2024 Q2 Form 10-K Financial Statement

#000160706224000118 Filed on April 05, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2023 Q4 2023
Revenue $13.83K $640.00 $24.28K
YoY Change 1.85%
Cost Of Revenue $15.76K $9.720K $50.65K
YoY Change 7.72% -67.28% 70.48%
Gross Profit -$1.930K -$9.080K -$26.37K
YoY Change 83.81% -69.44% -11.24%
Gross Profit Margin -13.96% -1418.75% -108.61%
Selling, General & Admin $129.8K $140.2K $504.5K
YoY Change 19.39% 117.28% 270.66%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.711K $6.420K $23.97K
YoY Change 14.7%
% of Gross Profit
Operating Expenses $152.2K $140.2K $504.6K
YoY Change 23.44% 117.28% 204.26%
Operating Profit -$138.4K -$149.3K -$530.9K
YoY Change 26.12% 58.41% 220.16%
Interest Expense -$19.42K -$15.89K -$58.64K
YoY Change -217.53% -79550.0% -10089.78%
% of Operating Profit
Other Income/Expense, Net -$7.414K $12.00K $44.00K
YoY Change 63.95% 204.81%
Pretax Income -$145.8K -$153.2K -$1.317M
YoY Change 27.61% 62.58% 769.62%
Income Tax
% Of Pretax Income
Net Earnings -$145.8K -$153.2K -$1.317M
YoY Change 27.61% 62.58% 769.62%
Net Earnings / Revenue -1054.4% -23934.38% -5422.45%
Basic Earnings Per Share $0.00 -$0.01
Diluted Earnings Per Share $0.00 $0.00 -$0.01
COMMON SHARES
Basic Shares Outstanding 107.8M shares 107.8M shares 107.8M shares
Diluted Shares Outstanding 107.8M shares 107.8M shares

Balance Sheet

Concept 2024 Q2 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $16.23K $22.07K
YoY Change -12.98% -84.5%
Cash & Equivalents $16.23K $22.07K
Short-Term Investments
Other Short-Term Assets $5.100K $5.100K
YoY Change 0.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $21.33K $27.17K
YoY Change -10.21% -80.92%
LONG-TERM ASSETS
Property, Plant & Equipment $150.0K $163.4K
YoY Change -10.21%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $176.0K $189.4K
YoY Change -8.83%
TOTAL ASSETS
Total Short-Term Assets $21.33K $27.17K
Total Long-Term Assets $176.0K $189.4K
Total Assets $197.3K $216.6K
YoY Change -8.98% 52.11%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $72.35K $147.1K
YoY Change 7.71% 288.3%
Accrued Expenses $100.8K
YoY Change 238.76%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $781.3K $191.4K
YoY Change 1945.68%
Total Short-Term Liabilities $1.204M $338.5K
YoY Change 823.29% 793.82%
LONG-TERM LIABILITIES
Long-Term Debt $125.8K $840.2K
YoY Change -85.83%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $125.8K $840.2K
YoY Change -85.83%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.204M $338.5K
Total Long-Term Liabilities $125.8K $840.2K
Total Liabilities $1.329M $1.179M
YoY Change 30.59% 3012.44%
SHAREHOLDERS EQUITY
Retained Earnings -$37.83M -$37.56M
YoY Change 1.47% 3.63%
Common Stock $36.70M $36.60M
YoY Change 0.6% 0.69%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.336K $3.336K
YoY Change 0.0% 0.0%
Treasury Stock Shares
Shareholders Equity -$1.132M -$962.1K
YoY Change
Total Liabilities & Shareholders Equity $197.3K $216.6K
YoY Change -8.98% 52.11%

