|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.57M
49.23%
YoY
|
-$11.11M
-48.53%
YoY
|
-$21.58M
17.28%
YoY
|
-$18.40M
10.39%
YoY
|
-$16.67M
N/A
|
| Depreciation, Depletion And Amortization |
$125.0K
37.36%
YoY
|
$91.00K
-60.26%
YoY
|
$229.0K
-23.67%
YoY
|
$300.0K
-3.54%
YoY
|
$311.0K
N/A
|
| Cash From Operating Activities |
-$4.674M
-53.58%
YoY
|
-$10.07M
38.28%
YoY
|
-$7.281M
49.69%
YoY
|
-$4.864M
116.95%
YoY
|
-$2.242M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$61.00K
N/A
|
$0.00
-100.0%
YoY
|
$211.0K
-22.99%
YoY
|
$274.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$44.00K
-6.38%
YoY
|
-$47.00K
-134.31%
YoY
|
$137.0K
-93.28%
YoY
|
$2.038M
44.64%
YoY
|
$1.409M
N/A
|
| Cash From Investing Activities |
-$44.00K
-59.26%
YoY
|
-$108.0K
-178.83%
YoY
|
$137.0K
-92.5%
YoY
|
$1.827M
60.97%
YoY
|
$1.135M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$8.846M
464.16%
YoY
|
$1.568M
9700.0%
YoY
|
$16.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.492M
-76.21%
YoY
|
$10.48M
44.5%
YoY
|
$7.249M
57.86%
YoY
|
$4.592M
218.89%
YoY
|
$1.440M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.674M
-53.58%
YoY
|
-$10.07M
38.28%
YoY
|
-$7.281M
49.69%
YoY
|
-$4.864M
116.95%
YoY
|
-$2.242M
N/A
|
| Cash From Investing Activities |
-$44.00K
-59.26%
YoY
|
-$108.0K
-178.83%
YoY
|
$137.0K
-92.5%
YoY
|
$1.827M
60.97%
YoY
|
$1.135M
N/A
|
| Cash From Financing Activities |
$2.492M
-76.21%
YoY
|
$10.48M
44.5%
YoY
|
$7.249M
57.86%
YoY
|
$4.592M
218.89%
YoY
|
$1.440M
N/A
|
| Net Change In Cash |
-$2.205M
-724.65%
YoY
|
$353.0K
236.19%
YoY
|
$105.0K
-93.25%
YoY
|
$1.555M
366.97%
YoY
|
$333.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.674M
-53.58%
YoY
|
-$10.07M
38.28%
YoY
|
-$7.281M
49.69%
YoY
|
-$4.864M
116.95%
YoY
|
-$2.242M
N/A
|
| Capital Expenditures |
N/A
N/A
|
$61.00K
N/A
|
$0.00
-100.0%
YoY
|
$211.0K
-22.99%
YoY
|
$274.0K
N/A
|
| Free Cash Flow |
-$4.674M
-53.86%
YoY
|
-$10.13M
39.12%
YoY
|
-$7.281M
43.47%
YoY
|
-$5.075M
101.71%
YoY
|
-$2.516M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$16.51M
-150.85%
YoY
|
-$5.240M
-47.82%
YoY
|
$32.47M
-250.47%
YoY
|
-$10.04M
8.37%
YoY
|
-$21.58M
N/A
|
-$9.266M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$44.00K
-20.0%
YoY
|
$47.00K
-72.99%
YoY
|
$55.00K
-81.67%
YoY
|
$174.0K
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$8.600M
50.64%
YoY
|
-$1.468M
-6.62%
YoY
|
-$5.709M
17.47%
YoY
|
-$1.572M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$22.00K
N/A
|
$39.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$116.0K
300.0%
YoY
|
$69.00K
-58.43%
YoY
|
-$29.00K
-101.42%
YoY
|
$166.0K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$138.0K
375.86%
YoY
|
$30.00K
-81.93%
YoY
|
-$29.00K
-101.58%
YoY
|
$166.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.846M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$10.38M
67.27%
YoY
|
$99.00K
-90.54%
YoY
|
$6.203M
35.14%
YoY
|
$1.046M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$8.600M
50.64%
YoY
|
-$1.468M
-6.62%
YoY
|
-$5.709M
17.47%
YoY
|
-$1.572M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$138.0K
375.86%
YoY
|
$30.00K
-81.93%
YoY
|
-$29.00K
-101.58%
YoY
|
$166.0K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$10.38M
67.27%
YoY
|
$99.00K
-90.54%
YoY
|
$6.203M
35.14%
YoY
|
$1.046M
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
$1.638M
252.26%
YoY
|
-$1.339M
271.94%
YoY
|
$465.0K
-70.19%
YoY
|
-$360.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$8.600M
50.64%
YoY
|
-$1.468M
-6.62%
YoY
|
-$5.709M
17.47%
YoY
|
-$1.572M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$22.00K
N/A
|
$39.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$8.622M
51.02%
YoY
|
-$1.507M
-4.13%
YoY
|
-$5.709M
12.6%
YoY
|
-$1.572M
N/A
|
Loading...