2012 Q4 Form 10-Q Financial Statement
#000144530512003198 Filed on October 24, 2012
Income Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
Revenue | $651.0M | $707.7M | $735.8M |
YoY Change | 6.86% | -3.82% | 8.08% |
Cost Of Revenue | $531.3M | $572.6M | $621.8M |
YoY Change | -1.7% | -7.91% | 9.18% |
Gross Profit | $119.7M | $135.1M | $103.9M |
YoY Change | 33.44% | 30.03% | -6.65% |
Gross Profit Margin | 18.39% | 19.09% | 14.12% |
Selling, General & Admin | $130.2M | $91.60M | $71.50M |
YoY Change | -17.28% | 28.11% | -3.12% |
% of Gross Profit | 108.77% | 67.8% | 68.82% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $17.00M | $17.20M | $14.00M |
YoY Change | 12.58% | 22.86% | 2.19% |
% of Gross Profit | 14.2% | 12.73% | 13.47% |
Operating Expenses | $130.2M | $91.60M | $71.50M |
YoY Change | -17.28% | 28.11% | -3.12% |
Operating Profit | $13.30M | $43.50M | $33.40M |
YoY Change | -128.79% | 30.24% | -29.24% |
Interest Expense | $9.700M | $12.40M | $8.300M |
YoY Change | 1.04% | 49.4% | 176.67% |
% of Operating Profit | 72.93% | 28.51% | 24.85% |
Other Income/Expense, Net | -$300.0K | -$500.0K | -$900.0K |
YoY Change | 50.0% | -44.44% | 200.0% |
Pretax Income | -$1.100M | $30.60M | $33.30M |
YoY Change | -97.77% | -8.11% | 233.0% |
Income Tax | -$1.200M | $13.60M | $11.70M |
% Of Pretax Income | 44.44% | 35.14% | |
Net Earnings | $3.100M | $24.00M | $21.60M |
YoY Change | -74.8% | 11.11% | 500.0% |
Net Earnings / Revenue | 0.48% | 3.39% | 2.94% |
Basic Earnings Per Share | $0.03 | $0.27 | $0.24 |
Diluted Earnings Per Share | $0.03 | $0.27 | $0.23 |
COMMON SHARES | |||
Basic Shares Outstanding | 89.08M shares | 88.80M shares | 91.80M shares |
Diluted Shares Outstanding | 90.20M shares | 94.00M shares |
Balance Sheet
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $210.0M | $248.7M | $409.8M |
YoY Change | 9.43% | -39.31% | 33.1% |
Cash & Equivalents | $210.0M | $248.7M | $409.8M |
Short-Term Investments | |||
Other Short-Term Assets | $81.10M | $51.40M | $32.90M |
YoY Change | -2.76% | 56.23% | 17.08% |
Inventory | $244.4M | $256.2M | $240.2M |
Prepaid Expenses | |||
Receivables | $313.9M | $374.7M | $368.1M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $888.7M | $931.0M | $1.051B |
YoY Change | 2.89% | -11.42% | 14.28% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $385.8M | $380.7M | $365.0M |
YoY Change | 2.99% | 4.3% | -0.84% |
Goodwill | $405.5M | $398.0M | |
YoY Change | 2.53% | ||
Intangibles | $340.0M | $332.3M | |
YoY Change | -0.56% | ||
Long-Term Investments | $0.00 | ||
YoY Change | -100.0% | ||
Other Assets | $108.0M | $114.1M | $141.1M |
YoY Change | 5.47% | -19.14% | 71.24% |
Total Long-Term Assets | $1.239B | $1.225B | $744.1M |
YoY Change | 2.05% | 64.64% | 7.02% |
TOTAL ASSETS | |||
Total Short-Term Assets | $888.7M | $931.0M | $1.051B |
Total Long-Term Assets | $1.239B | $1.225B | $744.1M |
Total Assets | $2.128B | $2.156B | $1.795B |
YoY Change | 2.4% | 20.11% | 11.15% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $296.1M | $324.3M | $332.1M |
YoY Change | 7.05% | -2.35% | 7.06% |
Accrued Expenses | $141.9M | $141.0M | $155.9M |
YoY Change | 0.5% | -9.56% | 15.14% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $3.800M | $3.000M | $22.90M |
YoY Change | 26.67% | -86.9% | 15.08% |
Total Short-Term Liabilities | $459.8M | $468.3M | $510.9M |
YoY Change | 3.89% | -8.34% | 9.75% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $703.1M | $702.2M | $410.0M |
YoY Change | -0.13% | 71.27% | -5.53% |
Other Long-Term Liabilities | $102.1M | $148.8M | $265.7M |
YoY Change | -15.41% | -44.0% | -9.13% |
Total Long-Term Liabilities | $1.037B | $1.056B | $675.7M |
YoY Change | -0.99% | 56.3% | -6.98% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $459.8M | $468.3M | $510.9M |
Total Long-Term Liabilities | $1.037B | $1.056B | $675.7M |
Total Liabilities | $1.497B | $1.524B | $1.187B |
YoY Change | 0.46% | 28.47% | -0.44% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$13.00M | ||
YoY Change | -84.69% | ||
Common Stock | $1.200M | ||
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $364.1M | ||
YoY Change | -1.43% | ||
Treasury Stock Shares | 32.70M shares | ||
Shareholders Equity | $629.1M | $629.3M | $608.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.128B | $2.156B | $1.795B |
YoY Change | 2.4% | 20.11% | 11.15% |
Cashflow Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $3.100M | $24.00M | $21.60M |
YoY Change | -74.8% | 11.11% | 500.0% |
Depreciation, Depletion And Amortization | $17.00M | $17.20M | $14.00M |
YoY Change | 12.58% | 22.86% | 2.19% |
Cash From Operating Activities | $20.00M | $54.60M | $28.10M |
YoY Change | -62.48% | 94.31% | -31.8% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$24.40M | -$16.30M | -$11.60M |
YoY Change | 10.91% | 40.52% | 45.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$33.80M | $0.00 | $3.800M |
YoY Change | -93.05% | -100.0% | |
Cash From Investing Activities | -$58.20M | -$16.30M | -$7.800M |
YoY Change | -88.55% | 108.97% | -2.5% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -900.0K | 0.000 | -25.80M |
YoY Change | -100.38% | -100.0% | -181.13% |
NET CHANGE | |||
Cash From Operating Activities | 20.00M | 54.60M | 28.10M |
Cash From Investing Activities | -58.20M | -16.30M | -7.800M |
Cash From Financing Activities | -900.0K | 0.000 | -25.80M |
Net Change In Cash | -39.10M | 38.30M | -5.500M |
YoY Change | -82.01% | -796.36% | -108.46% |
FREE CASH FLOW | |||
Cash From Operating Activities | $20.00M | $54.60M | $28.10M |
Capital Expenditures | -$24.40M | -$16.30M | -$11.60M |
Free Cash Flow | $44.40M | $70.90M | $39.70M |
YoY Change | -41.04% | 78.59% | -19.31% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
294800000 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
324300000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
321000000 | USD |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
374700000 | USD |
CY2011Q4 | us-gaap |
Accrual For Environmental Loss Contingencies Net
AccrualForEnvironmentalLossContingenciesNet
|
76200000 | USD |
CY2012Q3 | us-gaap |
Accrual For Environmental Loss Contingencies Net
AccrualForEnvironmentalLossContingenciesNet
|
75800000 | USD |
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
141000000 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
144600000 | USD |
CY2012Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
908900000 | USD |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
874300000 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1000000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
700000 | shares | |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
500000 | shares |
CY2011Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
500000 | shares |
CY2011Q4 | us-gaap |
Assets
Assets
|
2081500000 | USD |
CY2012Q3 | us-gaap |
Assets
Assets
|
2156100000 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
931000000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
840700000 | USD |
CY2012Q4 | us-gaap |
Business Acquisition Cost Of Acquired Entity Cash Paid
BusinessAcquisitionCostOfAcquiredEntityCashPaid
|
84000000 | USD |
CY2012Q4 | us-gaap |
Business Acquisition Date Of Acquisition Agreement
BusinessAcquisitionDateOfAcquisitionAgreement
|
October 23, 2012 | |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Assets Acquired
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired
|
602000000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Assets Acquired Liabilities Assumed Net
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet
|
488000000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Current Assets Cash And Cash Equivalents
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents
|
1900000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Current Assets Inventory
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory
|
30900000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Current Assets Prepaid Expense And Other Assets
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets
|
6200000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Current Assets Receivables
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables
|
30700000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Current Liabilities Accounts Payable
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable
|
16200000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Current Liabilities Accrued Liabilities
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccruedLiabilities
|
3500000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Goodwill Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
|
227200000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Liabilities Assumed
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed
|
114000000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Other Noncurrent Assets
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentAssets
|
300000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Other Noncurrent Liabilities
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentLiabilities
|
94300000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Property Plant And Equipment
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment
|
29400000 | USD |
CY2011Q4 | us-gaap |
Business Combination Consideration Transferred
BusinessCombinationConsiderationTransferred
|
486100000 | USD |
CY2012Q3 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
1900000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
248700000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
191900000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
409800000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
378100000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
56800000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
31700000 | USD | |
CY2012Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.15 | ||
CY2011Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.04 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.12 | ||
CY2012Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.05 | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
25500000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
59400000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
150200000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
59400000 | USD | |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
4500000 | USD |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
25500000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
150200000 | USD | |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4500000 | USD |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | USD |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | USD | |
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
597500000 | USD |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
398000000 | USD |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
164100000 | USD |
CY2011 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
233500000 | USD |
us-gaap |
Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
|
-100000 | USD | |
CY2011 | us-gaap |
Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
|
500000 | USD |
CY2011Q3 | us-gaap |
Gross Profit
GrossProfit
|
114000000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1875200000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1857200000 | USD | |
CY2011Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
621800000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
15000000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
35500000 | USD | |
CY2011Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
203600000 | USD |
CY2012Q3 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
186700000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
52800000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
42400000 | USD | |
CY2012Q3 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Asset At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue
|
1100000 | USD |
CY2012Q3 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Liability At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue
|
0 | USD |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
13300000 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
-11100000 | USD | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.27 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.77 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.72 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.24 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.76 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.27 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.69 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
600000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
500000 | USD | |
CY2012Q3 | us-gaap |
Environmental Cost Recognized Recovery Credited To Expense
EnvironmentalCostRecognizedRecoveryCreditedToExpense
|
100000 | USD |
CY2011Q3 | us-gaap |
Environmental Cost Recognized Recovery Credited To Expense
EnvironmentalCostRecognizedRecoveryCreditedToExpense
|
3200000 | USD |
us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
7900000 | USD | |
us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
9700000 | USD | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
43300000 | USD |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
33400000 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
398100000 | USD |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
142700000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
438100000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
365900000 | USD | |
CY2012Q3 | us-gaap |
Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
|
36600000 | USD |
CY2011Q1 | us-gaap |
Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
|
42700000 | USD |
us-gaap |
Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
160300000 | USD | |
us-gaap |
Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
68800000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
87800000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
39800000 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13600000 | USD |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11700000 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
29700000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
59200000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
69600000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
54300000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
13300000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
21900000 | USD | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1100000 | shares | |
CY2011Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2200000 | shares |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1400000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2100000 | shares | |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
341900000 | USD |
CY2012Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
332300000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
25200000 | USD | |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
8300000 | USD |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
12400000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
37100000 | USD | |
CY2012Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
163000000 | USD |
CY2011Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
161200000 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
243300000 | USD |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
256200000 | USD |
CY2012Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
91000000 | USD |
CY2011Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
79700000 | USD |
CY2011Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2400000 | USD |
CY2012Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2200000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2081500000 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2156100000 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
468300000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
442400000 | USD |
CY2011Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1050800000 | USD |
CY2012Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
350000000 | USD |
CY2012Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1056100000 | USD |
CY2012Q3 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
178900000 | USD |
CY2011Q4 | us-gaap |
Line Of Credit Facility Expiration Date
LineOfCreditFacilityExpirationDate
|
five | |
CY2011Q4 | us-gaap |
Line Of Credit Facility Maximum Amount Outstanding During Period
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod
|
300000000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
707000000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
705200000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3000000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3000000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
744700000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
723700000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
704000000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
702200000 | USD |
CY2012Q3 | us-gaap |
Maximum Remaining Maturity Of Foreign Currency Derivatives
MaximumRemainingMaturityOfForeignCurrencyDerivatives
|
twelve | |
CY2011Q4 | us-gaap |
Minority Interest
MinorityInterest
|
0 | USD |
CY2012Q3 | us-gaap |
Minority Interest
MinorityInterest
|
2400000 | USD |
CY2012Q3 | us-gaap |
Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
|
0.51 | |
us-gaap |
Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
|
2400000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-73700000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-16600000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14100000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
85700000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
86900000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
19200000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
160300000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
24000000 | USD |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
21600000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
68800000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
500000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2700000 | USD | |
CY2011Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-900000 | USD |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-400000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
148400000 | USD | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
50400000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
272800000 | USD | |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
42500000 | USD |
CY2012Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
51400000 | USD |
CY2011Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
84500000 | USD |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
114100000 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
103200000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Amortization Of Defined Benefit Plan Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
|
-2700000 | USD |
us-gaap |
Other Comprehensive Income Amortization Of Defined Benefit Plan Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
|
-8200000 | USD | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Amortization Of Defined Benefit Plan Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
|
-2800000 | USD |
us-gaap |
Other Comprehensive Income Amortization Of Defined Benefit Plan Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
|
-8200000 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-1900000 | USD | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-14300000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-1200000 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
4200000 | USD |
us-gaap |
Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Tax Effect
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostTaxEffect
|
4900000 | USD | |
us-gaap |
Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Tax Effect
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostTaxEffect
|
4900000 | USD | |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
124300000 | USD |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
148800000 | USD |
CY2012Q3 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
18400000 | USD |
CY2011Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
18900000 | USD |
CY2012Q3 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
1300000 | USD |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
15900000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
52600000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
12500000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
7500000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
21800000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
33000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
32100000 | USD | |
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
0 | USD | |
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
2400000 | USD | |
CY2011Q1 | us-gaap |
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
|
132300000 | USD |
CY2011Q3 | us-gaap |
Profit Loss
ProfitLoss
|
21600000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
68800000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
160300000 | USD | |
CY2012Q3 | us-gaap |
Profit Loss
ProfitLoss
|
24000000 | USD |
CY2011Q1 | us-gaap |
Sale Of Stock Percentage Of Ownership Before Transaction
SaleOfStockPercentageOfOwnershipBeforeTransaction
|
0.50 | |
CY2011Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
735800000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1271900000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1289600000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
380700000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
397600000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
700000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1800000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2300000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
20000000 | USD | |
CY2012Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
10500000 | USD |
us-gaap |
Revenues
Revenues
|
2223100000 | USD | |
us-gaap |
Revenues
Revenues
|
2313300000 | USD | |
CY2011Q3 | us-gaap |
Revenues
Revenues
|
735800000 | USD |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
740200000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2223100000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2313300000 | USD | |
CY2012Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
740200000 | USD |
CY2012Q3 | us-gaap |
Segment Reporting Information Revenue
SegmentReportingInformationRevenue
|
740200000 | USD |
us-gaap |
Segment Reporting Information Revenue
SegmentReportingInformationRevenue
|
2313300000 | USD | |
us-gaap |
Segment Reporting Information Revenue
SegmentReportingInformationRevenue
|
2223100000 | USD | |
CY2011Q3 | us-gaap |
Segment Reporting Information Revenue
SegmentReportingInformationRevenue
|
735800000 | USD |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
90200000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
93000000 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
88800000 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
91800000 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
94000000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
90100000 | shares | |
CY2011Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
71500000 | USD |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
92300000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
227000000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
290100000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4000000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7800000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
6000000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
10800000 | USD | |
CY2012Q4 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
20000000 | shares |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
629300000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
588300000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
631700000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
588300000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
516000000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
608500000 | USD |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
-52600000 | USD | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
-15900000 | USD | |
us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
1200000 | USD | |
CY2011Q3 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
-200000 | USD |
CY2012Q3 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
100000 | USD |
us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
-4200000 | USD | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
95100000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
89000000 | shares | |
CY2012Q3 | pol |
Acquired Identifiable Other Intangible Assets Including Both Amortizable And Non Amortizable
AcquiredIdentifiableOtherIntangibleAssetsIncludingBothAmortizableAndNonAmortizable
|
275400000 | USD |
CY2012Q4 | pol |
Business Acquisition Aggregrate Consideration Transferred For Each Common Share
BusinessAcquisitionAggregrateConsiderationTransferredForEachCommonShare
|
8.00 | |
CY2012Q4 | pol |
Business Acquisition Cost Of Acquired Entity Common Share Exchange Ratio
BusinessAcquisitionCostOfAcquiredEntityCommonShareExchangeRatio
|
0.317 | shares |
CY2012Q4 | pol |
Business Aquisition Aggregate Other Debt Assumed
BusinessAquisitionAggregateOtherDebtAssumed
|
11000000 | USD |
CY2012Q4 | pol |
Business Aquisition Aggregate Repayment Of Senior Notes And Revolving Line Of Credit
BusinessAquisitionAggregateRepaymentOfSeniorNotesAndRevolvingLineOfCredit
|
131000000 | USD |
CY2012Q4 | pol |
Business Aquisition Businessacquisitioncostofacquiredentitycashconsiderationpershare
BusinessAquisitionBusinessacquisitioncostofacquiredentitycashconsiderationpershare
|
2.67 | |
CY2012Q4 | pol |
Business Aquisition Common Shares Expected To Be Issued
BusinessAquisitionCommonSharesExpectedToBeIssued
|
9900000 | shares |
CY2012Q4 | pol |
Business Aquisition Cost Of Acquired Entity Common Shares Issued And Issuable
BusinessAquisitionCostOfAcquiredEntityCommonSharesIssuedAndIssuable
|
167000000 | USD |
CY2011Q4 | pol |
Cash Equivalents Fair Value Disclosure
CashEquivalentsFairValueDisclosure
|
13500000 | USD |
CY2012Q3 | pol |
Cash Equivalents Fair Value Disclosure
CashEquivalentsFairValueDisclosure
|
31400000 | USD |
CY2012Q3 | pol |
Consecutive Days Required To Achieve Market Based Vesting Conditions
ConsecutiveDaysRequiredToAchieveMarketBasedVestingConditions
|
P30D | |
CY2012Q3 | pol |
Income Before Taxes
IncomeBeforeTaxes
|
37600000 | USD |
CY2011Q3 | pol |
Income Before Taxes
IncomeBeforeTaxes
|
33300000 | USD |
pol |
Income Before Taxes
IncomeBeforeTaxes
|
108600000 | USD | |
pol |
Income Before Taxes
IncomeBeforeTaxes
|
248100000 | USD | |
pol |
Income Loss From Equity Method Investment
IncomeLossFromEquityMethodInvestment
|
400000 | USD | |
CY2011Q3 | pol |
Income Loss From Equity Method Investment
IncomeLossFromEquityMethodInvestment
|
0 | USD |
CY2012Q3 | pol |
Income Loss From Equity Method Investment
IncomeLossFromEquityMethodInvestment
|
0 | USD |
pol |
Income Loss From Equity Method Investment
IncomeLossFromEquityMethodInvestment
|
133900000 | USD | |
pol |
Increase Decrease In Accrued Liabilities And Other Assets
IncreaseDecreaseInAccruedLiabilitiesAndOtherAssets
|
10700000 | USD | |
pol |
Increase Decrease In Accrued Liabilities And Other Assets
IncreaseDecreaseInAccruedLiabilitiesAndOtherAssets
|
-27600000 | USD | |
pol |
Increase Decrease In Pension And Other Post Retirement Benefits
IncreaseDecreaseInPensionAndOtherPostRetirementBenefits
|
-30600000 | USD | |
pol |
Increase Decrease In Pension And Other Post Retirement Benefits
IncreaseDecreaseInPensionAndOtherPostRetirementBenefits
|
-31000000 | USD | |
CY2012Q4 | pol |
Increase In Common Share Repurchase Authorization
IncreaseInCommonShareRepurchaseAuthorization
|
13200000 | shares |
CY2012Q3 | pol |
Intangible Assets Currency Translation
IntangibleAssetsCurrencyTranslation
|
600000 | USD |
CY2011Q4 | pol |
Intangible Assets Currency Translation
IntangibleAssetsCurrencyTranslation
|
800000 | USD |
CY2012Q3 | pol |
Intangible Assets Gross
IntangibleAssetsGross
|
375000000 | USD |
CY2011Q4 | pol |
Intangible Assets Gross
IntangibleAssetsGross
|
374500000 | USD |
pol |
Operating Income Hedge Percentage
OperatingIncomeHedgePercentage
|
0.75 | ||
pol |
Proceeds From Divestiture Of Businesses And Interests In Affiliates And Property
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliatesAndProperty
|
18900000 | USD | |
pol |
Proceeds From Divestiture Of Businesses And Interests In Affiliates And Property
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliatesAndProperty
|
139600000 | USD | |
pol |
Proceeds From Stock Options Exercised Including Excess Tax Benefit
ProceedsFromStockOptionsExercisedIncludingExcessTaxBenefit
|
11700000 | USD | |
pol |
Proceeds From Stock Options Exercised Including Excess Tax Benefit
ProceedsFromStockOptionsExercisedIncludingExcessTaxBenefit
|
6400000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001122976 | ||
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
89075418 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
POLYONE CORP |