2013 Q4 Form 10-Q Financial Statement

#000153415813000123 Filed on October 25, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $923.6M $1.009B $707.7M
YoY Change 41.87% 42.56% -3.82%
Cost Of Revenue $808.7M $827.6M $572.6M
YoY Change 52.21% 44.53% -7.91%
Gross Profit $114.9M $181.3M $135.1M
YoY Change -4.01% 34.2% 30.03%
Gross Profit Margin 12.44% 17.97% 19.09%
Selling, General & Admin $93.00M $119.7M $91.60M
YoY Change -28.57% 30.68% 28.11%
% of Gross Profit 80.94% 66.02% 67.8%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $38.50M $25.50M $17.20M
YoY Change 126.47% 48.26% 22.86%
% of Gross Profit 33.51% 14.07% 12.73%
Operating Expenses $93.00M $119.7M $91.60M
YoY Change -28.57% 30.68% 28.11%
Operating Profit $48.70M $61.60M $43.50M
YoY Change 266.17% 41.61% 30.24%
Interest Expense $10.80M $16.00M $12.40M
YoY Change 11.34% 29.03% 49.4%
% of Operating Profit 22.18% 25.97% 28.51%
Other Income/Expense, Net $900.0K -$1.600M -$500.0K
YoY Change -400.0% 220.0% -44.44%
Pretax Income $33.60M $38.80M $30.60M
YoY Change -3154.55% 26.8% -8.11%
Income Tax $13.00M $15.80M $13.60M
% Of Pretax Income 38.69% 40.72% 44.44%
Net Earnings $24.60M $23.00M $24.00M
YoY Change 693.55% -4.17% 11.11%
Net Earnings / Revenue 2.66% 2.28% 3.39%
Basic Earnings Per Share $0.24 $0.27
Diluted Earnings Per Share $254.1K $0.24 $0.27
COMMON SHARES
Basic Shares Outstanding 96.24M shares 96.70M shares 88.80M shares
Diluted Shares Outstanding 98.10M shares 90.20M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $365.2M $322.8M $248.7M
YoY Change 73.9% 29.79% -39.31%
Cash & Equivalents $365.2M $322.8M $248.7M
Short-Term Investments
Other Short-Term Assets $117.9M $63.40M $51.40M
YoY Change 45.38% 23.35% 56.23%
Inventory $342.5M $341.5M $256.2M
Prepaid Expenses
Receivables $428.0M $505.0M $374.7M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.254B $1.233B $931.0M
YoY Change 41.06% 32.41% -11.42%
LONG-TERM ASSETS
Property, Plant & Equipment $646.2M $644.4M $380.7M
YoY Change 67.5% 69.27% 4.3%
Goodwill $559.0M $555.6M $398.0M
YoY Change 37.85% 39.6%
Intangibles $365.8M $370.8M $332.3M
YoY Change 7.59% 11.59%
Long-Term Investments
YoY Change
Other Assets $119.5M $139.6M $114.1M
YoY Change 10.65% 22.35% -19.14%
Total Long-Term Assets $1.643B $1.710B $1.225B
YoY Change 32.57% 39.61% 64.64%
TOTAL ASSETS
Total Short-Term Assets $1.254B $1.233B $931.0M
Total Long-Term Assets $1.643B $1.710B $1.225B
Total Assets $2.897B $2.943B $2.156B
YoY Change 36.12% 36.5% 20.11%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $386.9M $399.9M $324.3M
YoY Change 30.67% 23.31% -2.35%
Accrued Expenses $209.3M $185.4M $141.0M
YoY Change 47.5% 31.49% -9.56%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $12.70M $9.900M $3.000M
YoY Change 234.21% 230.0% -86.9%
Total Short-Term Liabilities $608.9M $595.2M $468.3M
YoY Change 32.43% 27.1% -8.34%
LONG-TERM LIABILITIES
Long-Term Debt $976.2M $977.8M $702.2M
YoY Change 38.84% 39.25% 71.27%
Other Long-Term Liabilities $169.4M $109.3M $148.8M
YoY Change 65.92% -26.55% -44.0%
Total Long-Term Liabilities $1.357B $1.351B $1.056B
YoY Change 30.85% 27.95% 56.3%
TOTAL LIABILITIES
Total Short-Term Liabilities $608.9M $595.2M $468.3M
Total Long-Term Liabilities $1.357B $1.351B $1.056B
Total Liabilities $1.966B $1.947B $1.524B
YoY Change 31.34% 27.69% 28.47%
SHAREHOLDERS EQUITY
Retained Earnings $211.6M
YoY Change -1727.69%
Common Stock $1.200M $253.8M
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $371.0M
YoY Change 1.9%
Treasury Stock Shares 27.10M shares
Shareholders Equity $976.8M $994.6M $629.3M
YoY Change
Total Liabilities & Shareholders Equity $2.944B $2.943B $2.156B
YoY Change 38.35% 36.5% 20.11%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $24.60M $23.00M $24.00M
YoY Change 693.55% -4.17% 11.11%
Depreciation, Depletion And Amortization $38.50M $25.50M $17.20M
YoY Change 126.47% 48.26% 22.86%
Cash From Operating Activities $113.8M $20.40M $54.60M
YoY Change 469.0% -62.64% 94.31%
INVESTING ACTIVITIES
Capital Expenditures -$34.60M -$15.10M -$16.30M
YoY Change 41.8% -7.36% 40.52%
Acquisitions
YoY Change
Other Investing Activities $1.000M $600.0K $0.00
YoY Change -102.96% -100.0%
Cash From Investing Activities -$33.60M -$14.50M -$16.30M
YoY Change -42.27% -11.04% 108.97%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -38.40M -76.50M 0.000
YoY Change 4166.67% -100.0%
NET CHANGE
Cash From Operating Activities 113.8M 20.40M 54.60M
Cash From Investing Activities -33.60M -14.50M -16.30M
Cash From Financing Activities -38.40M -76.50M 0.000
Net Change In Cash 41.80M -70.60M 38.30M
YoY Change -206.91% -284.33% -796.36%
FREE CASH FLOW
Cash From Operating Activities $113.8M $20.40M $54.60M
Capital Expenditures -$34.60M -$15.10M -$16.30M
Free Cash Flow $148.4M $35.50M $70.90M
YoY Change 234.23% -49.93% 78.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
296100000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
399900000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
505000000 USD
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
200000 shares
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
500000 shares
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1300000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-11100000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
600000 shares
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
313900000 USD
CY2013Q3 us-gaap Accrual For Environmental Loss Contingencies Net
AccrualForEnvironmentalLossContingenciesNet
76500000 USD
CY2012Q4 us-gaap Accrual For Environmental Loss Contingencies Net
AccrualForEnvironmentalLossContingenciesNet
75400000 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
185400000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
141900000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
789900000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
734800000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
200000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
200000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
200000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
200000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
5200000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
16100000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
5200000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
7900000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-19500000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-16500000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-17600000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-18800000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-10700000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-14100000 USD
CY2013Q3 us-gaap Assets
Assets
2943100000 USD
CY2012Q4 us-gaap Assets
Assets