Cashflow Statement

Concept 2024 Q2 2023 Q4 2023
OPERATING ACTIVITIES
Net Income -$145.8K -$153.2K -$1.317M
YoY Change 27.61% 62.58% 769.62%
Depreciation, Depletion And Amortization $6.711K $6.420K $23.97K
YoY Change 14.7%
Cash From Operating Activities -$176.3K -$57.35K -$206.1K
YoY Change 219.54% -19.02% 55.39%
INVESTING ACTIVITIES
Capital Expenditures $2.900K $8.640K
YoY Change
Acquisitions -$4.089K
YoY Change
Other Investing Activities $0.00 $0.00 -$45.91K
YoY Change
Cash From Investing Activities $0.00 -$2.900K -$54.55K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 58.47K 79.03K 140.4K
YoY Change 162.55% -9737.8% -48.33%
NET CHANGE
Cash From Operating Activities -176.3K -57.35K -206.1K
Cash From Investing Activities 0.000 -2.900K -54.55K
Cash From Financing Activities 58.47K 79.03K 140.4K
Net Change In Cash -117.8K 18.78K -120.3K
YoY Change 258.12% -126.21% -186.52%
FREE CASH FLOW
Cash From Operating Activities -$176.3K -$57.35K -$206.1K
Capital Expenditures $2.900K $8.640K
Free Cash Flow -$60.25K -$214.8K
YoY Change 61.9%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001113313
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022Q4 AVNI Notes Payable Related Party Classified Current
NotesPayableRelatedPartyClassifiedCurrent
usd
CY2022 AVNI Revenues Charter Income
RevenuesCharterIncome
usd
CY2022 us-gaap Revenues
Revenues
usd
CY2022 AVNI Charter Expenses
CharterExpenses
usd
CY2022 us-gaap Lease Income
LeaseIncome
usd
CY2023 us-gaap Other Income
OtherIncome
usd
CY2022 us-gaap Payments For Purchase Of Other Assets1
PaymentsForPurchaseOfOtherAssets1
usd
CY2022 us-gaap Depreciation
Depreciation
usd
CY2022 us-gaap Payments For Purchase Of Other Assets1
PaymentsForPurchaseOfOtherAssets1
usd
CY2022 AVNI Payments To Acquire Fixed Assets
PaymentsToAcquireFixedAssets
usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2022 AVNI Proceeds From Loans Payable
ProceedsFromLoansPayable
usd
CY2023 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
CY2023 AVNI Incurred Share Issuance Costs
IncurredShareIssuanceCosts
usd
CY2023 AVNI Related Party Payable Reduced Through Issuance Of Shares
RelatedPartyPayableReducedThroughIssuanceOfShares
usd
CY2022 us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
usd
CY2022Q4 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
usd
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
0-30695
CY2023 dei Entity Registrant Name
EntityRegistrantName
ARVANA INC.
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
87-0618509
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
299 Main Street
CY2023 dei Entity Address Address Line2
EntityAddressAddressLine2
13th Floor
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
Salt Lake City
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
UT
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
84111
CY2023 dei City Area Code
CityAreaCode
(801)
CY2023 dei Local Phone Number
LocalPhoneNumber
232-7395
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
20095923 usd
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
107845554 shares
CY2023 AVNI Auditor Location2
AuditorLocation2
Margate, Florida
CY2023 AVNI Auditor Firm Id2
AuditorFirmId2
5036
CY2023 AVNI Auditor Name2
AuditorName2
ASSURANCE DIMENSIONS
CY2023 dei Auditor Location
AuditorLocation
Vancouver, Canada
CY2023 dei Auditor Name
AuditorName
DAVIDSON & COMPANY LLP
CY2023 dei Auditor Firm
AuditorFirmId
731
CY2023Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
22071 usd
CY2022Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
142365 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
5100 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
0 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
27171 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
142365 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
163378 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
0 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
26000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
0 usd
CY2023Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
189378 usd
CY2022Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
0 usd
CY2023Q4 us-gaap Assets
Assets
216549 usd
CY2022Q4 us-gaap Assets
Assets
142365 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
100849 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
29770 usd
CY2023Q4 AVNI Due To Related Party Current
DueToRelatedPartyCurrent
46200 usd
CY2022Q4 AVNI Due To Related Party Current
DueToRelatedPartyCurrent
8100 usd
CY2023Q4 AVNI Notes Payable Related Party Classified Current
NotesPayableRelatedPartyClassifiedCurrent
112000 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
79438 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
338487 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
37870 usd
CY2023Q4 AVNI Notes Payable Noncurrent
NotesPayableNoncurrent
840188 usd
CY2022Q4 AVNI Notes Payable Noncurrent
NotesPayableNoncurrent
0 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
840188 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
0 usd
CY2023Q4 us-gaap Liabilities
Liabilities
1178675 usd
CY2022Q4 us-gaap Liabilities
Liabilities
37870 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
107845554 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
107845554 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
107839299 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
107839299 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
107847 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
107847 usd
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
36490304 usd
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
36240352 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-37556941 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-36240368 usd
CY2023Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
-958790 usd
CY2022Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
107831 usd
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
6255 shares
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3336 usd
