|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.121B
10.06%
YoY
|
$4.653B
10.34%
YoY
|
$4.217B
12.06%
YoY
|
$3.763B
-4.25%
YoY
|
$3.930B
4.05%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$894.0M
13.45%
YoY
|
$788.0M
11.93%
YoY
|
$704.0M
8.47%
YoY
|
$649.0M
2.04%
YoY
|
$636.0M
5.3%
YoY
|
| Operating Expenses |
$3.261B
9.95%
YoY
|
$2.966B
8.64%
YoY
|
$2.730B
8.38%
YoY
|
$2.519B
-7.86%
YoY
|
$2.734B
8.11%
YoY
|
| Operating Profit |
$1.879B
9.37%
YoY
|
$1.718B
14.23%
YoY
|
$1.504B
18.15%
YoY
|
$1.273B
6.44%
YoY
|
$1.196B
-4.17%
YoY
|
| Interest Expense |
-$525.0M
22.38%
YoY
|
-$429.0M
10.85%
YoY
|
-$387.0M
1.57%
YoY
|
-$381.0M
-4.51%
YoY
|
-$399.0M
1.01%
YoY
|
| Other Income/Expense, Net |
-$457.0M
27.3%
YoY
|
-$359.0M
16.56%
YoY
|
-$308.0M
16.23%
YoY
|
-$265.0M
-159.68%
YoY
|
$444.0M
-237.04%
YoY
|
| Pretax Income |
$1.422B
4.64%
YoY
|
$1.359B
13.63%
YoY
|
$1.196B
18.65%
YoY
|
$1.008B
-38.54%
YoY
|
$1.640B
77.49%
YoY
|
| Income Tax |
$311.0M
0.97%
YoY
|
$308.0M
22.22%
YoY
|
$252.0M
34.04%
YoY
|
$188.0M
-50.13%
YoY
|
$377.0M
75.35%
YoY
|
| Net Earnings |
$1.111B
5.71%
YoY
|
$1.051B
11.33%
YoY
|
$944.0M
15.12%
YoY
|
$820.0M
-35.08%
YoY
|
$1.263B
78.14%
YoY
|
| Basic Earnings Per Share |
$5.69
5.57%
YoY
|
$5.39
10.0%
YoY
|
$4.90
8.65%
YoY
|
$4.51
-35.2%
YoY
|
$6.96
78.01%
YoY
|
| Diluted Earnings Per Share |
$5.69
5.57%
YoY
|
$5.39
10.0%
YoY
|
$4.90
8.65%
YoY
|
$4.51
-35.11%
YoY
|
$6.95
77.75%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
195.0M shares
0.0%
YoY
|
195.0M shares
1.04%
YoY
|
193.0M shares
6.04%
YoY
|
182.0M shares
0.0%
YoY
|
182.0M shares
0.55%
YoY
|
| Diluted Shares Outstanding |
195.0M shares
0.0%
YoY
|
195.0M shares
1.04%
YoY
|
193.0M shares
6.04%
YoY
|
182.0M shares
0.0%
YoY
|
182.0M shares
0.0%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.350B
6.13%
YoY
|
$1.207B
6.44%
YoY
|
$1.271B
5.83%
YoY
|
$1.454B
9.49%
YoY
|
$1.272B
11.58%
YoY
|
$1.134B
12.17%
YoY
|
$1.201B
16.38%
YoY
|
$1.328B
13.5%
YoY
|
$1.140B
3.92%
YoY
|
$1.011B
9.3%
YoY
|
$1.032B
10.85%
YoY
|
$1.170B
8.74%
YoY
|
$1.097B
17.08%
YoY
|
$925.0M
9.86%
YoY
|
$931.0M
-2.1%
YoY
|
$1.076B
-1.47%
YoY
|
$937.0M
-6.21%
YoY
|
$842.0M
-5.18%
YoY
|
$951.0M
3.03%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$240.0M
8.6%
YoY
|
$237.0M
9.72%
YoY
|
$231.0M
11.59%
YoY
|
$226.0M
13.0%
YoY
|
$221.0M
14.51%
YoY
|
$216.0M
14.89%
YoY
|
$207.0M
14.36%
YoY
|
$200.0M
12.99%
YoY
|
$193.0M
10.92%
