|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$268.0K
-96.56%
YoY
|
$350.0K
-60.32%
YoY
|
$7.790M
254.41%
YoY
|
$882.0K
-52.86%
YoY
|
$2.198M
6.13%
YoY
|
$1.871M
N/A
|
| Cash & Equivalents |
$268.0K
-86.41%
YoY
|
N/A
|
$1.972M
-6.98%
YoY
|
$807.0K
-54.79%
YoY
|
$2.120M
2.37%
YoY
|
$1.785M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$8.142M
-2.85%
YoY
|
$14.00M
50.31%
YoY
|
$8.381M
-40.17%
YoY
|
$9.314M
-41.74%
YoY
|
$14.01M
N/A
|
$15.99M
N/A
|
| Inventory |
$254.0K
-92.23%
YoY
|
$1.390M
-26.53%
YoY
|
$3.270M
267.83%
YoY
|
$1.892M
-3.07%
YoY
|
$889.0K
N/A
|
$1.952M
N/A
|
| Prepaid Expenses |
$1.356M
2.42%
YoY
|
N/A
|
$1.324M
51.66%
YoY
|
N/A
|
$873.0K
N/A
|
N/A
|
| Receivables |
$129.0K
-69.06%
YoY
|
N/A
|
$417.0K
-22.06%
YoY
|
$535.0K
-68.44%
YoY
|
$535.0K
N/A
|
$1.695M
N/A
|
| Other Receivables |
$10.00K
-96.6%
YoY
|
N/A
|
$294.0K
-64.32%
YoY
|
$957.0K
-11.06%
YoY
|
$824.0K
N/A
|
$1.076M
N/A
|
| Total Short-Term Assets |
$11.62M
-44.89%
YoY
|
$16.00M
17.82%
YoY
|
$21.09M
14.26%
YoY
|
$13.58M
-39.86%
YoY
|
$18.46M
N/A
|
$22.58M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
$287.0K
-32.79%
YoY
|
$570.0K
-38.44%
YoY
|
$427.0K
-26.38%
YoY
|
$926.0K
16.04%
YoY
|
$580.0K
N/A
|
$798.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$376.0K
-51.17%
YoY
|
$1.000M
7.99%
YoY
|
$770.0K
32.76%
YoY
|
$926.0K
16.04%
YoY
|
$580.0K
N/A
|
$798.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$11.62M
-44.89%
YoY
|
$16.00M
17.82%
YoY
|
$21.09M
14.26%
YoY
|
$13.58M
-39.86%
YoY
|
$18.46M
N/A
|
$22.58M
N/A
|
| Total Long-Term Assets |
$1.000M
|
$926.0K
|
$580.0K
|
$798.0K
|
||
| Total Assets |
$12.00M
-45.11%
YoY
|
$17.00M
17.19%
YoY
|
$21.86M
14.83%
YoY
|
$14.51M
-37.95%
YoY
|
$19.04M
N/A
|
$23.38M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
$2.517M
-12.24%
YoY
|
$2.090M
-54.01%
YoY
|
$2.868M
2.54%
YoY
|
$4.544M
118.57%
YoY
|
$2.797M
N/A
|
$2.079M
N/A
|
| Accrued Expenses |
$13.91M
-19.09%
YoY
|
$16.00M
165.78%
YoY
|
$17.19M
232.93%
YoY
|
$6.020M
24.35%
YoY
|
$5.163M
N/A
|
$4.841M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$9.021M
10.95%
YoY
|
$13.00M
20.66%
YoY
|
$8.131M
-33.86%
YoY
|
$10.77M
-15.7%
YoY
|
$12.29M
N/A
|
$12.78M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$37.53M
-34.14%
YoY
|
$35.00M
-26.75%
YoY
|
$56.99M
20.16%
YoY
|
$47.78M
22.02%
YoY
|
$47.43M
N/A
|
$39.16M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$36.00K
-14.29%
YoY
|
$0.00
-100.0%
YoY
|
$42.00K
147.06%
YoY
|
$151.0K
147.54%
YoY
|
$17.00K
N/A
|
$61.00K
N/A
|
| Total Long-Term Liabilities |
$36.00K
-14.29%
YoY
|
$0.00
-100.0%
YoY
|
$42.00K
147.06%
YoY
|
$151.0K
147.54%
YoY
|
$17.00K
N/A
|
$61.00K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$37.53M
-34.14%
YoY
|
$35.00M
-26.75%
YoY
|
$56.99M
20.16%
YoY
|
$47.78M
22.02%
YoY
|
$47.43M
N/A
|
$39.16M
N/A
|
| Total Long-Term Liabilities |
$36.00K
-14.29%
YoY
|
$0.00
-100.0%
YoY
|
$42.00K
147.06%
YoY
|
$151.0K
147.54%
YoY
|
$17.00K
N/A
|
$61.00K
N/A
|
| Total Liabilities |
$37.57M
-34.13%
YoY
|
$50.00M
-71.07%
YoY
|
$57.03M
-65.6%
YoY
|
$172.8M
163.35%
YoY
|
$165.8M
N/A
|
$65.62M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
-$146.0M
12.74%
YoY
|
N/A
|
-$129.5M
-21.98%
YoY
|
N/A
|
-$166.0M
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$39.99M
18.52%
YoY
|
-$33.00M
-79.15%
YoY
|
-$33.74M
-77.01%
YoY
|
-$158.3M
274.76%
YoY
|
-$146.7M
N/A
|
-$42.24M
N/A
|
| Total Liabilities & Shareholders Equity |
$12.00M
-45.11%
YoY
|
$17.00M
17.19%
YoY
|
$21.86M
14.83%
YoY
|
$14.51M
-37.95%
YoY
|
$19.04M
N/A
|
$23.38M
N/A
|
Loading...