2128000000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
1232700000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
888700000 USD
CY2012Q4 us-gaap Assets Held For Sale Current
AssetsHeldForSaleCurrent
39300000 USD
CY2013Q3 us-gaap Assets Held For Sale Current
AssetsHeldForSaleCurrent
0 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
7200000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
210000000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
322800000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.30
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
248700000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
191900000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
56800000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
112800000 USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.05
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.18
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
253800000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
30700000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
216200000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
59400000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
25500000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-200000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-700000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
25500000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
59400000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
215500000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
30500000 USD
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
827600000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1798400000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2300300000 USD
CY2012Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
572600000 USD
CY2013Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1900000 USD
CY2012Q4 us-gaap Deferred Income Taxes And Other Liabilities Noncurrent
DeferredIncomeTaxesAndOtherLiabilitiesNoncurrent
31800000 USD
CY2013Q3 us-gaap Deferred Income Taxes And Other Liabilities Noncurrent
DeferredIncomeTaxesAndOtherLiabilitiesNoncurrent
140700000 USD
CY2013Q3 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
107600000 USD
CY2012Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
182800000 USD
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
50000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
71300000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
52800000 USD
CY2013Q3 us-gaap Derivative Instruments Not Designated As Hedging Instruments Asset At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue
0 USD
CY2012Q4 us-gaap Derivative Instruments Not Designated As Hedging Instruments Asset At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue
600000 USD
us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
0 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
-16900000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
-13300000 USD
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.24
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1000000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.77
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.27
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.76
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.27
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
900000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
600000 USD
us-gaap Environmental Costs Recognized Recovery Credited To Expense
EnvironmentalCostsRecognizedRecoveryCreditedToExpense
20100000 USD
us-gaap Environmental Costs Recognized Recovery Credited To Expense
EnvironmentalCostsRecognizedRecoveryCreditedToExpense
100000 USD
us-gaap Environmental Remediation Expense
EnvironmentalRemediationExpense
9700000 USD
us-gaap Environmental Remediation Expense
EnvironmentalRemediationExpense
8600000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
59600000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
46600000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
370800000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
340000000 USD
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
223700000 USD
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4600000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
405500000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
555600000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
395500000 USD
CY2012 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
10600000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
150400000 USD
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
-300000 USD
CY2012 us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
-600000 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
135100000 USD
us-gaap Gross Profit
GrossProfit
411400000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
181300000 USD
us-gaap Gross Profit
GrossProfit
547300000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
19400000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
53100000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
72300000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
23000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
84400000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
30600000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
38800000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
117400000 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.77
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.22
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.24
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.60
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.76
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.24
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.59
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.22
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-200000 USD
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
4600000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
146200000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
15700000 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.17
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.05
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
1.53
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.05
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.17
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
1.51
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Tax Expense Benefit Continuing Operations
IncomeTaxExpenseBenefitContinuingOperations
-31300000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit Continuing Operations
IncomeTaxExpenseBenefitContinuingOperations