YoY
|
$188.0M
9.3%
YoY
|
$181.0M
10.37%
YoY
|
$177.0M
7.93%
YoY
|
$174.0M
6.75%
YoY
|
$172.0M
8.86%
YoY
|
$164.0M
2.5%
YoY
|
$164.0M
1.86%
YoY
|
$163.0M
3.16%
YoY
|
$158.0M
0.64%
YoY
|
$160.0M
4.58%
YoY
|
| Operating Expenses |
$813.0M
3.3%
YoY
|
$816.0M
5.84%
YoY
|
$866.0M
8.11%
YoY
|
$837.0M
7.31%
YoY
|
$787.0M
12.43%
YoY
|
$771.0M
12.55%
YoY
|
$801.0M
9.28%
YoY
|
$780.0M
13.21%
YoY
|
$700.0M
5.26%
YoY
|
$685.0M
6.53%
YoY
|
$733.0M
9.4%
YoY
|
$689.0M
7.15%
YoY
|
$665.0M
9.02%
YoY
|
$643.0M
7.89%
YoY
|
$670.0M
-8.34%
YoY
|
$643.0M
-4.74%
YoY
|
$610.0M
-8.82%
YoY
|
$596.0M
-9.56%
YoY
|
$731.0M
10.76%
YoY
|
| Operating Profit |
$542.0M
10.84%
YoY
|
$391.0M
5.39%
YoY
|
N/A
|
$614.0M
13.08%
YoY
|
$489.0M
8.91%
YoY
|
$371.0M
13.8%
YoY
|
$400.0M
33.78%
YoY
|
$543.0M
13.6%
YoY
|
$449.0M
3.94%
YoY
|
$326.0M
10.51%
YoY
|
$299.0M
14.56%
YoY
|
$478.0M
8.88%
YoY
|
$432.0M
32.11%
YoY
|
$295.0M
19.92%
YoY
|
$261.0M
18.64%
YoY
|
$439.0M
5.28%
YoY
|
$327.0M
-0.91%
YoY
|
$246.0M
7.42%
YoY
|
$220.0M
-16.35%
YoY
|
| Interest Expense |
-$164.0M
27.13%
YoY
|
-$151.0M
23.77%
YoY
|
-$139.0M
23.01%
YoY
|
-$135.0M
22.73%
YoY
|
-$129.0M
21.7%
YoY
|
-$122.0M
22.0%
YoY
|
-$113.0M
16.49%
YoY
|
-$110.0M
17.02%
YoY
|
-$106.0M
11.58%
YoY
|
-$100.0M
-0.99%
YoY
|
-$97.00M
-5.83%
YoY
|
-$94.00M
-3.09%
YoY
|
-$95.00M
1.06%
YoY
|
-$101.0M
16.09%
YoY
|
-$103.0M
4.04%
YoY
|
-$97.00M
-3.96%
YoY
|
-$94.00M
-6.93%
YoY
|
-$87.00M
-11.22%
YoY
|
-$99.00M
0.0%
YoY
|
| Other Income/Expense, Net |
-$137.0M
21.24%
YoY
|
-$132.0M
30.69%
YoY
|
$16.00M
0.0%
YoY
|
-$120.0M
33.33%
YoY
|
-$113.0M
28.41%
YoY
|
-$101.0M
-731.25%
YoY
|
$16.00M
0.0%
YoY
|
-$90.00M
26.76%
YoY
|
-$88.00M
-540.0%
YoY
|
$16.00M
-119.75%
YoY
|
$16.00M
1500.0%
YoY
|
-$71.00M
-1.39%
YoY
|
$20.00M
-135.09%
YoY
|
-$81.00M
52.83%
YoY
|
$1.000M
-96.15%
YoY
|
-$72.00M
-6.49%
YoY
|
-$57.00M
-27.85%
YoY
|
-$53.00M
-28.38%
YoY
|
$26.00M
52.94%
YoY
|
| Pretax Income |
$405.0M
7.71%
YoY
|
$259.0M
-4.07%
YoY
|
$282.0M
-6.93%
YoY
|
$494.0M
9.05%
YoY
|
$376.0M
4.16%
YoY
|
$270.0M
11.57%
YoY
|
$303.0M
38.99%
YoY
|
$453.0M
11.3%
YoY
|
$361.0M
1.12%
YoY
|
$242.0M
13.08%
YoY
|
$218.0M
22.47%
YoY
|
$407.0M
10.9%
YoY
|
$357.0M
32.22%
YoY
|
$214.0M
10.88%
YoY
|
$178.0M
-80.09%
YoY
|
$367.0M
7.94%
YoY
|
$270.0M
7.57%
YoY
|
$193.0M
24.52%
YoY
|
$894.0M
393.92%
YoY
|
| Income Tax |
$90.00M
3.45%
YoY
|
$63.00M
-3.08%
YoY
|
$44.00M
-31.25%
YoY
|
$115.0M
11.65%
YoY
|
$87.00M
3.57%
