|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
|
|---|---|---|
| Revenues | ||
| Cost of revenues | ||
| Gross profit | ||
| Operating expenses | ||
| Selling and marketing expenses | ||
| General and administrative expenses | ||
| Research and development expenses | ||
| Total operating expenses | ||
| Operating loss | ||
| Other (expense)/income | ||
| Litigation related (expenses)/income | ||
| Interest expenses, net | ||
| Other income/(expenses), net | ||
| Fair value changes on convertible notes | ||
| Gain from deconsolidation of subsidiaries | ||
| Total other (expense)/income, net | ||
| Loss before income tax expenses | ||
| Income tax expenses | ||
| Net loss | ||
| Foreign currency translation difference, net of tax of nil | ||
| Total comprehensive loss | ||
| Less: total comprehensive (loss)/income attributable to non-controlling interests | ||
| Comprehensive loss attributable to AUTOZI | ||
| Net earnings/(loss) per share of ordinary shares- Basic | ||
| Non-redeemable Common Stock | ||
| Redeemable Common Stock | ||
| Net earnings/(loss) per share of ordinary shares- Diluted | ||
| Non-redeemable Common Stock | ||
| Redeemable Common Stock | ||
| Weighted average shares | ||
| Non-redeemable Common Stock | ||
| Redeemable Common Stock | ||
| Adjusted weighted average shares | ||
| Non-redeemable Common Stock | ||
| Redeemable Common Stock | ||
| Less: net loss attributable to non-controlling interests | ||
| Less: net loss attributable to mezzanine equity | ||
| Less: accretion of mezzanine equity to redemption value | ||
| Plus: conversion of redeemable principal interests into ordinary shares upon IPO | ||
| Net (loss)/income attributable to AUTOZI’s ordinary shareholders | ||
| Non-redeemable Common Stock | ||
| Redeemable Common Stock | ||
| Total net (loss)/income attributable to AUTOZI’s ordinary shareholders |
Loading...
