|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income | |||||
| Adjustments to reconcile to net cash flows provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Deferred income taxes and amortization of investment tax credits | |||||
| Provision for losses on accounts receivable | |||||
| Gain on sale of businesses | |||||
| Pension and non-pension postretirement benefits | |||||
| Other non-cash, net | |||||
| Changes in assets and liabilities: | |||||
| Receivables and unbilled revenues | |||||
| Income tax receivable | |||||
| Pension and non-pension postretirement benefit contributions | |||||
| Accounts payable and accrued liabilities | |||||
| Accrued taxes | |||||
| Other assets and liabilities, net | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Capital expenditures | |||||
| Acquisitions, net of cash acquired | |||||
| Proceeds from sale of assets, net of cash on hand | |||||
| Removal costs from property, plant and equipment retirements, net | |||||
| Purchases of available-for-sale fixed-income securities | |||||
| Proceeds from sales and maturities of available-for-sale fixed-income securities | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from long-term debt, net of discount | |||||
| Repayments of long-term debt | |||||
| (Repayments of) proceeds from term loan | |||||
| Net proceeds from common stock financing | |||||
| Net short-term borrowings (repayments) with maturities less than three months | |||||
| Advances and contributions in aid of construction, net of refunds of $31, $33 and $25 in 2025, 2024 and 2023, respectively | |||||
| Debt issuance costs | |||||
| Dividends paid | |||||
| Other, net | |||||
| Net cash provided by financing activities | |||||
| Net (decrease) increase in cash, cash equivalents and restricted funds | |||||
| Cash, cash equivalents and restricted funds at beginning of period | |||||
| Cash, cash equivalents and restricted funds at end of period | |||||
| Cash paid during the year for: | |||||
| Interest, net of capitalized amount | |||||
| Income taxes, net of refunds of $5, $30 and $2 in 2024, 2023 and 2022, respectively | |||||
| Non-cash investing and financing activity | |||||
| Capital expenditures acquired on account but unpaid as of year end | |||||
| Seller promissory note from the sale of the Homeowner Services Group | |||||
| Contingent cash payment from the sale of the Homeowner Services Group | |||||
| Acquisition financed by treasury stock | |||||
| Settlements of long-term debt | |||||
Loading...