Financial Snapshot

Revenue
$20.60K
TTM
Gross Margin
-716.36%
TTM
Net Earnings
-$530.2K
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
0.76%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$1.188M
Q3 2024
Cash
Q3 2024
P/E
-40.68
Nov 27, 2024 EST
Free Cash Flow
-$60.25K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004
Revenue $24.28K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.740M $2.830M $0.00 $0.00
YoY Change -100.0% 67.49%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004
Revenue $24.28K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.740M $2.830M $0.00 $0.00
Cost Of Revenue $50.65K $29.71K $0.00 $0.00 $3.650M $2.240M $0.00
Gross Profit -$26.37K -$29.71K $0.00 $0.00 $1.090M $590.0K $0.00
Gross Profit Margin -108.61% 23.0% 20.85%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004
Selling, General & Admin $504.5K $136.1K $102.7K $78.36K $52.43K $41.87K $38.99K $40.00K $36.44K $40.65K $70.00K $260.0K $300.0K $100.0K $190.0K $800.0K $1.910M $2.060M $9.190M $0.00
YoY Change 270.66% 32.54% 31.06% 49.46% 25.22% 7.39% -2.53% 9.77% -10.36% -41.93% -73.08% -13.33% 200.0% -47.37% -76.25% -58.12% -7.28% -77.58%
% of Gross Profit 175.23% 349.15%
Research & Development $0.00 $0.00 $0.00 $120.0K $50.00K $0.00
YoY Change -100.0% 140.0%
% of Gross Profit 0.0% 20.34%
Depreciation & Amortization $23.97K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $70.00K $0.00 $0.00
YoY Change -100.0% 185.71%
% of Gross Profit 18.35% 11.86%
Operating Expenses $504.6K $165.8K $102.7K $78.35K $52.43K $41.88K $38.99K $40.00K $36.44K $40.65K $70.00K $260.0K $300.0K $100.0K $190.0K $800.0K $2.100M $2.240M $9.240M $0.00
YoY Change 204.26% 61.47% 31.08% 49.44% 25.19% 7.41% -2.53% 9.77% -10.36% -41.93% -73.08% -13.33% 200.0% -47.37% -76.25% -61.9% -6.25% -75.76%
Operating Profit -$530.9K -$165.8K -$102.7K -$190.0K -$800.0K -$1.010M -$1.650M -$9.240M
YoY Change 220.16% 61.46% -76.25% -20.79% -38.79% -82.14%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004
Interest Expense -$58.64K $587.00 -$12.50K -$116.7K -$122.6K $21.15K -$185.9K -$62.74K $129.1K $94.94K -$20.00K -$70.00K -$10.00K -$20.00K -$50.00K $60.00K -$110.0K
YoY Change -10089.78% -104.7% -89.28% -4.88% -679.86% -111.38% 196.33% -148.6% 35.97% -574.7% -71.43% 600.0% -50.0% -60.0% -183.33% -154.55%
% of Operating Profit
Other Income/Expense, Net $44.00K $14.44K -$12.01M $10.00 $0.00 $0.00 -$10.00K
YoY Change 204.81% -100.12% -120137540.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004
Pretax Income -$1.317M -$151.4K -$12.12M -$477.6K $112.3K $93.51K -$224.9K -$62.53K $92.65K $54.29K -$90.00K -$330.0K -$310.0K -$130.0K -$240.0K -$710.0K -$3.320M -$1.730M -$16.49M $0.00
YoY Change 769.62% -98.75% 2436.95% -525.48% 20.04% -141.58% 259.68% -167.49% 70.66% -160.32% -72.73% 6.45% 138.46% -45.83% -66.2% -78.61% 91.91% -89.51%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $60.00K $10.00K $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings -$1.317M -$151.4K -$12.12M -$477.6K $112.3K $93.51K -$224.9K -$62.53K $92.65K $54.29K -$90.00K -$330.0K -$310.0K -$130.0K -$240.0K -$710.0K -$3.370M -$1.740M -$16.49M $0.00
YoY Change 769.62% -98.75% 2436.95% -525.48% 20.04% -141.58% 259.68% -167.49% 70.66% -160.32% -72.73% 6.45% 138.46% -45.83% -66.2% -78.93% 93.68% -89.45%
Net Earnings / Revenue -5422.45% -71.1% -61.48%
Basic Earnings Per Share -$0.01 $0.00 -$0.68
Diluted Earnings Per Share -$0.01 $0.00 -$354.8K -$254.6K $71.01K $90.43K -$217.5K -$68.50K $104.7K $61.34K -$101.1K -$370.8K -$310.0K -$122.6K -$226.4K -$669.8K -$3.272M -$2.023M -$31.71M $0.00

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004
Cash & Short-Term Investments $3.340K $4.990K $2.350K $820.00 $4.730K $6.050K $50.00 $1.880K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $230.0K $840.0K $0.00
YoY Change -33.07% 112.34% 186.59% -82.66% -21.82% 12000.0% -97.34% -100.0% -72.62%
Cash & Equivalents $3.340K $0.00 $230.0K $840.0K $0.00
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $0.00 $1.680M $30.00K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $3.340K $4.990K $2.350K $820.00 $4.730K $6.050K $50.00 $1.880K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.910M $870.0K $0.00
YoY Change -33.07% 112.34% 186.59% -82.66% -21.82% 12000.0% -97.34% -100.0% 119.54%
Property, Plant & Equipment $0.00 $0.00 $0.00 $0.00 $730.0K $120.0K
YoY Change -100.0% 508.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $2.610M $0.00
YoY Change -100.0%
Total Long-Term Assets $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.340M $110.0K $0.00
YoY Change -100.0% 2936.36%
Total Assets $3.340K $4.990K $2.350K $820.00 $4.730K $6.050K $50.00 $1.880K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.250M $980.0K $0.00
YoY Change
Accounts Payable $34.19K $352.7K $338.1K $491.2K $549.1K $526.0K $434.3K $473.0K $490.0K $480.0K $520.0K $280.0K $210.0K $200.0K $200.0K $50.00K $20.00K $0.00
YoY Change -90.3% 4.3% -31.16% -10.55% 4.41% 21.09% -8.17% -3.47% 2.08% -7.69% 85.71% 33.33% 5.0% 0.0% 300.0% 150.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $15.80K $835.7K $903.9K $822.9K $857.5K $776.8K $795.8K $829.1K $850.0K $810.0K $770.0K $730.0K $890.0K $740.0K $580.0K $330.0K $0.00 $0.00
YoY Change -98.11% -7.55% 9.85% -4.03% 10.38% -2.39% -4.01% -2.46% 4.94% 5.19% 5.48% -17.98% 20.27% 27.59% 75.76%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $104.9K $2.056M $2.216M $2.327M $2.482M $2.258M $2.249M $2.344M $2.400M $2.310M $1.980M $1.670M $1.540M $1.300M $1.120M $3.400M $280.0K $0.00
YoY Change -94.9% -7.22% -4.76% -6.25% 9.9% 0.41% -4.03% -2.35% 3.9% 16.67% 18.56% 8.44% 18.46% 16.07% -67.06% 1114.29%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Total Liabilities $104.9K $2.056M $2.216M $2.327M $2.482M $2.258M $2.249M $2.344M $2.400M $2.310M $1.980M $1.670M $1.540M $1.300M $1.120M $3.460M $280.0K $0.00
YoY Change -94.9% -7.22% -4.76% -6.25% 9.9% 0.41% -4.03% -2.35% 3.9% 16.67% 18.56% 8.44% 18.46% 16.07% -67.63% 1135.71%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004
Basic Shares Outstanding 107.8M shares 34.60M shares 17.19M shares
Diluted Shares Outstanding 107.8M shares 34.60M shares 17.19M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $21.568 Million

About ARVANA INC

Arvana, Inc. is a development stage company, which engages in the identification and evaluation of industries and business opportunities for the company. The company is headquartered in Salt Lake City, Utah. The company went IPO on 2000-10-11. The business is operated from a private dock in Palmetto, Florida that services the Tampa Bay area in addition to St Petersburg, Sarasota, Venice, Port Charlotte, and Clearwater.

Industry: Blank Checks Peers: Matson, Inc. Eagle Bulk Shipping Inc. GENCO SHIPPING & TRADING LTD KIRBY CORP Pangaea Logistics Solutions Ltd.