|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$4.786M
37.32%
YoY
|
$3.485M
97.08%
YoY
|
$1.768M
1339.92%
YoY
|
$122.8K
271.81%
YoY
|
$33.03K
0.09%
YoY
|
| Cost Of Revenue |
$2.905M
27.33%
YoY
|
$2.282M
73.97%
YoY
|
$1.312M
1321.15%
YoY
|
$92.29K
493.5%
YoY
|
$15.55K
-15.95%
YoY
|
| Gross Profit |
$1.880M
56.25%
YoY
|
$1.203M
163.45%
YoY
|
$456.8K
1396.69%
YoY
|
$30.52K
74.6%
YoY
|
$17.48K
20.55%
YoY
|
| Selling, General & Admin |
$1.738M
-7.97%
YoY
|
$1.888M
48.84%
YoY
|
$1.269M
-27.56%
YoY
|
$1.751M
97.67%
YoY
|
$886.0K
-38.35%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$450.2K
7.17%
YoY
|
$420.1K
66577.78%
YoY
|
$630.00
-96.5%
YoY
|
$17.98K
N/A
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$1.751M
-7.66%
YoY
|
$1.897M
48.79%
YoY
|
$1.275M
-28.23%
YoY
|
$1.776M
100.47%
YoY
|
$886.0K
-45.23%
YoY
|
| Operating Profit |
$129.0K
-118.61%
YoY
|
-$693.2K
-15.25%
YoY
|
-$818.0K
-53.14%
YoY
|
-$1.746M
100.99%
YoY
|
-$868.5K
-45.83%
YoY
|
| Interest Expense |
-$3.800K
12.76%
YoY
|
-$3.370K
-140.21%
YoY
|
$8.380K
-122.05%
YoY
|
-$38.01K
-76.09%
YoY
|
-$159.0K
3260.47%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
-$4.590K
-47.06%
YoY
|
-$8.670K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$669.0K
-4.59%
YoY
|
-$701.2K
-14.3%
YoY
|
-$818.2K
-52.1%
YoY
|
-$1.708M
45.5%
YoY
|
-$1.174M
-38.74%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$669.0K
-4.59%
YoY
|
-$701.2K
-14.3%
YoY
|
-$818.2K
-52.1%
YoY
|
-$1.708M
45.5%
YoY
|
-$1.174M
-44.25%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
-15.79%
YoY
|
-$0.01
-100.0%
YoY
|
-$18.44K
-5.03%
YoY
|
-$19.42K
-56.38%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$37.70K
-96.85%
YoY
|
$28.70K
-97.25%
YoY
|
$434.1K
-61.39%
YoY
|
$1.421M
4.92%
YoY
|
$1.195M
25.34%
YoY
|
$1.045M
90.71%
YoY
|
$1.124M
78.68%
YoY
|
$1.354M
38.59%
YoY
|
$953.5K
66.62%
YoY
|
$548.1K
211.07%
YoY
|
$629.2K
1372.25%
YoY
|
$977.2K
2677.04%
YoY
|
$572.2K
661.96%
YoY
|
$176.2K
3466.4%
YoY
|
$42.74K
463.85%
YoY
|
$35.19K
335.52%
YoY
|
$75.10K
829.46%
YoY
|
$4.940K
-41.75%
YoY
|
$7.580K
-9.55%
YoY
|
$8.080K
-75.52%
YoY
|
| Cost Of Revenue |
$90.30K
-88.12%
YoY
|
$76.80K
-88.61%
YoY
|
$87.80K
-86.27%
YoY
|
$831.2K
-2.55%
YoY
|
$760.3K
9.92%
YoY
|
$674.4K
111.7%
YoY
|
$639.5K
52.79%
YoY
|
$852.9K
5.51%
YoY
|
$691.7K
94.14%
YoY
|
$318.6K
167.04%
YoY
|
$418.6K
1415.42%
YoY
|
$808.4K
3024.82%
YoY
|
$356.3K
553.11%
YoY
|
