|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.873M
32.54%
YoY
|
-$4.431M
-39.42%
YoY
|
-$7.314M
323.75%
YoY
|
-$1.726M
-70.36%
YoY
|
-$5.824M
-23.51%
YoY
|
| Depreciation, Depletion And Amortization |
$572.0K
1.78%
YoY
|
$562.0K
-2.77%
YoY
|
$578.0K
-23.95%
YoY
|
$760.0K
10.63%
YoY
|
$687.0K
22.46%
YoY
|
| Cash From Operating Activities |
-$5.398M
70.77%
YoY
|
-$3.161M
-273.4%
YoY
|
$1.823M
-136.16%
YoY
|
-$5.042M
-19.12%
YoY
|
-$6.234M
18.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$165.0K
266.67%
YoY
|
$45.00K
181.25%
YoY
|
$16.00K
-97.81%
YoY
|
$730.0K
2603.7%
YoY
|
$27.00K
-94.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$2.450M
0.82%
YoY
|
| Other Investing Activities |
-$109.0K
-101.72%
YoY
|
$6.335M
-302.53%
YoY
|
-$3.128M
-72.22%
YoY
|
-$11.26M
359.51%
YoY
|
-$2.450M
0.82%
YoY
|
| Cash From Investing Activities |
-$274.0K
-104.36%
YoY
|
$6.290M
-300.06%
YoY
|
-$3.144M
-73.77%
YoY
|
-$11.99M
383.97%
YoY
|
-$2.477M
-15.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$28.00K
-121.05%
YoY
|
$133.0K
-132.44%
YoY
|
-$410.0K
-135.41%
YoY
|
$1.158M
610.43%
YoY
|
$163.0K
-81.81%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$31.00K
-80.5%
YoY
|
-$159.0K
-62.68%
YoY
|
-$426.0K
-64.02%
YoY
|
-$1.184M
-1186.24%
YoY
|
$109.0K
-111.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.398M
70.77%
YoY
|
-$3.161M
-273.4%
YoY
|
$1.823M
-136.16%
YoY
|
-$5.042M
-19.12%
YoY
|
-$6.234M
18.2%
YoY
|
| Cash From Investing Activities |
-$274.0K
-104.36%
YoY
|
$6.290M
-300.06%
YoY
|
-$3.144M
-73.77%
YoY
|
-$11.99M
383.97%
YoY
|
-$2.477M
-15.0%
YoY
|
| Cash From Financing Activities |
-$31.00K
-80.5%
YoY
|
-$159.0K
-62.68%
YoY
|
-$426.0K
-64.02%
YoY
|
-$1.184M
-1186.24%
YoY
|
$109.0K
-111.02%
YoY
|
| Net Change In Cash |
-$5.703M
-292.02%
YoY
|
$2.970M
-270.01%
YoY
|
-$1.747M
-90.41%
YoY
|
-$18.21M
111.74%
YoY
|
-$8.602M
-6.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.398M
70.77%
YoY
|
-$3.161M
-273.4%
YoY
|
$1.823M
-136.16%
YoY
|
-$5.042M
-19.12%
YoY
|
-$6.234M
18.2%
YoY
|
| Capital Expenditures |
$165.0K
266.67%
YoY
|
$45.00K
181.25%
YoY
|
$16.00K
-97.81%
YoY
|
$730.0K
2603.7%
YoY
|
$27.00K
-94.42%
YoY
|
| Free Cash Flow |
-$5.563M
73.52%
YoY
|
-$3.206M
-277.42%
YoY
|
$1.807M
-131.31%
YoY
|
-$5.772M
-7.81%
YoY
|
-$6.261M
8.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.458M
116.4%
YoY
|
-$1.455M
22.06%
YoY
|
-$1.053M
-9.77%
YoY
|
-$1.769M
62.44%
YoY
|
-$1.598M
62.73%
YoY
|
-$1.192M
-71.87%
YoY
|
-$1.167M
-202.01%
YoY
|
-$1.089M
-58.94%
YoY
|
-$982.0K
-37.37%
YoY
|
-$4.238M
141.07%
YoY
|
$1.144M
-55.98%
YoY
|
-$2.652M
105.74%
YoY
|
-$1.568M
22.69%
YoY
|
-$1.758M
40.08%
YoY
|
$2.599M
-264.6%
YoY
|
-$1.289M
-16.41%
YoY
|
-$1.278M
-11.74%
YoY
|
-$1.255M
-23.48%
YoY
|
-$1.579M
-11.14%
YoY
|
| Depreciation, Depletion And Amortization |
$139.0K
-3.47%
YoY
|
$141.0K
0.0%
YoY
|
$144.0K
1.41%
YoY
|
$143.0K
2.14%
YoY
|
$144.0K
3.6%
YoY
|
$141.0K
0.0%
YoY
|
$142.0K
1.43%
YoY
|
$140.0K
-6.04%
YoY
|
$139.0K
-6.71%
YoY
|
$141.0K
-18.5%
YoY
|
$140.0K
-0.71%
YoY
|
$149.0K
-32.58%
YoY
|
$149.0K
-33.78%
YoY
|
$173.0K
3.59%
YoY
|
$141.0K
-17.54%
YoY
|
$221.0K
30.77%
YoY
|
$225.0K
27.12%
YoY
|
$167.0K
4.38%
YoY
|
$171.0K
22.14%
YoY
|
| Cash From Operating Activities |
-$2.677M
-8.95%
YoY
|
$1.046M
53.15%
YoY
|
-$2.353M
207.58%
YoY
|
-$1.151M
72.31%
YoY
|
-$2.940M
21.94%
YoY
|
$683.0K
-77.72%
YoY
|
-$765.0K
-131.1%
YoY
|
-$668.0K
-69.83%
YoY
|
-$2.411M
62.36%
YoY
|
$3.065M
-737.21%
YoY
|
$2.460M
-222.82%
YoY
|
-$2.214M
1150.85%
YoY
|
-$1.485M
-37.63%
YoY
|
-$481.0K
-52.66%
YoY
|
-$2.003M
5.64%
YoY
|
-$177.0K
-79.23%
YoY
|
-$2.381M
-3.64%
YoY
|
-$1.016M
-5.93%
YoY
|
-$1.896M
-15.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$120.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$45.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$45.00K
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
-100.68%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
N/A
|
$586.0K
-9866.67%
YoY
|
-$133.0K
N/A
|
-$11.00K
-47.62%
YoY
|
N/A
|
-$6.000K
-70.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$16.00K
-98.92%
YoY
|
$0.00
-100.0%
YoY
|
$1.339M
2943.18%
YoY
|
$32.00K
-101.9%
YoY
|
-$1.480M
-122.01%
YoY
|
$1.250M
0.0%
YoY
|
$44.00K
10.0%
YoY
|
-$1.683M
-42.26%
YoY
|
$6.724M
-547.67%
YoY
|
$1.250M
-0.08%
YoY
|
$40.00K
-100.4%
YoY
|
-$2.915M
N/A
|
-$1.502M
-39.92%
YoY
|
$1.251M
-151.06%
YoY
|
-$10.01M
N/A
|
$0.00
N/A
|
-$2.500M
N/A
|
-$2.450M
0.82%
YoY
|
N/A
|
| Cash From Investing Activities |
-$16.00K
-98.95%
YoY
|
-$120.0K
-109.6%
YoY
|
$1.339M
2943.18%
YoY
|
$32.00K
-101.85%
YoY
|
-$1.525M
-122.68%
YoY
|
$1.250M
0.0%
YoY
|
$44.00K
10.0%
YoY
|
-$1.728M
-40.72%
YoY
|
$6.724M
-542.95%
YoY
|
$1.250M
87.97%
YoY
|
$40.00K
-100.39%
YoY
|
-$2.915M
26400.0%
YoY
|
-$1.518M
-39.28%
YoY
|
$665.0K
-127.08%
YoY
|
-$10.14M
N/A
|
-$11.00K
-47.62%
YoY
|
-$2.500M
N/A
|
-$2.456M
0.24%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$53.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$341.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$51.00K
-127.72%
YoY
|
$6.000K
-146.15%
YoY
|
-$35.00K
-192.11%
YoY
|
-$53.00K
N/A
|
-$184.0K
-4700.0%
YoY
|
-$13.00K
-90.0%
YoY
|
$38.00K
-26.92%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-100.37%
YoY
|
-$130.0K
-28.57%
YoY
|
$52.00K
-42.22%
YoY
|
-$356.0K
N/A
|
-$1.092M
-891.3%
YoY
|
-$182.0K
-18300.0%
YoY
|
$90.00K
350.0%
YoY
|
$0.00
-100.0%
YoY
|
$138.0K
-162.73%
YoY
|
$1.000K
-100.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.677M
-8.95%
YoY
|
$1.046M
53.15%
YoY
|
-$2.353M
207.58%
YoY
|
-$1.151M
72.31%
YoY
|
-$2.940M
21.94%
YoY
|
$683.0K
-77.72%
YoY
|
-$765.0K
-131.1%
YoY
|
-$668.0K
-69.83%
YoY
|
-$2.411M
62.36%
YoY
|
$3.065M
-737.21%
YoY
|
$2.460M
-222.82%
YoY
|
-$2.214M
1150.85%
YoY
|
-$1.485M
-37.63%
YoY
|
-$481.0K
-52.66%
YoY
|
-$2.003M
5.64%
YoY
|
-$177.0K
-79.23%
YoY
|
-$2.381M
-3.64%
YoY
|
-$1.016M
-5.93%
YoY
|
-$1.896M
-15.73%
YoY
|
| Cash From Investing Activities |
-$16.00K
-98.95%
YoY
|
-$120.0K
-109.6%
YoY
|
$1.339M
2943.18%
YoY
|
$32.00K
-101.85%
YoY
|
-$1.525M
-122.68%
YoY
|
$1.250M
0.0%
YoY
|
$44.00K
10.0%
YoY
|
-$1.728M
-40.72%
YoY
|
$6.724M
-542.95%
YoY
|
$1.250M
87.97%
YoY
|
$40.00K
-100.39%
YoY
|
-$2.915M
26400.0%
YoY
|
-$1.518M
-39.28%
YoY
|
$665.0K
-127.08%
YoY
|
-$10.14M
N/A
|
-$11.00K
-47.62%
YoY
|
-$2.500M
N/A
|
-$2.456M
0.24%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$51.00K
-127.72%
YoY
|
$6.000K
-146.15%
YoY
|
-$35.00K
-192.11%
YoY
|
-$53.00K
N/A
|
-$184.0K
-4700.0%
YoY
|
-$13.00K
-90.0%
YoY
|
$38.00K
-26.92%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-100.37%
YoY
|
-$130.0K
-28.57%
YoY
|
$52.00K
-42.22%
YoY
|
-$356.0K
N/A
|
-$1.092M
-891.3%
YoY
|
-$182.0K
-18300.0%
YoY
|
$90.00K
350.0%
YoY
|
$0.00
-100.0%
YoY
|
$138.0K
-162.73%
YoY
|
$1.000K
-100.37%
YoY
|
| Net Change In Cash |
-$2.693M
-40.39%
YoY
|
$977.0K
-44.14%
YoY
|
-$1.008M
37.33%
YoY
|
-$1.154M
-51.06%
YoY
|
-$4.518M
-204.75%
YoY
|
$1.749M
-59.5%
YoY
|
-$734.0K
-130.97%
YoY
|
-$2.358M
-53.56%
YoY
|
$4.313M
-228.4%
YoY
|
$4.319M
-575.66%
YoY
|
$2.370M
-119.23%
YoY
|
-$5.077M
5080.61%
YoY
|
-$3.359M
34.36%
YoY
|
-$908.0K
-72.77%
YoY
|
-$12.33M
550.5%
YoY
|
-$98.00K
-88.51%
YoY
|
-$2.500M
-0.99%
YoY
|
-$3.334M
-11.09%
YoY
|
-$1.895M
-27.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.677M
-8.95%
YoY
|
$1.046M
53.15%
YoY
|
-$2.353M
207.58%
YoY
|
-$1.151M
72.31%
YoY
|
-$2.940M
21.94%
YoY
|
$683.0K
-77.72%
YoY
|
-$765.0K
-131.1%
YoY
|
-$668.0K
-69.83%
YoY
|
-$2.411M
62.36%
YoY
|
$3.065M
-737.21%
YoY
|
$2.460M
-222.82%
YoY
|
-$2.214M
1150.85%
YoY
|
-$1.485M
-37.63%
YoY
|
-$481.0K
-52.66%
YoY
|
-$2.003M
5.64%
YoY
|
-$177.0K
-79.23%
YoY
|
-$2.381M
-3.64%
YoY
|
-$1.016M
-5.93%
YoY
|
-$1.896M
-15.73%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$120.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$45.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$45.00K
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
-100.68%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
N/A
|
$586.0K
-9866.67%
YoY
|
-$133.0K
N/A
|
-$11.00K
-47.62%
YoY
|
N/A
|
-$6.000K
-70.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$2.677M
-10.32%
YoY
|
$926.0K
35.58%
YoY
|
-$2.353M
207.58%
YoY
|
-$1.151M
61.43%
YoY
|
-$2.985M
23.81%
YoY
|
$683.0K
-77.75%
YoY
|
-$765.0K
-131.1%
YoY
|
-$713.0K
-67.8%
YoY
|
-$2.411M
60.63%
YoY
|
$3.069M
-387.63%
YoY
|
$2.460M
-231.55%
YoY
|
-$2.214M
1233.73%
YoY
|
-$1.501M
N/A
|
-$1.067M
5.64%
YoY
|
-$1.870M
-1.37%
YoY
|
-$166.0K
-80.02%
YoY
|
N/A
|
-$1.010M
-4.72%
YoY
|
-$1.896M
-11.4%
YoY
|
Loading...