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3336 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-962126 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
104495 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
216549 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
142365 usd
CY2023 AVNI Revenues Charter Income
RevenuesCharterIncome
24276 usd
CY2023 us-gaap Revenues
Revenues
24276 usd
CY2023 AVNI Charter Expenses
CharterExpenses
50654 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
403528 usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
320000 usd
CY2022 AVNI Incurred Share Issuance Costs
IncurredShareIssuanceCosts
-32237 usd
CY2023 us-gaap Payments For Loans
PaymentsForLoans
20990 usd
CY2022 us-gaap Payments For Loans
PaymentsForLoans
15500 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
140376 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
272263 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-120294 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
139025 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
142365 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
100145 usd
CY2023 us-gaap Professional Fees
ProfessionalFees
101016 usd
CY2022 us-gaap Professional Fees
ProfessionalFees
65686 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
555198 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
165831 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-530922 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-165831 usd
CY2023 us-gaap Lease Income
LeaseIncome
44000 usd
CY2023 us-gaap Interest Income Operating
InterestIncomeOperating
5 usd
CY2022 us-gaap Interest Income Operating
InterestIncomeOperating
22 usd
CY2023 us-gaap Interest Expense
InterestExpense
58647 usd
CY2022 us-gaap Interest Expense
InterestExpense
587 usd
CY2022 us-gaap Other Income
OtherIncome
15000 usd
CY2023 us-gaap Payments For Purchase Of Other Assets1
PaymentsForPurchaseOfOtherAssets1
771009 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-785651 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
14435 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1316573 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-151396 usd
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
107839299 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
107839299 shares
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
107839299 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
107839299 shares
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-101585 usd
CY2022 AVNI Issuance Of Common Stock
IssuanceOfCommonStock
4800000 shares
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
320000 usd
CY2022 AVNI Incurred Share Issuance Costs
IncurredShareIssuanceCosts
-32237 usd
CY2022 AVNI Conversion Of Related Party Debt To Equity Shares
ConversionOfRelatedPartyDebtToEquityShares
600000 shares
CY2022 AVNI Conversion Of Related Party Debt To Equity
ConversionOfRelatedPartyDebtToEquity
40000 usd
CY2022 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
29713 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-151396 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
104495 usd
CY2023 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
249952 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1316573 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-962126 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1316573 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-151396 usd
CY2023 us-gaap Depreciation
Depreciation
23969 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
249952 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
29713 usd
CY2023 us-gaap Payments For Purchase Of Other Assets1
PaymentsForPurchaseOfOtherAssets1
771009 usd
CY2023 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
65525 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2061 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-206118 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-133328 usd
CY2023 AVNI Payments To Acquire Fixed Assets
PaymentsToAcquireFixedAssets
-8641 usd
CY2023 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
50000 usd
CY2022 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
-0 usd
CY2023 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
-4089 usd
CY2022 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
-0 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-54552 usd
CY2023 AVNI Proceeds From Loans Payable
ProceedsFromLoansPayable
123266 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3340 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
22071 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
142365 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
12625 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2022 AVNI Related Party Payable Reduced Through Issuance Of Shares
RelatedPartyPayableReducedThroughIssuanceOfShares
40000 usd
CY2023 AVNI Acquisition
Acquisition
700000 usd
CY2022 AVNI Acquisition
Acquisition
0 usd
CY2023 us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
234904 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_840_eus-gaap--UseOfEstimates_zHzQCQx1JL93" style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span id="xdx_86A_z5JmcVa4cg5n" style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline">Use of Estimates</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. These estimates include the recognition of deferred tax assets based on the change in unrecognized deductible temporary tax differences.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_840_eus-gaap--ConcentrationRiskCreditRisk_zWtxXgF1SYGb" style="font: 10pt Times New Roman, Times, Serif"><span id="xdx_86F_z7qlc3SkKPUH" style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline">Concentration of Credit Risk</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash. The Company maintains cash in bank accounts that, at times, may exceed federally insured limits. At December 31, 2023 and December 31, 2022 respectively, the Company did not have any cash in excess of the insured FDIC limits. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant risks on its cash in bank account.</span></p>
