|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$2.725M
-61.59%
YoY
|
-$7.093M
65.14%
YoY
|
-$4.295M
1690.88%
YoY
|
-$239.9K
1552.89%
YoY
|
| Depreciation, Depletion And Amortization |
$113.7K
277.13%
YoY
|
$30.14K
997.16%
YoY
|
$2.747K
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.809M
-1055.77%
YoY
|
$503.1K
-295.57%
YoY
|
-$257.3K
63.19%
YoY
|
-$157.6K
2561.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.042M
40703.6%
YoY
|
$2.554K
-95.32%
YoY
|
$54.63K
146.7%
YoY
|
$22.15K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.850K
-92.6%
YoY
|
$25.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.042M
21.57%
YoY
|
-$857.2K
2792.9%
YoY
|
-$29.63K
33.8%
YoY
|
-$22.15K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$625.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.326M
384.14%
YoY
|
$1.100M
-664.1%
YoY
|
-$195.0K
-129.47%
YoY
|
$661.8K
11072.63%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$4.809M
-1055.77%
YoY
|
$503.1K
-295.57%
YoY
|
-$257.3K
63.19%
YoY
|
-$157.6K
2561.57%
YoY
|
| Cash From Investing Activities |
-$1.042M
21.57%
YoY
|
-$857.2K
2792.9%
YoY
|
-$29.63K
33.8%
YoY
|
-$22.15K
N/A
|
| Cash From Financing Activities |
$5.326M
384.14%
YoY
|
$1.100M
-664.1%
YoY
|
-$195.0K
-129.47%
YoY
|
$661.8K
11072.63%
YoY
|
| Net Change In Cash |
-$525.1K
-170.39%
YoY
|
$745.9K
-254.79%
YoY
|
-$481.9K
-199.98%
YoY
|
$482.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.809M
-1055.77%
YoY
|
$503.1K
-295.57%
YoY
|
-$257.3K
63.19%
YoY
|
-$157.6K
2561.57%
YoY
|
| Capital Expenditures |
$1.042M
40703.6%
YoY
|
$2.554K
-95.32%
YoY
|
$54.63K
146.7%
YoY
|
$22.15K
N/A
|
| Free Cash Flow |
-$5.851M
-1268.84%
YoY
|
$500.6K
-260.49%
YoY
|
-$311.9K
73.47%
YoY
|
-$179.8K
2935.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$572.6K
-0.24%
YoY
|
-$683.4K
-16.03%
YoY
|
-$651.5K
-6.13%
YoY
|
-$643.1K
-8.71%
YoY
|
-$574.0K
-74.25%
YoY
|
-$813.8K
29.53%
YoY
|
-$694.1K
-80.35%
YoY
|
-$704.5K
45.04%
YoY
|
-$2.229M
44.64%
YoY
|
-$628.3K
-66.4%
YoY
|
-$3.532M
785.93%
YoY
|
-$485.7K
426.02%
YoY
|
-$1.541M
1256.49%
YoY
|
-$1.870M
12113.23%
YoY
|
-$398.7K
2043.54%
YoY
|
-$92.34K
N/A
|
-$18.60K
1528.55%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$39.10K
31.21%
YoY
|
$38.60K
192.31%
YoY
|
$33.50K
21.86%
YoY
|
$37.10K
3685.71%
YoY
|
$29.80K
2972.16%
YoY
|
$13.21K
1791.98%
YoY
|
$27.49K
2676.77%
YoY
|
$980.00
22.5%
YoY
|
$970.00
29.33%
YoY
|
$698.00
226.17%
YoY
|
$990.00
N/A
|
$800.00
N/A
|
$750.00
N/A
|
$214.00
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
N/A
|
-$81.40K
-98.06%
YoY
|
-$182.8K
-55.44%
YoY
|
-$173.0K
-135.15%
YoY
|
-$28.70K
-105.68%
YoY
|
-$4.197M
715.04%
YoY
|
-$410.2K
-2088.6%
YoY
|
$492.2K
20.38%
YoY
|
$505.2K
-282.13%
YoY
|
-$514.9K
406.0%
YoY
|
$20.63K
-107.19%
YoY
|
$408.9K
-484.69%
YoY
|
-$277.4K
1193.05%
YoY
|
-$101.8K
2186.74%
YoY
|
-$287.0K
1027.38%
YoY
|
-$106.3K
N/A
|
-$25.46K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$14.60K
-98.45%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$940.8K
N/A
|
$101.4K
N/A
|
$859.1K
-24644.29%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
-$3.500K
-115.8%
YoY
|
$34.74K
N/A
|
$7.660K
N/A
|
$15.73K
N/A
|
$22.15K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.850K
N/A
|
$25.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$14.60K
-98.45%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$940.8K
N/A
|
-$101.4K
-5582.75%
YoY
|
-$859.1K
-3114.21%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.849K
-111.76%
YoY
|
$28.50K
-228.67%
YoY
|
-$34.74K
N/A
|
-$7.660K
N/A
|
-$15.73K
N/A
|
-$22.15K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$61.00K
-98.76%
YoY
|
$50.91K
N/A
|
$260.1K
-76.35%
YoY
|
$127.8K
-125.33%
YoY
|
$4.938M
878.67%
YoY
|
N/A
N/A
|
$1.100M
-336.45%
YoY
|
-$504.5K
-248.39%
YoY
|
$504.5K
460.65%
YoY
|
N/A
N/A
|
-$465.2K
-176.22%
YoY
|
$340.0K
1485.13%
YoY
|
$89.99K
1922.25%
YoY
|
-$159.8K
-727.56%
YoY
|
$610.4K
N/A
|
$25.46K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$81.40K
-98.06%
YoY
|
-$182.8K
-55.44%
YoY
|
-$173.0K
-135.15%
YoY
|
-$28.70K
-105.68%
YoY
|
-$4.197M
715.04%
YoY
|
-$410.2K
-2088.6%
YoY
|
$492.2K
20.38%
YoY
|
$505.2K
-282.13%
YoY
|
-$514.9K
406.0%
YoY
|
$20.63K
-107.19%
YoY
|
$408.9K
-484.69%
YoY
|
-$277.4K
1193.05%
YoY
|
-$101.8K
2186.74%
YoY
|
-$287.0K
1027.38%
YoY
|
-$106.3K
N/A
|
-$25.46K
N/A
|
| Cash From Investing Activities |
N/A
|
-$14.60K
-98.45%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$940.8K
N/A
|
-$101.4K
-5582.75%
YoY
|
-$859.1K
-3114.21%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.849K
-111.76%
YoY
|
$28.50K
-228.67%
YoY
|
-$34.74K
N/A
|
-$7.660K
N/A
|
-$15.73K
N/A
|
-$22.15K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
N/A
|
$61.00K
-98.76%
YoY
|
$50.91K
N/A
|
$260.1K
-76.35%
YoY
|
$127.8K
-125.33%
YoY
|
$4.938M
878.67%
YoY
|
N/A
N/A
|
$1.100M
-336.45%
YoY
|
-$504.5K
-248.39%
YoY
|
$504.5K
460.65%
YoY
|
N/A
N/A
|
-$465.2K
-176.22%
YoY
|
$340.0K
1485.13%
YoY
|
$89.99K
1922.25%
YoY
|
-$159.8K
-727.56%
YoY
|
$610.4K
N/A
|
$25.46K
N/A
|
| Net Change In Cash |
N/A
|
-$35.00K
-82.48%
YoY
|
$0.00
-100.0%
YoY
|
$87.10K
-88.12%
YoY
|
$99.10K
15630.16%
YoY
|
-$199.8K
1824.86%
YoY
|
-$511.6K
-2376.01%
YoY
|
$733.2K
-2734.5%
YoY
|
$630.00
-97.74%
YoY
|
-$10.38K
-46.58%
YoY
|
$22.48K
-104.86%
YoY
|
-$27.83K
-105.77%
YoY
|
$27.91K
N/A
|
-$19.43K
N/A
|
-$462.5K
N/A
|
$482.0K
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$81.40K
-98.06%
YoY
|
-$182.8K
-55.44%
YoY
|
-$173.0K
-135.15%
YoY
|
-$28.70K
-105.68%
YoY
|
-$4.197M
715.04%
YoY
|
-$410.2K
-2088.6%
YoY
|
$492.2K
20.38%
YoY
|
$505.2K
-282.13%
YoY
|
-$514.9K
406.0%
YoY
|
$20.63K
-107.19%
YoY
|
$408.9K
-484.69%
YoY
|
-$277.4K
1193.05%
YoY
|
-$101.8K
2186.74%
YoY
|
-$287.0K
1027.38%
YoY
|
-$106.3K
N/A
|
-$25.46K
N/A
|
| Capital Expenditures |
N/A
|
$14.60K
-98.45%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$940.8K
N/A
|
$101.4K
N/A
|
$859.1K
-24644.29%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
-$3.500K
-115.8%
YoY
|
$34.74K
N/A
|
$7.660K
N/A
|
$15.73K
N/A
|
$22.15K
N/A
|
N/A
N/A
|
| Free Cash Flow |
N/A
|
-$96.00K
-98.13%
YoY
|
-$182.8K
-64.27%
YoY
|
-$173.0K
-52.84%
YoY
|
-$28.70K
-105.68%
YoY
|
-$5.138M
N/A
|
-$511.6K
-2580.0%
YoY
|
-$366.8K
-188.95%
YoY
|
$505.2K
-261.86%
YoY
|
N/A
|
$20.63K
-106.81%
YoY
|
$412.4K
-421.08%
YoY
|
-$312.1K
N/A
|
-$109.4K
N/A
|
-$302.8K
1089.15%
YoY
|
-$128.4K
N/A
|
-$25.46K
N/A
|
Loading...