|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net Income Loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Non-cash lease expense | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Change in fair value of warrant liabilities | |||||
| Change in fair value of March 2025 Convertible Notes | |||||
| Loss upon issuance of March 2025 Convertible Notes carried at fair value | |||||
| Loss on impairment and disposal of property and equipment | |||||
| Forgiveness of DECD loan | |||||
| Financing expense for entering into equity line of credit with Lincoln Park | |||||
| Financing expense for entering into 2025 Lincoln Park Equity Line of Credit | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other assets | |||||
| Inventories | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Other liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of property and equipment | |||||
| Purchase of intangible assets | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Principal repayment of DECD loan | |||||
| Proceeds from equity line of credit | |||||
| Proceeds from registered direct offering | |||||
| Payment of issuance costs for registered direct offering | |||||
| Proceeds from issuance of common stock from exercise of warrants | |||||
| Proceeds from March 2025 Convertible Notes | |||||
| Net cash provided by financing activities | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents , beginning of year | |||||
| Cash and cash equivalents , end of year | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Supplemental disclosure of noncash investing and financing activities: | |||||
| Net increase in right-of-use assets | |||||
| Forgiveness of DECD loan | |||||
| Warrants modification - incremental value | |||||
| Commitment shares for equity line of credit | |||||
| Increase in right-of-use assets | |||||
| Fair value of warrants issued in conjunction with Warrant Inducement Agreement | |||||
| Fair value of warrants issued upon conversion of Convertible Notes | |||||
| Fair value of common stock issued upon conversion of Convertible Notes | |||||
Loading...