-11200000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit Continuing Operations
IncomeTaxExpenseBenefitContinuingOperations
-15800000 USD
us-gaap Income Tax Expense Benefit Continuing Operations
IncomeTaxExpenseBenefitContinuingOperations
-45100000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
30300000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2800000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
50800000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
54200000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-21500000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
14300000 USD
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1400000 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1400000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1100000 shares
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
370800000 USD
CY2012Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
741000000 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
977800000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
340000000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
16000000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
12400000 USD
us-gaap Interest Expense
InterestExpense
37100000 USD
us-gaap Interest Expense
InterestExpense
48200000 USD
CY2012Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
165000000 USD
CY2013Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
198000000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
341500000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
244400000 USD
CY2012Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
77000000 USD
CY2013Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
139400000 USD
CY2012Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
2400000 USD
CY2013Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
4100000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2128000000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2943100000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
459800000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
595200000 USD
CY2012Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1036800000 USD
CY2013Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1351300000 USD
CY2012Q4 us-gaap Liabilities Of Assets Held For Sale
LiabilitiesOfAssetsHeldForSale
18000000 USD
CY2013Q3 us-gaap Liabilities Of Assets Held For Sale
LiabilitiesOfAssetsHeldForSale
0 USD
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
987700000 USD
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
706900000 USD
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
9900000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3800000 USD
CY2013Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
983700000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
703100000 USD
CY2013Q3 us-gaap Minority Interest
MinorityInterest
2000000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
2300000 USD
us-gaap Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
2400000 USD
us-gaap Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
400000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
143200000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-16600000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-26500000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14100000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
86900000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4800000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
24000000 USD
us-gaap Net Income Loss
NetIncomeLoss
68800000 USD
us-gaap Net Income Loss
NetIncomeLoss
219200000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
23000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2012Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-700000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-200000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1400000 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1600000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2700000 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-500000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
43500000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
61600000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
124200000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
182800000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
81100000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
63400000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
108000000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
139600000 USD
us-gaap Other Comprehensive Income Amortization Of Defined Benefit Plan Net Prior Service Cost Recognized In Net Periodic Pension Cost Tax
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostTax
3200000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1200000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-3000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
0 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
-2700000 USD
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1434300000 USD
us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
-8200000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1200000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
7700000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4200000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
102100000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
109300000 USD
CY2012Q4 us-gaap Other Long Term Debt
OtherLongTermDebt
2400000 USD
CY2013Q3 us-gaap Other Long Term Debt
OtherLongTermDebt
22400000 USD
CY2012Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
17000000 USD
CY2013Q3 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
15900000 USD
us-gaap Other Restructuring Costs
OtherRestructuringCosts
6900000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
15900000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
95700000 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
0 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
-15800000 USD
CY2013Q3 us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
-5200000 USD
CY2012Q3 us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
0 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
15700000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
12500000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
13000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
259400000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
33000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
41800000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
600000000 USD
us-gaap Proceeds From Legal Settlements
ProceedsFromLegalSettlements
7000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