$119.3K
1908.42%
YoY
|
$27.62K
365.77%
YoY
|
$25.87K
341.47%
YoY
|
$54.55K
1538.14%
YoY
|
$5.940K
66.39%
YoY
|
$5.930K
112.54%
YoY
|
$5.860K
-68.32%
YoY
|
| Gross Profit |
-$52.60K
-112.1%
YoY
|
-$48.10K
-112.97%
YoY
|
$346.3K
-28.57%
YoY
|
$589.9K
17.64%
YoY
|
$434.8K
66.1%
YoY
|
$370.8K
61.58%
YoY
|
$484.8K
130.11%
YoY
|
$501.5K
196.99%
YoY
|
$261.8K
21.21%
YoY
|
$229.5K
303.43%
YoY
|
$210.7K
1293.39%
YoY
|
$168.9K
1711.7%
YoY
|
$216.0K
950.9%
YoY
|
$56.88K
-5788.0%
YoY
|
$15.12K
816.36%
YoY
|
$9.320K
319.82%
YoY
|
$20.55K
332.63%
YoY
|
-$1.000K
-120.37%
YoY
|
$1.650K
-70.48%
YoY
|
$2.220K
-84.69%
YoY
|
| Selling, General & Admin |
$325.2K
-46.46%
YoY
|
$422.3K
34.22%
YoY
|
$419.0K
31.21%
YoY
|
$496.4K
15.18%
YoY
|
$607.4K
11.72%
YoY
|
$314.6K
-38.44%
YoY
|
$319.3K
-16.46%
YoY
|
$431.0K
-15.59%
YoY
|
$543.7K
68.93%
YoY
|
$511.1K
110.07%
YoY
|
$382.3K
98.94%
YoY
|
$510.6K
77.82%
YoY
|
$321.8K
-28.31%
YoY
|
$243.3K
-28.14%
YoY
|
$192.1K
-71.61%
YoY
|
$287.2K
-10.55%
YoY
|
$448.9K
163.33%
YoY
|
$338.6K
88.21%
YoY
|
$676.7K
215.32%
YoY
|
$321.0K
-77.66%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$48.50K
-58.08%
YoY
|
$45.40K
-59.33%
YoY
|
$42.40K
-61.31%
YoY
|
$113.2K
-14.55%
YoY
|
$115.7K
-3.92%
YoY
|
$111.6K
25.53%
YoY
|
$109.6K
40.06%
YoY
|
$132.5K
69.78%
YoY
|
$120.4K
59.75%
YoY
|
$88.92K
303.08%
YoY
|
$78.25K
932.32%
YoY
|
$78.03K
1293.39%
YoY
|
$75.38K
756.59%
YoY
|
$22.06K
572.56%
YoY
|
$7.580K
2426.67%
YoY
|
$5.600K
N/A
|
$8.800K
N/A
|
$3.280K
N/A
|
$300.00
N/A
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$329.0K
-46.05%
YoY
|
$425.9K
34.48%
YoY
|
$422.2K
29.39%
YoY
|
$498.5K
15.18%
YoY
|
$609.8K
11.63%
YoY
|
$316.7K
-38.34%
YoY
|
$326.3K
-14.95%
YoY
|
$432.8K
6.19%
YoY
|
$546.3K
37.0%
YoY
|
$513.6K
92.55%
YoY
|
$383.7K
91.01%
YoY
|
$407.5K
38.46%
YoY
|
$398.8K
-13.15%
YoY
|
$266.7K
-22.32%
YoY
|
$200.9K
-70.43%
YoY
|
$294.3K
-8.31%
YoY
|
$459.1K
169.32%
YoY
|
$343.4K
90.89%
YoY
|
$679.3K
216.52%
YoY
|
$321.0K
-80.16%
YoY
|
| Operating Profit |
-$381.6K
118.06%
YoY
|
-$474.0K
-976.64%
YoY
|
-$75.90K
-147.89%
YoY
|
$91.40K
33.1%
YoY
|
-$175.0K
-38.49%
YoY
|
$54.07K
-119.03%
YoY
|
$158.5K
-191.61%
YoY
|
$68.67K
-128.77%
YoY
|
-$284.5K
55.64%
YoY
|
-$284.1K
35.4%
YoY
|
-$173.0K
-6.86%
YoY
|
-$238.7K
-16.25%
YoY
|
-$182.8K
-58.32%
YoY
|
-$209.9K
-39.06%
YoY
|
-$185.8K
-72.59%
YoY
|
-$285.0K
-10.59%
YoY
|
-$438.6K
164.64%
YoY
|
-$344.4K
96.82%
YoY
|
