|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 28, 2024
|
FY2023
12 months to Dec 30, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Jan 1, 2022
|
|
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization | |||||
| Provision for credit losses and sales returns | |||||
| Stock-based compensation | |||||
| Deferred taxes and other non-cash taxes | |||||
| Other non-cash expense and loss (income and gain), net | |||||
| Changes in assets and liabilities and other adjustments: | |||||
| Trade accounts receivable | |||||
| Inventories | |||||
| Accounts payable | |||||
| Taxes on income | |||||
| Other assets | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing Activities | |||||
| Purchases of property, plant and equipment | |||||
| Purchases of software and other deferred charges | |||||
| Proceeds from company-owned life insurance policies | |||||
| Purchases of Argentine Blue Chip Swap securities | |||||
| Proceeds from sales of Argentine Blue Chip Swap securities | |||||
| Proceeds from sales of property, plant and equipment | |||||
| Proceeds from insurance and sales (purchases) of investments, net | |||||
| Proceeds from sale of venture investment | |||||
| Proceeds from settlement of net investment hedges | |||||
| Payment for settlement of net investment hedges | |||||
| Payments for acquisitions, net of cash acquired, and venture investments | |||||
| Net cash used in investing activities | |||||
| Financing Activities | |||||
| Net increase (decrease) in borrowings with maturities of three months or less | |||||
| Additional long-term borrowings | |||||
| Repayments of long-term debt and finance leases | |||||
| Dividends paid | |||||
| Share repurchases | |||||
| Net (tax withholding) proceeds related to stock-based compensation | |||||
| Proceeds from settlement of fair value hedges | |||||
| Payments for settlement of fair value hedges | |||||
| Other | |||||
| Net cash used in financing activities | |||||
| Effect of foreign currency translation on cash balances | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
Loading...