2024 Q3 Form 10-Q Financial Statement
#000171328224000945 Filed on August 21, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $6.134K | $13.83K |
YoY Change | -42.02% | 1.85% |
Cost Of Revenue | $15.76K | |
YoY Change | 7.72% | |
Gross Profit | -$1.930K | |
YoY Change | 83.81% | |
Gross Profit Margin | -13.96% | |
Selling, General & Admin | $129.8K | |
YoY Change | 19.39% | |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $6.713K | $6.711K |
YoY Change | 14.73% | 14.7% |
% of Gross Profit | ||
Operating Expenses | $101.8K | $152.2K |
YoY Change | -20.31% | 23.44% |
Operating Profit | -$95.64K | -$138.4K |
YoY Change | -18.35% | 26.12% |
Interest Expense | -$19.42K | |
YoY Change | -217.53% | |
% of Operating Profit | ||
Other Income/Expense, Net | -$6.078K | -$7.414K |
YoY Change | 69.12% | 63.95% |
Pretax Income | -$145.8K | |
YoY Change | 27.61% | |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$101.7K | -$145.8K |
YoY Change | -15.75% | 27.61% |
Net Earnings / Revenue | -1658.2% | -1054.4% |
Basic Earnings Per Share | $0.00 | $0.00 |
Diluted Earnings Per Share | $0.00 | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 107.8M shares | 107.8M shares |
Diluted Shares Outstanding | 107.8M shares | 107.8M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $16.23K | |
YoY Change | -12.98% | |
Cash & Equivalents | $9.257K | $16.23K |
Short-Term Investments | ||
Other Short-Term Assets | $100.00 | $5.100K |
YoY Change | -98.04% | 0.0% |
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $9.357K | $21.33K |
YoY Change | -42.9% | -10.21% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $143.2K | $150.0K |
YoY Change | -14.17% | -10.21% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $169.2K | $176.0K |
YoY Change | -12.26% | -8.83% |
TOTAL ASSETS | ||
Total Short-Term Assets | $9.357K | $21.33K |
Total Long-Term Assets | $169.2K | $176.0K |
Total Assets | $178.6K | $197.3K |
YoY Change | -14.66% | -8.98% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $72.35K | |
YoY Change | 7.71% | |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | $769.1K | $781.3K |
YoY Change | 1567.92% | 1945.68% |
Total Short-Term Liabilities | $1.233M | $1.204M |
YoY Change | 512.9% | 823.29% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $125.8K | |
YoY Change | -85.83% | |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $134.2K | $125.8K |
YoY Change | -84.74% | -85.83% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.233M | $1.204M |
Total Long-Term Liabilities | $134.2K | $125.8K |
Total Liabilities | $1.367M | $1.329M |
YoY Change | 26.49% | 30.59% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$37.93M | -$37.83M |
YoY Change | 1.42% | 1.47% |
Common Stock | $36.75M | $36.70M |
YoY Change | 0.58% | 0.6% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $3.336K | $3.336K |
YoY Change | 0.0% | 0.0% |
Treasury Stock Shares | ||
Shareholders Equity | -$1.188M | -$1.132M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $178.6K | $197.3K |
YoY Change | -14.66% | -8.98% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$101.7K | -$145.8K |
YoY Change | -15.75% | 27.61% |
Depreciation, Depletion And Amortization | $6.713K | $6.711K |
YoY Change | 14.73% | 14.7% |
Cash From Operating Activities | -$176.3K | |
YoY Change | 219.54% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | ||
Cash From Investing Activities | $0.00 | |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 58.47K | |
YoY Change | 162.55% | |
NET CHANGE | ||
Cash From Operating Activities | -176.3K | |
Cash From Investing Activities | 0.000 | |
Cash From Financing Activities | 58.47K | |
Net Change In Cash | -117.8K | |
YoY Change | 258.12% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$176.3K | |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
107845554 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
107839299 | shares |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
107839299 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
107839299 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
107839299 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
107839229 | shares | |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
107839299 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
107839299 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
107839299 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
107839229 | shares | |
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-749971 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
62488 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-114269 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-801252 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1031707 | usd |
CY2024Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
45428 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-145823 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1132102 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
104495 | usd |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
136922 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1042669 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-801252 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-962126 | usd |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
105284 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-275260 | usd | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1132102 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-275260 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1042669 | usd | |
us-gaap |
Depreciation
Depreciation
|
13422 | usd | |
us-gaap |
Depreciation
Depreciation
|
11701 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
105284 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
136922 | usd | |
AVNI |
Loss On Purchase Of Assets
LossOnPurchaseOfAssets
|
0 | usd | |
AVNI |
Loss On Purchase Of Assets
LossOnPurchaseOfAssets
|
771009 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-29102 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
19091 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-45600 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
4656 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-231256 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-99290 | usd | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
-0 | usd | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
50000 | usd | |
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
0 | usd | |
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
4089 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-45911 | usd | |
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
0 | usd | |
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
25266 | usd | |
AVNI |
Payments On Loans Payable
PaymentsOnLoansPayable
|
12589 | usd | |
AVNI |
Payments On Loans Payable
PaymentsOnLoansPayable
|
3779 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
370000 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
-0 | usd | |
AVNI |
Payments For Loans Related Party
PaymentsForLoansRelatedParty
|
132000 | usd | |
AVNI |
Payments For Loans Related Party
PaymentsForLoansRelatedParty
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
225411 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
21487 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-5845 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-123714 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
22071 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
142365 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16226 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
18651 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
30087 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
6724 | usd | |
AVNI |
Note Payable Issued For Asset Acquisition
NotePayableIssuedForAssetAcquisition
|
0 | usd | |
AVNI |
Note Payable Issued For Asset Acquisition
NotePayableIssuedForAssetAcquisition
|
700000 | usd | |
AVNI |
Liabilities Assumed In Asset Acquisition
LiabilitiesAssumedInAssetAcquisition
|
0 | usd | |
AVNI |
Liabilities Assumed In Asset Acquisition
LiabilitiesAssumedInAssetAcquisition
|
234904 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_845_eus-gaap--UseOfEstimates_zp6RZ67RIu5i" style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline"><span id="xdx_869_zl8tQRmMX3Yl">Use of Estimates</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of unaudited consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. These estimates include the recognition of deferred tax assets based on the change in unrecognized deductible temporary tax differences. </span></p> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_84A_eus-gaap--ConcentrationRiskCreditRisk_zc86k4szmbU9" style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline"><span id="xdx_861_zQMEN3DKEWP8">Concentration of Credit Risk</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash. The Company maintains cash in bank accounts that, at times, may exceed federally insured limits. At June 30, 2024 and December 31, 2023 respectively, the Company did not have any cash in excess of the insured FDIC limits. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant risks on its cash in bank account.</span></p> | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7950000 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-275260 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1042669 | usd | |
CY2024Q2 | AVNI |
Working Capital
WorkingCapital
|
1182305 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-37832201 | usd |
CY2023 | us-gaap |
Payments For Purchase Of Other Assets1
PaymentsForPurchaseOfOtherAssets1
|
771009 | usd |
CY2023Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
|
4089 | usd |
CY2023Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
|
5100 | usd |
CY2023Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
178706 | usd |
CY2023Q1 | AVNI |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Commercial Fishing License
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCommercialFishingLicense
|
26000 | usd |
CY2023Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
|
213895 | usd |
CY2023Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
|
4910 | usd |
CY2023Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
|
644 | usd |
CY2023Q1 | AVNI |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Payable To Affiliates
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPayableToAffiliates
|
62634 | usd |
CY2023Q1 | AVNI |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Notes Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNotesPayable
|
166716 | usd |
CY2023Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
|
234904 | usd |
CY2023Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
750000 | usd |
CY2023Q1 | AVNI |
Business Combination Loss On Asset Acquisition
BusinessCombinationLossOnAssetAcquisition
|
771009 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
187347 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
187347 | usd |
CY2024Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
37391 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
23969 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
149956 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
163378 | usd |
us-gaap |
Depreciation
Depreciation
|
13422 | usd | |
us-gaap |
Depreciation
Depreciation
|
11701 | usd | |
CY2024Q2 | us-gaap |
Depreciation
Depreciation
|
6711 | usd |
CY2023Q2 | us-gaap |
Depreciation
Depreciation
|
5851 | usd |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | usd | |
us-gaap |
Short Term Lease Payments
ShortTermLeasePayments
|
4000 | usd | |
CY2024Q2 | us-gaap |
Lease Income
LeaseIncome
|
12000 | usd |
us-gaap |
Lease Income
LeaseIncome
|
24000 | usd | |
CY2023Q2 | us-gaap |
Lease Income
LeaseIncome
|
12000 | usd |
us-gaap |
Lease Income
LeaseIncome
|
20000 | usd | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
24000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
52000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
76000 | usd |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
107845554 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
107839299 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
107845554 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
107839299 | shares |
CY2024Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
30000 | usd |
CY2024Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
600 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
1200 | usd |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
132000 | usd | |
CY2023 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
0 | usd |
AVNI |
Notes Issued Interest Bearing
NotesIssuedInterestBearing
|
300000 | usd | |
AVNI |
Notes Issued Non Interest Bearing
NotesIssuedNonInterestBearing
|
50000 | usd | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
7950000 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.09 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
105284 | usd | |
CY2023 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
249952 | usd |
AVNI |
Allocated Share Based Compensation Expense Remaining
AllocatedShareBasedCompensationExpenseRemaining
|
247337 | usd | |
AVNI |
Share Based Compensation Expense Remainder Of Fiscal Year
ShareBasedCompensationExpenseRemainderOfFiscalYear
|
90856 | usd | |
AVNI |
Share Based Compensation Expense Next Twelve Months
ShareBasedCompensationExpenseNextTwelveMonths
|
151848 | usd | |
AVNI |
Share Based Compensation Expense Year Two
ShareBasedCompensationExpenseYearTwo
|
2527 | usd | |
AVNI |
Share Based Compensation Expense Year Three
ShareBasedCompensationExpenseYearThree
|
2106 | usd | |
AVNI |
Allocated Share Based Compensation Expense Remaining
AllocatedShareBasedCompensationExpenseRemaining
|
247337 | usd | |
CY2024Q2 | us-gaap |
Notes Payable
NotesPayable
|
1257037 | usd |
CY2023Q4 | us-gaap |
Notes Payable
NotesPayable
|
1031626 | usd |
CY2024Q2 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
781285 | usd |
CY2023Q4 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
79438 | usd |
CY2024Q2 | AVNI |
Notes Payable Related Party Classified Current
NotesPayableRelatedPartyClassifiedCurrent
|
350000 | usd |
CY2023Q4 | AVNI |
Notes Payable Related Party Classified Current
NotesPayableRelatedPartyClassifiedCurrent
|
112000 | usd |
CY2024Q2 | us-gaap |
Other Long Term Notes Payable
OtherLongTermNotesPayable
|
125752 | usd |
CY2023Q4 | us-gaap |
Other Long Term Notes Payable
OtherLongTermNotesPayable
|
840188 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
81285 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
1069136 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
9076 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
7730 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
8287 | usd |
CY2024Q2 | AVNI |
Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
|
81523 | usd |
CY2024Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
1257037 | usd |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |