|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$4.000M
-56.3%
YoY
|
$9.154M
11.85%
YoY
|
$8.184M
20.14%
YoY
|
$6.812M
46.46%
YoY
|
$4.651M
2.49%
YoY
|
| Cost Of Revenue |
$3.703M
-4.86%
YoY
|
$3.892M
0.7%
YoY
|
$3.865M
3.07%
YoY
|
$3.750M
9.81%
YoY
|
$3.415M
2.15%
YoY
|
| Gross Profit |
$5.479M
4.12%
YoY
|
$5.262M
21.83%
YoY
|
$4.319M
41.05%
YoY
|
$3.062M
147.73%
YoY
|
$1.236M
3.43%
YoY
|
| Selling, General & Admin |
$18.49M
-7.91%
YoY
|
$20.08M
-35.5%
YoY
|
$31.13M
2.6%
YoY
|
$30.34M
77.31%
YoY
|
$17.11M
10.73%
YoY
|
| Research & Development |
$3.266M
-19.06%
YoY
|
$4.035M
-32.22%
YoY
|
$5.953M
12.02%
YoY
|
$5.314M
152.57%
YoY
|
$2.104M
106.68%
YoY
|
| Depreciation & Amortization |
$92.00K
-53.77%
YoY
|
$199.0K
-24.62%
YoY
|
$264.0K
-12.58%
YoY
|
$302.0K
13.96%
YoY
|
$265.0K
-20.42%
YoY
|
| Operating Expenses |
$21.76M
-9.77%
YoY
|
$24.11M
-34.97%
YoY
|
$37.08M
4.0%
YoY
|
$35.66M
85.55%
YoY
|
$19.22M
16.66%
YoY
|
| Operating Profit |
-$16.28M
-13.65%
YoY
|
-$18.85M
-42.46%
YoY
|
-$32.76M
0.52%
YoY
|
-$32.60M
81.27%
YoY
|
-$17.98M
17.69%
YoY
|
| Interest Expense |
-$33.00K
-168.75%
YoY
|
$48.00K
182.35%
YoY
|
$17.00K
-135.42%
YoY
|
-$48.00K
-580.0%
YoY
|
$10.00K
-83.33%
YoY
|
| Other Income/Expense, Net |
$3.184M
185.82%
YoY
|
$1.114M
-80.03%
YoY
|
$5.578M
468.6%
YoY
|
$981.0K
1386.36%
YoY
|
$66.00K
-466.67%
YoY
|
| Pretax Income |
$13.09M
-178.45%
YoY
|
-$16.69M
-38.57%
YoY
|
-$27.17M
-185.81%
YoY
|
$31.66M
76.83%
YoY
|
$17.91M
17.52%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$13.09M
-21.55%
YoY
|
-$16.69M
-38.57%
YoY
|
-$27.17M
-14.19%
YoY
|
-$31.66M
76.83%
YoY
|
-$17.91M
17.51%
YoY
|
| Basic Earnings Per Share |
-$0.93
-48.62%
YoY
|
-$1.81
686.96%
YoY
|
-$0.23
-17.86%
YoY
|
-$0.28
55.56%
YoY
|
-$0.18
0.0%
YoY
|
| Diluted Earnings Per Share |
-$0.93
-48.55%
YoY
|
-$1.81
675.29%
YoY
|
-$0.23
-16.73%
YoY
|
-$0.28
55.56%
YoY
|
-$0.18
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
14.13M shares
53.08%
YoY
|
9.233M
-92.08%
YoY
|
116.5M
4.79%
YoY
|
111.2M
10.41%
YoY
|
100.7M
16.31%
YoY
|
| Diluted Shares Outstanding |
14.13M shares
53.08%
YoY
|
9.233M
-92.08%
YoY
|
116.5M
4.79%
YoY
|
111.2M
10.41%
YoY
|
100.7M
16.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$32.00K
-98.6%
YoY
|
N/A
|
$89.00K
-96.06%
YoY
|
$169.0K
-93.03%
YoY
|
$2.279M
5.85%
YoY
|
$2.349M
10.28%
YoY
|
$2.257M
1.8%
YoY
|
$2.423M
-2.73%
YoY
|
$2.153M
-7.04%
YoY
|
$2.130M
-1.07%
YoY
|
$2.217M
7.0%
YoY
|
$2.491M
20.57%
YoY
|
$2.316M
22.35%
YoY
|
$2.153M
16.32%
YoY
|
$2.072M
24.37%
YoY
|
$2.066M
14.84%
YoY
|
$1.893M
26.54%
YoY
|
$1.851M
27.66%
YoY
|
$1.666M
34.46%
YoY
|
| Cost Of Revenue |
$896.0K
24.62%
YoY
|
N/A
|
$922.0K
2.22%
YoY
|
$870.0K
-13.17%
YoY
|
$719.0K
-23.43%
YoY
|
$860.0K
-5.6%
YoY
|
$902.0K
-0.88%
YoY
|
$1.002M
6.48%
YoY
|
$939.0K
-16.53%
YoY
|
$911.0K
-0.65%
YoY
|
$910.0K
-0.66%
YoY
|
$941.0K
-14.45%
YoY
|
$1.125M
20.71%
YoY
|
$917.0K
9.56%
YoY
|
$916.0K
-0.11%
YoY
|
$1.100M
-0.27%
YoY
|
$932.0K
4.37%
YoY
|
$837.0K
-31.39%
YoY
|
$917.0K
13.63%
YoY
|
| Gross Profit |
$1.071M
-31.35%
YoY
|
N/A
|
$1.383M
2.07%
YoY
|
$1.534M
7.95%
YoY
|
$1.560M
28.5%
YoY
|
$1.489M
22.15%
YoY
|
$1.355M
3.67%
YoY
|
$1.421M
-8.32%
YoY
|
$1.214M
1.93%
YoY
|
$1.219M
-1.38%
YoY
|
$1.307M
13.06%
YoY
|
$1.550M
60.46%
YoY
|
$1.191M
23.93%
YoY
|
$1.236M
21.89%
YoY
|
$1.156M
54.34%
YoY
|
$966.0K
38.79%
YoY
|
$961.0K
59.37%
YoY
|
$1.014M
340.87%
YoY
|
$749.0K
73.38%
YoY
|
| Selling, General & Admin |
$2.048M
-46.49%
YoY
|
N/A
|
$2.223M
-46.96%
YoY
|
$2.640M
-45.7%
YoY
|
$3.827M
-23.73%
YoY
|
$4.420M
3.34%
YoY
|
$4.191M
-5.29%
YoY
|
$4.862M
-6.1%
YoY
|
$5.018M
-12.41%
YoY
|
$4.277M
-26.25%
YoY
|
$4.425M
-49.11%
YoY
|
$5.178M
-33.41%
YoY
|
$5.729M
-35.34%
YoY
|
$5.799M
-31.83%
YoY
|
$8.696M
-2.53%
YoY
|
$7.776M
6.56%
YoY
|
$8.860M
57.74%
YoY
|
$8.507M
52.73%
YoY
|
$8.922M
116.66%
YoY
|
| Research & Development |
$1.226M
26.0%
YoY
|
N/A
|
$739.0K
-18.61%
YoY
|
$704.0K
-26.05%
YoY
|
$973.0K
7.4%
YoY
|
$500.0K
-53.57%
YoY
|
$908.0K
-9.02%
YoY
|
$952.0K
37.37%
YoY
|
$906.0K
-26.4%
YoY
|
$1.077M
3.76%
YoY
|
$998.0K
-53.73%
YoY
|
$693.0K
-50.85%
YoY
|
$1.231M
-8.68%
YoY
|
$1.038M
-28.56%
YoY
|
$2.157M
42.09%
YoY
|
$1.410M
-4.15%
YoY
|
$1.348M
54.59%
YoY
|
$1.453M
99.04%
YoY
|
$1.518M
155.13%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.00K
-64.1%
YoY
|
$23.00K
-42.5%
YoY
|