CY2023 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7950000 shares
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1316573 usd
CY2023 AVNI Cash Flow From Operating Activities
CashFlowFromOperatingActivities
-118652 usd
CY2023Q4 AVNI Working Capital
WorkingCapital
311316 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-37556941 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1316573 usd
CY2023 us-gaap Payments For Purchase Of Other Assets1
PaymentsForPurchaseOfOtherAssets1
771009 usd
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
4089 usd
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
5100 usd
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
178706 usd
CY2023Q1 AVNI Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Commercial Fishing License
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCommercialFishingLicense
26000 usd
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
213895 usd
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
4910 usd
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
644 usd
CY2023Q1 AVNI Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Payable To Affiliates
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPayableToAffiliates
62634 usd
CY2023Q1 AVNI Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Notes Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNotesPayable
166716 usd
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
234904 usd
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
750000 usd
CY2023Q1 AVNI Business Combination Loss On Asset Acquisition
BusinessCombinationLossOnAssetAcquisition
771009 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
187347 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
0 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
23969 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
-0 usd
CY2023Q4 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
163378 usd
CY2022Q4 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
0 usd
CY2023 us-gaap Depreciation
Depreciation
23969 usd
CY2022 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2023 us-gaap Sale Leaseback Transaction Monthly Rental Payments
SaleLeasebackTransactionMonthlyRentalPayments
4000 usd
CY2023 us-gaap Lease Income
LeaseIncome
44000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
48000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
48000 usd
CY2022 us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
4800000 shares
CY2022Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.07
CY2022Q4 AVNI Restricted Common Stock Total Proceeds
RestrictedCommonStockTotalProceeds
320000 usd
CY2022 AVNI Incurred Share Issuance Costs
IncurredShareIssuanceCosts
-32237 usd
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
107845554 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
107845554 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
107839299 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
107839299 shares
CY2023Q4 AVNI Accrued Payroll Included In Amounts Due To Related Parties
AccruedPayrollIncludedInAmountsDueToRelatedParties
30000 usd
CY2022Q4 AVNI Accrued Payroll Included In Amounts Due To Related Parties
AccruedPayrollIncludedInAmountsDueToRelatedParties
7500 usd
CY2023Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
1200 usd
CY2022Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
600 usd
CY2023 us-gaap Increase Decrease In Due To Other Related Parties
IncreaseDecreaseInDueToOtherRelatedParties
15000 usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
7950000 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.09
CY2023Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
249952 usd
CY2023 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
29713 usd
CY2023 AVNI Allocated Share Based Compensation Expense Remaining
AllocatedShareBasedCompensationExpenseRemaining
410224 usd
CY2024Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
239421 shares
CY2025Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
156902 shares
CY2026Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
7582 shares
CY2027Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
6319 shares
CY2023 AVNI Allocated Share Based Compensation Expense Remaining
AllocatedShareBasedCompensationExpenseRemaining
410224 usd
CY2023Q4 us-gaap Notes Payable
NotesPayable
919626 usd
CY2022Q4 us-gaap Notes Payable
NotesPayable
0 usd
CY2023Q4 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
79438 usd
CY2023Q4 us-gaap Other Long Term Notes Payable
OtherLongTermNotesPayable
840188 usd
CY2022Q4 us-gaap Other Long Term Notes Payable
OtherLongTermNotesPayable
0 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Rolling Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths
79438 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo
711051 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree
11864 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour
10568 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive
6934 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive
99771 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
919626 usd
CY2024Q1 AVNI Notes Payable Related Parties
NotesPayableRelatedParties
20000 usd
CY2024Q1 AVNI Notes Receivable Related Party
NotesReceivableRelatedParty
300000 usd
CY2024Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
132000 usd

Files In Submission

Name View Source Status
0001607062-24-000118-index-headers.html Edgar Link pending
0001607062-24-000118-index.html Edgar Link pending
0001607062-24-000118.txt Edgar Link pending
0001607062-24-000118-xbrl.zip Edgar Link pending
avni-20231231.xsd Edgar Link pending
avni123123form10k.htm Edgar Link pending
ex31_1.htm Edgar Link pending
ex32_1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
image_002.jpg Edgar Link pending
image_004.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
avni-20231231_def.xml Edgar Link unprocessable
avni-20231231_lab.xml Edgar Link unprocessable
avni-20231231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
avni123123form10k_htm.xml Edgar Link completed
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
avni-20231231_cal.xml Edgar Link unprocessable