YoY
|
$65.00M
14.04%
YoY
|
$64.00M
36.17%
YoY
|
$103.0M
22.62%
YoY
|
$84.00M
9.09%
YoY
|
$57.00M
29.55%
YoY
|
$47.00M
51.61%
YoY
|
$84.00M
20.0%
YoY
|
$77.00M
48.08%
YoY
|
$44.00M
25.71%
YoY
|
$31.00M
-87.55%
YoY
|
$70.00M
12.9%
YoY
|
$52.00M
18.18%
YoY
|
$35.00M
59.09%
YoY
|
$249.0M
591.67%
YoY
|
| Net Earnings |
$315.0M
9.0%
YoY
|
$196.0M
-4.39%
YoY
|
$238.0M
-0.42%
YoY
|
$379.0M
8.29%
YoY
|
$289.0M
4.33%
YoY
|
$205.0M
10.81%
YoY
|
$239.0M
39.77%
YoY
|
$350.0M
8.36%
YoY
|
$277.0M
-1.07%
YoY
|
$185.0M
8.82%
YoY
|
$171.0M
16.33%
YoY
|
$323.0M
8.75%
YoY
|
$280.0M
28.44%
YoY
|
$170.0M
7.59%
YoY
|
$147.0M
-77.21%
YoY
|
$297.0M
6.83%
YoY
|
$218.0M
5.31%
YoY
|
$158.0M
18.8%
YoY
|
$645.0M
344.83%
YoY
|
| Basic Earnings Per Share |
$1.61
8.78%
YoY
|
$1.00
-4.76%
YoY
|
N/A
|
$1.94
7.78%
YoY
|
$1.48
4.23%
YoY
|
$1.05
10.53%
YoY
|
$1.22
38.64%
YoY
|
$1.80
8.43%
YoY
|
$1.42
-1.39%
YoY
|
$0.95
4.4%
YoY
|
$0.88
8.64%
YoY
|
$1.66
1.84%
YoY
|
$1.44
20.0%
YoY
|
$0.91
4.6%
YoY
|
$0.81
-77.18%
YoY
|
$1.63
6.54%
YoY
|
$1.20
5.26%
YoY
|
$0.87
19.18%
YoY
|
$3.55
343.75%
YoY
|
| Diluted Earnings Per Share |
$1.61
8.78%
YoY
|
$1.00
-4.76%
YoY
|
$1.22
0.0%
YoY
|
$1.94
7.78%
YoY
|
$1.48
4.23%
YoY
|
$1.05
10.68%
YoY
|
$1.22
38.64%
YoY
|
$1.80
8.43%
YoY
|
$1.42
-1.11%
YoY
|
$0.95
4.25%
YoY
|
$0.88
8.64%
YoY
|
$1.66
1.84%
YoY
|
$1.44
19.66%
YoY
|
$0.91
4.6%
YoY
|
$0.81
-77.18%
YoY
|
$1.63
6.54%
YoY
|
$1.20
5.26%
YoY
|
$0.87
19.18%
YoY
|
$3.55
343.75%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
195.3M shares
0.14%
YoY
|
195.2M shares
0.13%
YoY
|
195.1M shares
0.12%
YoY
|
195.1M shares
0.12%
YoY
|
195.0M shares
0.1%
YoY
|
194.9M shares
0.1%
YoY
|
194.9M shares
0.1%
YoY
|
194.9M shares
0.1%
YoY
|
194.8M shares
0.09%
YoY
|
194.8M shares
7.09%
YoY
|
194.7M shares
7.08%
YoY
|
194.7M shares
7.09%
YoY
|
194.6M shares
6.95%
YoY
|
181.9M shares
-0.08%
YoY
|
181.8M shares
0.16%
YoY
|
181.8M shares
-0.12%
YoY
|
182.0M shares
0.0%
YoY
|
182.0M shares
0.55%
YoY
|
181.5M shares
0.15%
YoY
|
| Diluted Shares Outstanding |
196.0M shares
0.51%
YoY
|
195.0M shares
0.0%
YoY
|
N/A
|
195.0M shares
0.0%
YoY
|
195.0M shares
0.0%
YoY
|
195.0M shares
0.0%
YoY
|
N/A
|
195.0M shares
0.0%
YoY
|
195.0M shares
0.0%
YoY
|
195.0M shares
4.84%
YoY
|
N/A
|
195.0M shares
7.14%
YoY
|
195.0M shares
7.14%
YoY
|
186.0M shares
2.2%
YoY
|
N/A
|
182.0M shares
0.0%
YoY
|
182.0M shares
0.0%
YoY
|
182.0M shares
0.0%
YoY
|
N/A
|
Loading...