$26.00K
-50.0%
YoY
|
$29.00K
-58.57%
YoY
|
$39.00K
-43.48%
YoY
|
$40.00K
-40.3%
YoY
|
$52.00K
-18.75%
YoY
|
$70.00K
9.38%
YoY
|
$69.00K
7.81%
YoY
|
$67.00K
1.52%
YoY
|
$64.00K
-21.95%
YoY
|
$64.00K
-28.89%
YoY
|
$64.00K
-28.89%
YoY
|
$66.00K
-5.71%
YoY
|
| Operating Expenses |
$3.274M
-31.79%
YoY
|
N/A
|
$2.962M
-41.91%
YoY
|
$3.344M
-42.48%
YoY
|
$4.800M
-18.97%
YoY
|
$4.920M
-8.11%
YoY
|
$5.099M
-5.97%
YoY
|
$5.814M
-0.97%
YoY
|
$5.924M
-14.89%
YoY
|
$5.354M
-21.69%
YoY
|
$5.423M
-50.03%
YoY
|
$5.871M
-36.09%
YoY
|
$6.960M
-31.82%
YoY
|
$6.837M
-31.36%
YoY
|
$10.85M
3.96%
YoY
|
$9.186M
4.77%
YoY
|
$10.21M
57.31%
YoY
|
$9.960M
58.1%
YoY
|
$10.44M
121.51%
YoY
|
| Operating Profit |
-$2.203M
-32.01%
YoY
|
N/A
|
-$1.579M
-57.83%
YoY
|
-$1.810M
-58.8%
YoY
|
-$3.240M
-31.21%
YoY
|
-$3.431M
-17.03%
YoY
|
-$3.744M
-9.04%
YoY
|
-$4.393M
1.67%
YoY
|
-$4.710M
-18.36%
YoY
|
-$4.135M
-26.17%
YoY
|
-$4.116M
-57.55%
YoY
|
-$4.321M
-47.43%
YoY
|
-$5.769M
-37.61%
YoY
|
-$5.601M
-37.39%
YoY
|
-$9.697M
0.06%
YoY
|
-$8.220M
1.83%
YoY
|
-$9.247M
57.1%
YoY
|
-$8.946M
47.38%
YoY
|
-$9.691M
126.37%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$13.00K
-750.0%
YoY
|
-$5.000K
-150.0%
YoY
|
-$10.00K
-225.0%
YoY
|
-$5.000K
-119.23%
YoY
|
$2.000K
-92.59%
YoY
|
$10.00K
-99.8%
YoY
|
$8.000K
-180.0%
YoY
|
$26.00K
-244.44%
YoY
|
$27.00K
-307.69%
YoY
|
$5.022M
-35971.43%
YoY
|
-$10.00K
-433.33%
YoY
|
-$18.00K
-10.0%
YoY
|
-$13.00K
N/A
|
-$14.00K
-240.0%
YoY
|
| Other Income/Expense, Net |
$2.879M
107.57%
YoY
|
N/A
|
-$3.313M
-1781.73%
YoY
|
-$856.0K
-199.19%
YoY
|
$1.387M
1612.35%
YoY
|
$2.056M
4572.73%
YoY
|
$197.0K
-67.11%
YoY
|
$863.0K
-14.04%
YoY
|
$81.00K
-127.0%
YoY
|
$44.00K
-90.7%
YoY
|
$599.0K
411.97%
YoY
|
$1.004M
-7823.08%
YoY
|
-$300.0K
9900.0%
YoY
|
$473.0K
-23750.0%
YoY
|
$117.0K
-5950.0%
YoY
|
-$13.00K
-101.31%
YoY
|
-$3.000K
-70.0%
YoY
|
-$2.000K
N/A
|
-$2.000K
-81.82%
YoY
|
| Pretax Income |
$676.0K
-136.48%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.853M
-59.97%
YoY
|
-$1.388M
-55.07%
YoY
|
-$3.547M
-24.69%
YoY
|
-$3.530M
52.35%
YoY
|
-$4.629M
-23.7%
YoY
|
-$3.089M
-39.44%
YoY
|
-$4.710M
3.33%
YoY
|
-$2.317M
-71.89%
YoY
|
