
$3.100K
244.44%
YoY
|
$1.770K
19.59%
YoY
|
$440.00
-15.38%
YoY
|
$280.00
-99.74%
YoY
|
$900.00
-95.22%
YoY
|
$1.480K
-61.95%
YoY
|
$520.00
-97.69%
YoY
|
$107.5K
222.83%
YoY
|
$18.81K
310.7%
YoY
|
$3.890K
-54.4%
YoY
|
$22.47K
18.33%
YoY
|
$33.29K
-44.85%
YoY
|
$4.580K
-84.48%
YoY
|
$8.530K
-48.83%
YoY
|
$18.99K
48.01%
YoY
|
| Cash & Equivalents |
$50.40K
1541.76%
YoY
|
$92.00K
5091.59%
YoY
|
$10.06K
2166.22%
YoY
|
$81.05K
28744.48%
YoY
|
$3.070K
242.63%
YoY
|
$1.772K
19.73%
YoY
|
$444.00
-14.29%
YoY
|
$281.00
-99.74%
YoY
|
$896.00
-95.24%
YoY
|
$1.480K
-61.96%
YoY
|
$518.00
-97.69%
YoY
|
$107.5K
222.85%
YoY
|
$18.81K
310.74%
YoY
|
$3.891K
-54.38%
YoY
|
$22.47K
18.3%
YoY
|
$33.29K
-44.85%
YoY
|
$4.580K
-84.48%
YoY
|
$8.530K
-48.83%
YoY
|
$18.99K
48.01%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$10.40K
-57.38%
YoY
|
$20.80K
68.28%
YoY
|
$10.20K
-82.43%
YoY
|
$12.10K
-89.55%
YoY
|
$24.40K
-34.32%
YoY
|
$12.36K
11136.36%
YoY
|
$58.04K
48266.67%
YoY
|
$115.8K
115700.0%
YoY
|
$37.15K
2207.45%
YoY
|
$110.00
-99.81%
YoY
|
$120.00
-99.76%
YoY
|
$100.00
-99.92%
YoY
|
$1.610K
-97.91%
YoY
|
$57.15K
-63.24%
YoY
|
$49.11K
-71.14%
YoY
|
$126.3K
-38.39%
YoY
|
$76.90K
23.02%
YoY
|
$155.5K
-13.27%
YoY
|
$170.2K
185.11%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$10.45K
-57.24%
YoY
|
$20.80K
68.23%
YoY
|
$10.15K
-82.51%
YoY
|
$12.08K
-89.56%
YoY
|
$24.44K
-34.01%
YoY
|
$12.36K
N/A
|
$58.04K
N/A
|
$115.7K
N/A
|
$37.03K
2360.73%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$1.505K
N/A
|
$57.05K
N/A
|
$49.00K
N/A
|
$126.2K
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$64.44K
7.95%
YoY
|
$6.644K
-89.17%
YoY
|
$13.83K
-94.04%
YoY
|
$3.765K
-94.08%
YoY
|
$59.70K
837.21%
YoY
|
$61.36K
-56.55%
YoY
|
$232.0K
147.7%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$62.32K
-58.5%
YoY
|
$129.4K
-57.8%
YoY
|
$158.1K
-41.59%
YoY
|
$167.6K
-42.49%
YoY
|
$150.2K
-7.8%
YoY
|
$306.7K
160.11%
YoY
|
$270.6K
230.91%
YoY
|
| Total Short-Term Assets |
$60.85K
121.22%
YoY
|
$112.8K
697.93%
YoY
|
$20.21K
-65.44%
YoY
|
$93.13K
-19.77%
YoY
|
$27.51K
-27.7%
YoY
|
$14.14K
786.83%
YoY
|
$58.48K
9109.45%
YoY
|
$116.1K
7.91%
YoY
|
$38.05K
-74.15%
YoY
|
$1.594K
-99.19%
YoY
|
$635.00
-99.74%
YoY
|
$107.6K
-67.49%
YoY
|
$147.2K
-49.49%
YoY
|
$197.1K
-62.95%
YoY
|
$243.5K
-64.8%
YoY
|
$330.9K
-46.66%
YoY
|
$291.4K
-24.19%
YoY
|
$532.1K
16.8%
YoY
|
$691.7K
178.62%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.500K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.500K
0.0%
YoY
|
$1.500K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.500K
0.0%
YoY
|
$1.500K
0.0%
YoY
|
$1.500K
0.0%
YoY
|
$1.500K
0.0%
YoY
|
$1.500K
0.0%
YoY
|
$1.500K
200.0%
YoY
|
$1.500K
-91.94%
YoY
|
$1.500K
-92.95%
YoY
|
$1.500K
-93.54%
YoY
|
$500.00
-98.1%
YoY
|
$18.61K
-33.03%
YoY
|
$21.28K
-26.6%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
$118.6K
-28.95%
YoY
|
$125.1K
-32.89%
YoY
|
$131.6K
-36.09%
YoY
|
$147.4K
-41.79%
YoY
|
$166.9K
N/A
|
$186.4K
N/A
|
$205.9K
53.96%
YoY
|
$253.2K
N/A
|
N/A
|
N/A
|
$133.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Long-Term Assets |
$112.1K
-23.96%
YoY
|
$118.6K
-28.95%
YoY
|
$125.1K
-32.89%
YoY
|
$131.6K
-36.09%
YoY
|
$147.4K
-41.79%
YoY
|
$166.9K
-36.65%
YoY
|
$186.4K
-31.91%
YoY
|
$205.9K
53.81%
YoY
|
$253.2K
83.86%
YoY
|
$263.5K
86.15%
YoY
|
$273.8K
88.35%
YoY
|
$133.9K
8.15%
YoY
|
$137.7K
1.46%
YoY
|
$141.5K
-14.59%
YoY
|
$145.4K
-19.35%
YoY
|
$123.8K
-36.83%
YoY
|
$135.7K
-45.69%
YoY
|
$165.7K
-26.12%
YoY
|
$180.2K
-25.84%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$60.85K
121.22%
YoY
|
$112.8K
697.93%
YoY
|
$20.21K
-65.44%
YoY
|
$93.13K
-19.77%
YoY
|
$27.51K
-27.7%
YoY
|
$14.14K
786.83%
YoY
|
$58.48K
9109.45%
YoY
|
$116.1K
7.91%
YoY
|
$38.05K
-74.15%
YoY
|
$1.594K
-99.19%
YoY
|
$635.00
-99.74%
YoY
|
$107.6K
-67.49%
YoY
|
$147.2K
-49.49%
YoY
|
$197.1K
-62.95%
YoY
|
$243.5K
-64.8%
YoY
|
$330.9K
-46.66%
YoY
|
$291.4K
-24.19%
YoY
|
$532.1K
16.8%
YoY
|
$691.7K
178.62%
YoY
|
| Total Long-Term Assets |
$112.1K
|
$118.6K
|
$125.1K
|
$131.6K
|
$147.4K
|
$166.9K
|
$186.4K
|
$205.9K
|
$253.2K
|
$263.5K
|
$273.8K
|
$133.9K
|
$137.7K
|
$141.5K
|
$145.4K
|
$123.8K
|
$135.7K
|
$165.7K
|
$180.2K
|
| Total Assets |
$172.9K
-1.13%
YoY
|
$231.4K
27.81%
YoY
|
$145.3K
-40.67%
YoY
|
$224.7K
-30.21%
YoY
|
$174.9K
-39.95%
YoY
|
$181.0K
-31.7%
YoY
|
$244.9K
-10.76%
YoY
|
$322.0K
33.36%
YoY
|
$291.2K
2.23%
YoY
|
$265.1K
-21.73%
YoY
|
$274.4K
-29.42%
YoY
|
$241.5K
-46.89%
YoY
|
$284.9K
-33.3%
YoY
|
$338.6K
-51.47%
YoY
|
$388.8K
-55.41%
YoY
|
$454.7K
-44.3%
YoY
|
$427.1K
-32.66%
YoY
|
$697.8K
2.64%
YoY
|
$872.0K
77.48%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.399M
-10.58%
YoY
|
$1.210M
-3.42%
YoY
|
$1.124M
-26.08%
YoY
|
$885.3K
-18.17%
YoY
|
$1.565M
4570.14%
YoY
|
$1.252M
804.24%
YoY
|
$1.521M
1156.64%
YoY
|
$1.082M
2341.94%
YoY
|
$33.51K
-61.48%
YoY
|
$138.5K
104.53%
YoY
|
$121.0K
70.8%
YoY
|
$44.30K
2130.66%
YoY
|
$87.00K
425.05%
YoY
|
$67.72K
104.16%
YoY
|
$70.85K
-66.91%
YoY
|
$1.986K
-99.27%
YoY
|
$16.57K
-96.27%
YoY
|
$33.17K
-57.24%
YoY
|
$214.1K
239.75%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$850.0K
8322.51%
YoY
|
$410.0K
23613.13%
YoY
|
$458.6K
9099.6%
YoY
|
$192.6K
6739.49%
YoY
|
$10.09K
-93.75%
YoY
|
$1.729K
-98.8%
YoY
|
$4.985K
-95.38%
YoY
|
$2.816K
-96.18%
YoY
|
$161.4K
546.73%
YoY
|
$143.7K
618.04%
YoY
|
$107.8K
4110.55%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.568M
110.33%
YoY
|
$1.323M
78.22%
YoY
|
$1.013M
25.2%
YoY
|
$903.4K
27.82%
YoY
|
$745.5K
-7.81%
YoY
|
$742.0K
4.83%
YoY
|
$808.9K
17.47%
YoY
|
$706.8K
10.81%
YoY
|
$808.6K
59.54%
YoY
|
$707.9K
34.9%
YoY
|
$688.6K
59.02%
YoY
|
$637.8K
6.33%
YoY
|
$506.8K
-23.91%
YoY
|
$524.7K
-3.93%
YoY
|
$433.0K
-1.54%
YoY
|
$599.9K
41.53%
YoY
|
$666.1K
51.63%
YoY
|
$546.2K
12.49%
YoY
|
$439.8K
16.68%
YoY
|
| Long-Term Debt Due |
$124.6K
49.41%
YoY
|
$124.6K
N/A
|
$128.0K
N/A
|
$112.5K
N/A
|
$83.39K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$99.00K
N/A
|
$99.00K
N/A
|
$99.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.967M
28.43%
YoY
|
$2.532M
26.96%
YoY
|
$2.137M
-8.28%
YoY
|
$1.789M
0.0%
YoY
|
$2.310M
36.54%
YoY
|
$1.994M
58.75%
YoY
|
$2.330M
83.69%
YoY
|
$1.789M
104.47%
YoY
|
$1.692M
105.26%
YoY
|
$1.256M
65.64%
YoY
|
$1.268M
53.01%
YoY
|
$874.7K
1.68%
YoY
|
$824.4K
-2.33%
YoY
|
$758.5K
-0.7%
YoY
|
$828.8K
3.0%
YoY
|
$860.2K
-24.78%
YoY
|
$844.0K
-12.84%
YoY
|
$763.8K
25.91%
YoY
|
$804.7K
68.38%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.967M
28.43%
YoY
|
$2.532M
26.96%
YoY
|
$2.137M
-8.28%
YoY
|
$1.789M
0.0%
YoY
|
$2.310M
36.54%
YoY
|
$1.994M
58.75%
YoY
|
$2.330M
83.69%
YoY
|
$1.789M
104.47%
YoY
|
$1.692M
105.26%
YoY
|
$1.256M
65.64%
YoY
|
$1.268M
53.01%
YoY
|
$874.7K
1.68%
YoY
|
$824.4K
-2.33%
YoY
|
$758.5K
-0.7%
YoY
|
$828.8K
3.0%
YoY
|
$860.2K
-24.78%
YoY
|
$844.0K
-12.84%
YoY
|
$763.8K
25.91%
YoY
|
$804.7K
68.38%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$2.967M
28.43%
YoY
|
$2.532M
26.96%
YoY
|
$2.137M
-8.28%
YoY
|
$1.789M
0.0%
YoY
|
$2.310M
36.54%
YoY
|
$1.994M
58.75%
YoY
|
$2.330M
83.69%
YoY
|
$1.789M
104.47%
YoY
|
$1.692M
105.26%
YoY
|
$1.256M
65.64%
YoY
|
$1.268M
53.01%
YoY
|
$874.7K
1.68%
YoY
|
$824.4K
-2.33%
YoY
|
$758.5K
-0.7%
YoY
|
$828.8K
3.0%
YoY
|
$860.2K
-24.78%
YoY
|
$844.0K
-12.84%
YoY
|
$763.8K
25.91%
YoY
|
$804.7K
68.38%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$5.613M
22.48%
YoY
|
-$5.059M
22.55%
YoY
|
-$4.606M
31.41%
YoY
|
-$4.119M
38.37%
YoY
|
-$4.583M
71.44%
YoY
|
-$4.128M
-348.83%
YoY
|
-$3.505M
-378.32%
YoY
|
-$2.976M
-451.02%
YoY
|
-$2.673M
-471.32%
YoY
|
$1.659M
172.26%
YoY
|
$1.259M
139.61%
YoY
|
$847.9K
71.0%
YoY
|
$719.8K
N/A
|
$609.4K
N/A
|
$525.6K
N/A
|
$495.9K
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$138.0K
0.66%
YoY
|
$137.8K
4.52%
YoY
|
$137.5K
17.51%
YoY
|
$137.4K
17.24%
YoY
|
$137.1K
61.72%
YoY
|
$131.9K
77.57%
YoY
|
$117.0K
81.41%
YoY
|
$117.2K
204.3%
YoY
|
$84.80K
163.09%
YoY
|
$74.27K
130.41%
YoY
|
$64.50K
145.11%
YoY
|
$38.50K
46.31%
YoY
|
$32.23K
N/A
|
$32.23K
N/A
|
$26.32K
N/A
|
$26.32K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$2.794M
30.85%
YoY
|
-$2.301M
26.87%
YoY
|
-$1.991M
-4.47%
YoY
|
-$1.564M
6.63%
YoY
|
-$2.136M
52.45%
YoY
|
-$1.813M
82.94%
YoY
|
-$2.085M
109.77%
YoY
|
-$1.467M
131.59%
YoY
|
-$1.401M
159.67%
YoY
|
-$991.3K
136.12%
YoY
|
-$993.8K
125.85%
YoY
|
-$633.3K
56.14%
YoY
|
-$539.5K
29.39%
YoY
|
-$419.8K
535.91%
YoY
|
-$440.0K
-754.2%
YoY
|
-$405.6K
23.87%
YoY
|
-$416.9K
24.79%
YoY
|
-$66.02K
-190.15%
YoY
|
$67.26K
402.32%
YoY
|
| Total Liabilities & Shareholders Equity |
$172.9K
-1.13%
YoY
|
$231.4K
27.81%
YoY
|
$145.3K
-40.67%
YoY
|
$224.7K
-30.21%
YoY
|
$174.9K
-39.95%
YoY
|
$181.0K
-31.7%
YoY
|
$244.9K
-10.76%
YoY
|
$322.0K
33.36%
YoY
|
$291.2K
2.23%
YoY
|
$265.1K
-21.73%
YoY
|
$274.4K
-29.42%
YoY
|
$241.5K
-46.89%
YoY
|
$284.9K
-33.3%
YoY
|
$338.6K
-51.47%
YoY
|
$388.8K
-55.41%
YoY
|
$454.7K
-44.3%
YoY
|
$427.1K
-32.66%
YoY
|
$697.8K
2.64%
YoY
|
$872.0K
77.48%
YoY
|
Loading...