-$677.6K
224.2%
YoY
|
-$318.8K
-80.12%
YoY
|
| Interest Expense |
$2.300K
-157.5%
YoY
|
$8.100K
-20350.0%
YoY
|
-$1.500K
-2600.0%
YoY
|
$200.00
-104.44%
YoY
|
-$4.000K
614.29%
YoY
|
-$40.00
-50.0%
YoY
|
$60.00
-100.32%
YoY
|
-$4.500K
-273.75%
YoY
|
-$560.00
-23.29%
YoY
|
-$80.00
-103.2%
YoY
|
-$18.52K
-26557.14%
YoY
|
$2.590K
245.33%
YoY
|
-$730.00
-3.95%
YoY
|
$2.500K
-881.25%
YoY
|
$70.00
-100.19%
YoY
|
$750.00
-101.64%
YoY
|
-$760.00
-98.35%
YoY
|
-$320.00
-99.3%
YoY
|
-$37.69K
74.9%
YoY
|
-$45.79K
868.08%
YoY
|
| Other Income/Expense, Net |
$0.00
N/A
|
$6.900K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.590K
-47.06%
YoY
|
N/A
|
N/A
|
N/A
|
-$8.670K
9533.33%
YoY
|
$3.130K
N/A
|
N/A
|
N/A
|
-$90.00
N/A
|
$0.00
N/A
|
$90.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$379.3K
111.9%
YoY
|
-$459.0K
-949.69%
YoY
|
-$77.40K
-145.92%
YoY
|
-$712.5K
-1295.87%
YoY
|
-$179.0K
-37.21%
YoY
|
$54.02K
-119.01%
YoY
|
$168.5K
-188.01%
YoY
|
$59.58K
-124.34%
YoY
|
-$285.1K
58.02%
YoY
|
-$284.2K
37.07%
YoY
|
-$191.5K
3.14%
YoY
|
-$244.8K
17.18%
YoY
|
-$180.4K
-58.94%
YoY
|
-$207.4K
-39.83%
YoY
|
-$185.7K
-74.04%
YoY
|
-$208.9K
-61.21%
YoY
|
-$439.3K
112.44%
YoY
|
-$344.6K
73.95%
YoY
|
-$715.3K
210.25%
YoY
|
-$538.5K
-71.9%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$379.3K
111.9%
YoY
|
-$459.0K
-949.69%
YoY
|
-$77.40K
-145.92%
YoY
|
-$712.5K
-1295.87%
YoY
|
-$179.0K
-37.21%
YoY
|
$54.02K
-119.01%
YoY
|
$168.5K
-188.01%
YoY
|
$59.58K
-124.34%
YoY
|
-$285.1K
58.02%
YoY
|
-$284.2K
37.07%
YoY
|
-$191.5K
3.14%
YoY
|
-$244.8K
17.18%
YoY
|
-$180.4K
-58.94%
YoY
|
-$207.4K
-39.83%
YoY
|
-$185.7K
-74.04%
YoY
|
-$208.9K
-61.21%
YoY
|
-$439.3K
112.44%
YoY
|
-$344.6K
73.95%
YoY
|
-$715.3K
210.25%
YoY
|
-$538.5K
-74.43%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
-1960.78%
YoY
|
$0.00
0.0%
YoY
|
-$0.01
-1666.67%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-117.89%
YoY
|
$0.00
-187.56%
YoY
|
$0.00
-124.1%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.846K
-59.62%
YoY
|
-$2.123K
-42.22%
YoY
|
-$1.901K
-77.91%
YoY
|
-$2.146K
-73.4%
YoY
|
-$4.573K
38.96%
YoY
|
-$3.673K
7.45%
YoY
|
-$8.608K
102.5%
YoY
|
-$8.071K
-81.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
101.3M shares
1.65%
YoY
|
N/A
|
N/A
|
N/A
|
99.64M shares
0.4%
YoY
|
N/A
|
N/A
|
N/A
|
99.24M shares
1.75%
YoY
|
N/A
|
N/A
|
N/A
|
97.54M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...