|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$34.80M
-219.41%
YoY
|
-$29.14M
34.14%
YoY
|
-$21.73M
-47.81%
YoY
|
-$41.63M
18.2%
YoY
|
-$35.22M
107.22%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000M
3.45%
YoY
|
$2.900M
11.54%
YoY
|
$2.600M
-25.59%
YoY
|
$3.494M
191.17%
YoY
|
$1.200M
9.09%
YoY
|
| Cash From Operating Activities |
$85.26M
-4.09%
YoY
|
$88.89M
156.22%
YoY
|
$34.69M
-4582.43%
YoY
|
-$774.0K
-115.39%
YoY
|
$5.030M
-73.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.683M
20.99%
YoY
|
$3.044M
45.86%
YoY
|
$2.087M
-45.83%
YoY
|
$3.853M
56.56%
YoY
|
$2.461M
140.57%
YoY
|
| Acquisitions |
$14.89M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$18.57M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$130.0K
-103.65%
YoY
|
-$3.561M
-83.4%
YoY
|
-$21.45M
535.24%
YoY
|
-$3.377M
-346.86%
YoY
|
| Cash From Investing Activities |
-$20.20M
676.62%
YoY
|
-$2.601M
-53.95%
YoY
|
-$5.648M
-73.67%
YoY
|
-$21.45M
535.24%
YoY
|
-$3.377M
-346.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$49.75M
50.52%
YoY
|
$33.05M
-15.33%
YoY
|
$39.04M
-328.16%
YoY
|
-$17.11M
-1150.92%
YoY
|
$1.628M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$124.0M
-898.04%
YoY
|
-$15.54M
-53.85%
YoY
|
-$33.67M
96.33%
YoY
|
-$17.15M
-108.63%
YoY
|
$198.6M
458.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$85.26M
-4.09%
YoY
|
$88.89M
156.22%
YoY
|
$34.69M
-4582.43%
YoY
|
-$774.0K
-115.39%
YoY
|
$5.030M
-73.69%
YoY
|
| Cash From Investing Activities |
-$20.20M
676.62%
YoY
|
-$2.601M
-53.95%
YoY
|
-$5.648M
-73.67%
YoY
|
-$21.45M
535.24%
YoY
|
-$3.377M
-346.86%
YoY
|
| Cash From Financing Activities |
$124.0M
-898.04%
YoY
|
-$15.54M
-53.85%
YoY
|
-$33.67M
96.33%
YoY
|
-$17.15M
-108.63%
YoY
|
$198.6M
458.56%
YoY
|
| Net Change In Cash |
$190.3M
181.66%
YoY
|
$67.57M
-1778.42%
YoY
|
-$4.026M
-89.77%
YoY
|
-$39.37M
-119.78%
YoY
|
$199.1M
249.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$85.26M
-4.09%
YoY
|
$88.89M
156.22%
YoY
|
$34.69M
-4582.43%
YoY
|
-$774.0K
-115.39%
YoY
|
$5.030M
-73.69%
YoY
|
| Capital Expenditures |
$3.683M
20.99%
YoY
|
$3.044M
45.86%
YoY
|
$2.087M
-45.83%
YoY
|
$3.853M
56.56%
YoY
|
$2.461M
140.57%
YoY
|
| Free Cash Flow |
$81.57M
-4.98%
YoY
|
$85.85M
163.29%
YoY
|
$32.61M
-804.71%
YoY
|
-$4.627M
-280.11%
YoY
|
$2.569M
-85.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$15.25M
327.65%
YoY
|
$15.64M
-191.03%
YoY
|
$13.02M
344.57%
YoY
|
$2.893M
-122.36%
YoY
|
$3.566M
-282.5%
YoY
|
-$17.19M
-502.55%
YoY
|
$2.928M
-169.52%
YoY
|
-$12.94M
2.8%
YoY
|
-$1.954M
-78.75%
YoY
|
$4.269M
-133.56%
YoY
|
-$4.212M
-43.17%
YoY
|
-$12.59M
28.04%
YoY
|
-$9.197M
-21.19%
YoY
|
-$12.72M
58.0%
YoY
|
-$7.412M
-27.86%
YoY
|
-$9.829M
-14.94%
YoY
|
-$11.67M
118.58%
YoY
|
-$8.050M
-33.61%
YoY
|
-$10.27M
-15.68%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.563M
14.76%
YoY
|
$1.516M
8.52%
YoY
|
$1.615M
21.61%
YoY
|
$1.511M
16.68%
YoY
|
$1.362M
9.13%
YoY
|
$1.397M
17.39%
YoY
|
$1.328M
19.1%
YoY
|
$1.295M
14.2%
YoY
|
$1.248M
0.73%
YoY
|
$1.190M
29.07%
YoY
|
$1.115M
-438.91%
YoY
|
$1.134M
-31.77%
YoY
|
$1.239M
230.4%
YoY
|
$922.0K
207.33%
YoY
|
-$329.0K
-217.92%
YoY
|
$1.662M
544.19%
YoY
|
$375.0K
-64.59%
YoY
|
$300.0K
0.0%
YoY
|
| Cash From Operating Activities |
$24.26M
4801.01%
YoY
|
$29.66M
-9.47%
YoY
|
$34.83M
8.11%
YoY
|
$20.27M
25.45%
YoY
|
$495.0K
-93.62%
YoY
|
$32.76M
53.01%
YoY
|
$32.22M
701.49%
YoY
|
$16.16M
101.82%
YoY
|
$7.756M
520.48%
YoY
|
$21.41M
249.89%
YoY
|
$4.020M
-1453.54%
YoY
|
$8.006M
-1792.6%
YoY
|
$1.250M
-120.41%
YoY
|
$6.119M
-31.97%
YoY
|
-$297.0K
-85.47%
YoY
|
-$473.0K
-120.18%
YoY
|
-$6.123M
43.56%
YoY
|
$8.995M
-57.59%
YoY
|
-$2.044M
36.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.277M
-15.65%
YoY
|
$697.0K
-5.94%
YoY
|
$507.0K
-63.97%
YoY
|
$965.0K
144.92%
YoY
|
$1.514M
201.59%
YoY
|
$741.0K
21.67%
YoY
|
$1.407M
103.91%
YoY
|
$394.0K
-30.14%
YoY
|
$502.0K
123.11%
YoY
|
$609.0K
40.65%
YoY
|
$690.0K
-41.82%
YoY
|
$564.0K
-74.75%
YoY
|
$225.0K
-76.78%
YoY
|
$433.0K
-57.13%
YoY
|
$1.186M
115.64%
YoY
|
$2.234M
254.6%
YoY
|
$969.0K
264.29%
YoY
|
$1.010M
42.25%
YoY
|
$550.0K
292.86%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$14.89M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.473M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$11.69M
-2480.04%
YoY
|
-$350.0K
-113.33%
YoY
|
-$12.51M
1821.35%
YoY
|
-$15.35M
1375.48%
YoY
|
-$491.0K
-39.75%
YoY
|
$2.625M
-334.38%
YoY
|
-$651.0K
-76.07%
YoY
|
-$1.040M
-516.0%
YoY
|
-$815.0K
-159.71%
YoY
|
-$1.120M
-100.69%
YoY
|
-$2.720M
-12.46%
YoY
|
$250.0K
-100.14%
YoY
|
$1.365M
-205.49%
YoY
|
$161.8M
18536.06%
YoY
|
-$3.107M
28.55%
YoY
|
-$181.5M
33883.33%
YoY
|
-$1.294M
568.42%
YoY
|
$868.0K
-35.87%
YoY
|
| Cash From Investing Activities |
-$1.604M
-90.49%
YoY
|
$10.99M
-991.96%
YoY
|
-$857.0K
-170.36%
YoY
|
-$13.47M
1189.28%
YoY
|
-$16.86M
993.32%
YoY
|
-$1.232M
-13.48%
YoY
|
$1.218M
-167.67%
YoY
|
-$1.045M
-68.18%
YoY
|
-$1.542M
-278.89%
YoY
|
-$1.424M
-204.32%
YoY
|
-$1.800M
-101.11%
YoY
|
-$3.284M
5.7%
YoY
|
$862.0K
-100.48%
YoY
|
$1.365M
-205.49%
YoY
|
$161.8M
18536.06%
YoY
|
-$3.107M
28.55%
YoY
|
-$181.5M
33883.33%
YoY
|
-$1.294M
568.42%
YoY
|
$868.0K
-35.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$59.81M
402.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.91M
-13.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.74M
658.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.811M
143.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$744.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$58.87M
-177.28%
YoY
|
-$31.47M
-348.13%
YoY
|
$8.662M
-169.87%
YoY
|
$70.61M
-2569.85%
YoY
|
$76.18M
-687.77%
YoY
|
$12.68M
-428.69%
YoY
|
-$12.40M
-22.66%
YoY
|
-$2.859M
-78.17%
YoY
|
-$12.96M
1778.41%
YoY
|
-$3.858M
-730.39%
YoY
|
-$16.03M
70.06%
YoY
|
-$13.09M
51.88%
YoY
|
-$690.0K
-340.42%
YoY
|
$612.0K
-39.35%
YoY
|
-$9.426M
-104.82%
YoY
|
-$8.621M
-664.57%
YoY
|
$287.0K
-53.48%
YoY
|
$1.009M
-97.16%
YoY
|
$195.5M
1130.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.26M
4801.01%
YoY
|
$29.66M
-9.47%
YoY
|
$34.83M
8.11%
YoY
|
$20.27M
25.45%
YoY
|
$495.0K
-93.62%
YoY
|
$32.76M
53.01%
YoY
|
$32.22M
701.49%
YoY
|
$16.16M
101.82%
YoY
|
$7.756M
520.48%
YoY
|
$21.41M
249.89%
YoY
|
$4.020M
-1453.54%
YoY
|
$8.006M
-1792.6%
YoY
|
$1.250M
-120.41%
YoY
|
$6.119M
-31.97%
YoY
|
-$297.0K
-85.47%
YoY
|
-$473.0K
-120.18%
YoY
|
-$6.123M
43.56%
YoY
|
$8.995M
-57.59%
YoY
|
-$2.044M
36.83%
YoY
|
| Cash From Investing Activities |
-$1.604M
-90.49%
YoY
|
$10.99M
-991.96%
YoY
|
-$857.0K
-170.36%
YoY
|
-$13.47M
1189.28%
YoY
|
-$16.86M
993.32%
YoY
|
-$1.232M
-13.48%
YoY
|
$1.218M
-167.67%
YoY
|
-$1.045M
-68.18%
YoY
|
-$1.542M
-278.89%
YoY
|
-$1.424M
-204.32%
YoY
|
-$1.800M
-101.11%
YoY
|
-$3.284M
5.7%
YoY
|
$862.0K
-100.48%
YoY
|
$1.365M
-205.49%
YoY
|
$161.8M
18536.06%
YoY
|
-$3.107M
28.55%
YoY
|
-$181.5M
33883.33%
YoY
|
-$1.294M
568.42%
YoY
|
$868.0K
-35.87%
YoY
|
| Cash From Financing Activities |
-$58.87M
-177.28%
YoY
|
-$31.47M
-348.13%
YoY
|
$8.662M
-169.87%
YoY
|
$70.61M
-2569.85%
YoY
|
$76.18M
-687.77%
YoY
|
$12.68M
-428.69%
YoY
|
-$12.40M
-22.66%
YoY
|
-$2.859M
-78.17%
YoY
|
-$12.96M
1778.41%
YoY
|
-$3.858M
-730.39%
YoY
|
-$16.03M
70.06%
YoY
|
-$13.09M
51.88%
YoY
|
-$690.0K
-340.42%
YoY
|
$612.0K
-39.35%
YoY
|
-$9.426M
-104.82%
YoY
|
-$8.621M
-664.57%
YoY
|
$287.0K
-53.48%
YoY
|
$1.009M
-97.16%
YoY
|
$195.5M
1130.11%
YoY
|
| Net Change In Cash |
-$36.93M
-160.79%
YoY
|
$9.183M
-79.23%
YoY
|
$42.64M
102.65%
YoY
|
$77.41M
531.71%
YoY
|
$60.75M
-891.69%
YoY
|
$44.21M
174.11%
YoY
|
$21.04M
-252.35%
YoY
|
$12.25M
-246.37%
YoY
|
-$7.673M
-568.15%
YoY
|
$16.13M
99.21%
YoY
|
-$13.81M
-109.08%
YoY
|
-$8.372M
-31.38%
YoY
|
$1.639M
-100.87%
YoY
|
$8.096M
-7.05%
YoY
|
$152.0M
-21.75%
YoY
|
-$12.20M
-939.13%
YoY
|
-$189.5M
4066.55%
YoY
|
$8.710M
-84.6%
YoY
|
$194.3M
-138481.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.26M
4801.01%
YoY
|
$29.66M
-9.47%
YoY
|
$34.83M
8.11%
YoY
|
$20.27M
25.45%
YoY
|
$495.0K
-93.62%
YoY
|
$32.76M
53.01%
YoY
|
$32.22M
701.49%
YoY
|
$16.16M
101.82%
YoY
|
$7.756M
520.48%
YoY
|
$21.41M
249.89%
YoY
|
$4.020M
-1453.54%
YoY
|
$8.006M
-1792.6%
YoY
|
$1.250M
-120.41%
YoY
|
$6.119M
-31.97%
YoY
|
-$297.0K
-85.47%
YoY
|
-$473.0K
-120.18%
YoY
|
-$6.123M
43.56%
YoY
|
$8.995M
-57.59%
YoY
|
-$2.044M
36.83%
YoY
|
| Capital Expenditures |
$1.277M
-15.65%
YoY
|
$697.0K
-5.94%
YoY
|
$507.0K
-63.97%
YoY
|
$965.0K
144.92%
YoY
|
$1.514M
201.59%
YoY
|
$741.0K
21.67%
YoY
|
$1.407M
103.91%
YoY
|
$394.0K
-30.14%
YoY
|
$502.0K
123.11%
YoY
|
$609.0K
40.65%
YoY
|
$690.0K
-41.82%
YoY
|
$564.0K
-74.75%
YoY
|
$225.0K
-76.78%
YoY
|
$433.0K
-57.13%
YoY
|
$1.186M
115.64%
YoY
|
$2.234M
254.6%
YoY
|
$969.0K
264.29%
YoY
|
$1.010M
42.25%
YoY
|
$550.0K
292.86%
YoY
|
| Free Cash Flow |
$22.98M
-2355.45%
YoY
|
$28.96M
-9.55%
YoY
|
$34.33M
11.4%
YoY
|
$19.31M
22.46%
YoY
|
-$1.019M
-114.05%
YoY
|
$32.02M
53.93%
YoY
|
$30.81M
825.32%
YoY
|
$15.76M
111.82%
YoY
|
$7.254M
607.71%
YoY
|
$20.80M
265.83%
YoY
|
$3.330M
-324.54%
YoY
|
$7.442M
-374.92%
YoY
|
$1.025M
-114.45%
YoY
|
$5.686M
-28.79%
YoY
|
-$1.483M
-42.83%
YoY
|
-$2.707M
-257.93%
YoY
|
-$7.092M
56.52%
YoY
|
$7.985M
-61.04%
YoY
|
-$2.594M
58.77%
YoY
|
Loading...