-$6.067M
-34.54%
YoY
|
-$5.101M
-43.08%
YoY
|
-$4.558M
-53.04%
YoY
|
-$8.243M
16.53%
YoY
|
-$9.268M
56.55%
YoY
|
-$8.961M
47.38%
YoY
|
-$9.707M
126.27%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$676.0K
-136.48%
YoY
|
N/A
|
-$4.892M
37.92%
YoY
|
-$2.666M
-24.48%
YoY
|
-$1.853M
-59.97%
YoY
|
-$1.388M
-55.07%
YoY
|
-$3.547M
-24.63%
YoY
|
-$3.530M
52.35%
YoY
|
-$4.629M
-23.7%
YoY
|
-$3.089M
-39.44%
YoY
|
-$4.706M
3.25%
YoY
|
-$2.317M
-71.89%
YoY
|
-$6.067M
-34.54%
YoY
|
-$5.101M
-43.08%
YoY
|
-$4.558M
-53.04%
YoY
|
-$8.243M
16.53%
YoY
|
-$9.268M
56.55%
YoY
|
-$8.961M
47.38%
YoY
|
-$9.707M
126.43%
YoY
|
| Basic Earnings Per Share |
$0.02
-122.22%
YoY
|
N/A
|
-$0.13
-43.48%
YoY
|
-$0.07
-75.0%
YoY
|
-$0.09
-76.92%
YoY
|
N/A
|
-$0.23
-52.08%
YoY
|
-$0.28
0.0%
YoY
|
-$0.39
-46.58%
YoY
|
N/A
|
-$0.48
1100.0%
YoY
|
-$0.28
300.0%
YoY
|
-$0.73
-41.13%
YoY
|
N/A
|
-$0.04
-55.56%
YoY
|
-$0.07
16.67%
YoY
|
-$1.24
N/A
|
N/A
|
-$0.09
N/A
|
| Diluted Earnings Per Share |
-$0.05
-44.44%
YoY
|
N/A
|
-$0.13
-43.48%
YoY
|
-$0.07
-75.0%
YoY
|
-$0.09
-76.92%
YoY
|
-$0.08
-72.01%
YoY
|
-$0.23
-52.08%
YoY
|
-$0.28
0.0%
YoY
|
-$0.39
-46.58%
YoY
|
-$0.30
623.7%
YoY
|
-$0.48
1100.0%
YoY
|
-$0.28
300.0%
YoY
|
-$0.73
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.07
16.67%
YoY
|
-$82.65K
51.7%
YoY
|
-$79.92K
37.0%
YoY
|
-$86.61K
108.35%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
43.49M
46.12%
YoY
|
42.66M
155.93%
YoY
|
35.66M shares
121.98%
YoY
|
30.15M shares
142.21%
YoY
|
29.76M shares
141.12%
YoY
|
16.67M shares
61.24%
YoY
|
16.06M
57.51%
YoY
|
12.45M
48.37%
YoY
|
12.34M
-90.12%
YoY
|
10.34M
-91.69%
YoY
|
10.20M
-90.92%
YoY
|
8.391M
-92.52%
YoY
|
124.9M
11.42%
YoY
|
124.4M
10.99%
YoY
|
112.3M
0.2%
YoY
|
112.2M
0.25%
YoY
|
112.1M
0.38%
YoY
|
112.1M
7.73%
YoY
|
112.1M
7.94%
YoY
|
| Diluted Shares Outstanding |
45.77M
112.01%
YoY
|
N/A
|
36.39M
136.2%
YoY
|
35.56M shares
184.09%
YoY
|
21.59M shares
82.26%
YoY
|
N/A
|
15.41M shares
57.58%
YoY
|
12.52M
49.03%
YoY
|
11.85M
42.5%
YoY
|
N/A
|
9.776M
-91.65%
YoY
|
8.400M
-92.52%
YoY
|
8.313M
11.2%
YoY
|
N/A
|
117.1M
4.5%
YoY
|
112.2M
0.25%
YoY
|
7.476M
N/A
|
N/A
|
112.1M
N/A
|
Loading...