126200000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
2400000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
0 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
24000000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
22800000 USD
us-gaap Profit Loss
ProfitLoss
68800000 USD
us-gaap Profit Loss
ProfitLoss
218500000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1120600000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
644400000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
385800000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
500000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
700000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
117500000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2300000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
341700000 USD
us-gaap Restructuring Charges
RestructuringCharges
4800000 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
-4800000 USD
CY2013Q3 us-gaap Restructuring Reserve
RestructuringReserve
8500000 USD
us-gaap Restructuring Reserve Settled With Cash
RestructuringReserveSettledWithCash
-3100000 USD
us-gaap Revenues
Revenues
2847600000 USD
us-gaap Revenues
Revenues
2209800000 USD
CY2012Q3 us-gaap Revenues
Revenues
707700000 USD
CY2013Q3 us-gaap Revenues
Revenues
1008900000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2209800000 USD
CY2012Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
707700000 USD
CY2013Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1008900000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2847600000 USD
us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
2847600000 USD
us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
2209800000 USD
CY2013Q3 us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
1008900000 USD
CY2012Q3 us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
707700000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
287600000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
364600000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
119700000 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
91600000 USD
us-gaap Severance Costs
SeveranceCosts
11600000 USD
us-gaap Severance Costs
SeveranceCosts
10500000 USD
CY2012Q3 us-gaap Severance Costs
SeveranceCosts
1300000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
7800000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
13200000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
8100000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
10800000 USD
CY2013Q3 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
16200000 shares
CY2012Q4 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
20000000.0 shares
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
3800000 shares
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
994600000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
629100000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
996600000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
631400000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
588300000 USD
CY2012Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
631700000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
95700000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
15900000 USD
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
90200000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
98100000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
90100000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
96400000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
96700000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
89000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
95400000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
88800000 shares
CY2012Q3 pol Income Loss From Equity Method Investment
IncomeLossFromEquityMethodInvestment
0 USD
pol Income Loss From Equity Method Investment
IncomeLossFromEquityMethodInvestment
400000 USD
pol Income Loss From Equity Method Investment
IncomeLossFromEquityMethodInvestment
100000 USD
CY2013Q3 pol Income Loss From Equity Method Investment
IncomeLossFromEquityMethodInvestment
0 USD
pol Increase Decrease In Accrued Liabilities And Other Assets
IncreaseDecreaseInAccruedLiabilitiesAndOtherAssets
25600000 USD
pol Increase Decrease In Accrued Liabilities And Other Assets
IncreaseDecreaseInAccruedLiabilitiesAndOtherAssets
3800000 USD
pol Increase Decrease In Pension And Other Post Retirement Benefits
IncreaseDecreaseInPensionAndOtherPostRetirementBenefits
-76900000 USD
pol Increase Decrease In Pension And Other Post Retirement Benefits
IncreaseDecreaseInPensionAndOtherPostRetirementBenefits
-30600000 USD
CY2013Q3 pol Intangible Assets Currency Translation
IntangibleAssetsCurrencyTranslation
400000 USD
CY2012Q4 pol Intangible Assets Currency Translation
IntangibleAssetsCurrencyTranslation
600000 USD
CY2013Q3 pol Intangible Assets Gross
IntangibleAssetsGross
430000000 USD
CY2012Q4 pol Intangible Assets Gross
IntangibleAssetsGross
386000000 USD
pol Proceeds From Divestiture Of Businesses And Interests In Affiliates And Property
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliatesAndProperty
18900000 USD
pol Proceeds From Divestiture Of Businesses And Interests In Affiliates And Property
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliatesAndProperty
274700000 USD
pol Proceeds From Stock Options Exercised Including Excess Tax Benefit
ProceedsFromStockOptionsExercisedIncludingExcessTaxBenefit
5200000 USD
pol Proceeds From Stock Options Exercised Including Excess Tax Benefit
ProceedsFromStockOptionsExercisedIncludingExcessTaxBenefit
11700000 USD
CY2012Q4 pol Stock Repurchase Program Increase In Common Share Repurchase Authorization
StockRepurchaseProgramIncreaseInCommonShareRepurchaseAuthorization
13200000.0 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001122976
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
96240833 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
POLYONE CORP

Files In Submission

Name View Source Status
0001534158-13-000123-index-headers.html Edgar Link pending
0001534158-13-000123-index.html Edgar Link pending
0001534158-13-000123.txt Edgar Link pending
0001534158-13-000123-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
pol-20130930.xml Edgar Link completed
pol-20130930.xsd Edgar Link pending
pol-20130930_cal.xml Edgar Link unprocessable
pol-20130930_def.xml Edgar Link unprocessable
pol-20130930_lab.xml Edgar Link unprocessable
pol-20130930_pre.xml Edgar Link unprocessable
pol-2013930x10q.htm Edgar Link pending
pol-ex311_2013930.htm Edgar Link pending
pol-ex312_2013930.htm Edgar Link pending
pol-ex321_2013930.htm Edgar Link pending
pol-ex322_2013930.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending