|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.046M
-3.96%
YoY
|
-$9.419M
-48.53%
YoY
|
-$18.30M
73.59%
YoY
|
-$10.54M
90.21%
YoY
|
-$5.542M
-14.7%
YoY
|
| Depreciation, Depletion And Amortization |
$139.2K
-65.51%
YoY
|
$403.6K
-75.19%
YoY
|
$1.627M
-1.37%
YoY
|
$1.649M
-4.25%
YoY
|
$1.722M
10.92%
YoY
|
| Cash From Operating Activities |
-$3.162M
13.33%
YoY
|
-$2.790M
-72.91%
YoY
|
-$10.30M
35.69%
YoY
|
-$7.591M
26.66%
YoY
|
-$5.993M
47.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
N/A
N/A
|
$331.4K
-143.41%
YoY
|
-$763.5K
505.96%
YoY
|
-$126.0K
-89.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$375.0K
-78.88%
YoY
|
-$1.775M
-2636.14%
YoY
|
$70.00K
-104.13%
YoY
|
-$1.694M
281.76%
YoY
|
-$443.8K
-401.67%
YoY
|
| Cash From Investing Activities |
-$375.0K
-78.88%
YoY
|
-$1.775M
582.85%
YoY
|
-$260.0K
-89.42%
YoY
|
-$2.458M
331.34%
YoY
|
-$569.7K
-45.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$4.062M
-9.18%
YoY
|
$4.472M
-76.47%
YoY
|
$19.01M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.820M
-5.07%
YoY
|
$4.024M
-4.17%
YoY
|
$4.199M
-71.13%
YoY
|
$14.54M
65.02%
YoY
|
$8.813M
66.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.162M
13.33%
YoY
|
-$2.790M
-72.91%
YoY
|
-$10.30M
35.69%
YoY
|
-$7.591M
26.66%
YoY
|
-$5.993M
47.3%
YoY
|
| Cash From Investing Activities |
-$375.0K
-78.88%
YoY
|
-$1.775M
582.85%
YoY
|
-$260.0K
-89.42%
YoY
|
-$2.458M
331.34%
YoY
|
-$569.7K
-45.9%
YoY
|
| Cash From Financing Activities |
$3.820M
-5.07%
YoY
|
$4.024M
-4.17%
YoY
|
$4.199M
-71.13%
YoY
|
$14.54M
65.02%
YoY
|
$8.813M
66.25%
YoY
|
| Net Change In Cash |
$282.7K
-152.18%
YoY
|
-$541.7K
-91.48%
YoY
|
-$6.356M
-241.4%
YoY
|
$4.495M
99.76%
YoY
|
$2.250M
1154.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.162M
13.33%
YoY
|
-$2.790M
-72.91%
YoY
|
-$10.30M
35.69%
YoY
|
-$7.591M
26.66%
YoY
|
-$5.993M
47.3%
YoY
|
| Capital Expenditures |
N/A
N/A
|
N/A
N/A
|
$331.4K
-143.41%
YoY
|
-$763.5K
505.96%
YoY
|
-$126.0K
-89.5%
YoY
|
| Free Cash Flow |
-$3.162M
13.33%
YoY
|
-$2.790M
-73.76%
YoY
|
-$10.63M
55.71%
YoY
|
-$6.828M
16.36%
YoY
|
-$5.867M
104.54%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.079M
39.64%
YoY
|
-$2.120M
53.26%
YoY
|
-$2.200M
449.97%
YoY
|
-$5.141M
-45.42%
YoY
|
-$2.205M
-22.85%
YoY
|
-$1.383M
-1.42%
YoY
|
-$400.0K
-89.19%
YoY
|
-$9.419M
35.13%
YoY
|
-$2.858M
-54.88%
YoY
|
-$1.403M
-23.9%
YoY
|
-$3.700M
17.01%
YoY
|
-$6.970M
44.14%
YoY
|
-$6.334M
268.08%
YoY
|
-$1.844M
-27.36%
YoY
|
-$3.162M
41.84%
YoY
|
-$4.835M
1281.55%
YoY
|
-$1.721M
20.33%
YoY
|
-$2.539M
25.06%
YoY
|
-$2.229M
28.87%
YoY
|
| Depreciation, Depletion And Amortization |
$52.00K
0.0%
YoY
|
$52.00K
48.57%
YoY
|
$52.19K
N/A
|
$52.20K
211.83%
YoY
|
$52.00K
18.18%
YoY
|
$35.00K
-59.77%
YoY
|
$0.00
-100.0%
YoY
|
$16.74K
-93.56%
YoY
|
$44.00K
-78.0%
YoY
|
$87.00K
-63.45%
YoY
|
$189.8K
-57.51%
YoY
|
$260.0K
-22.3%
YoY
|
$200.0K
-55.61%
YoY
|
$238.0K
39.18%
YoY
|
$446.8K
6.37%
YoY
|
$334.6K
-14.2%
YoY
|
$450.6K
4.78%
YoY
|
$171.0K
-62.0%
YoY
|
$420.0K
-6.67%
YoY
|
| Cash From Operating Activities |
N/A
|
-$1.295M
77.92%
YoY
|
-$1.033M
416.65%
YoY
|
-$1.137M
-780.74%
YoY
|
-$1.095M
-14.92%
YoY
|
-$727.9K
191.16%
YoY
|
-$200.0K
-85.71%
YoY
|
$167.0K
-108.07%
YoY
|
-$1.287M
-45.46%
YoY
|
-$250.0K
-92.69%
YoY
|
-$1.400M
-42.72%
YoY
|
-$2.070M
11.9%
YoY
|
-$2.360M
67.32%
YoY
|
-$3.419M
-21.05%
YoY
|
-$2.444M
39.66%
YoY
|
-$1.850M
-6.1%
YoY
|
-$1.410M
36.94%
YoY
|
-$4.331M
136.65%
YoY
|
-$1.750M
50.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$40.00K
-112.31%
YoY
|
$30.00K
-122.91%
YoY
|
-$38.14K
-87.59%
YoY
|
-$218.1K
-281.78%
YoY
|
-$325.1K
-506.34%
YoY
|
-$131.0K
-427.38%
YoY
|
-$307.4K
N/A
|
$120.0K
1100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$375.0K
-568.75%
YoY
|
$0.00
-100.0%
YoY
|
$94.70K
N/A
|
-$3.000M
-4385.71%
YoY
|
$80.00K
N/A
|
$1.050M
50870.87%
YoY
|
$0.00
-100.0%
YoY
|
$70.00K
493.22%
YoY
|
$0.00
-100.0%
YoY
|
$2.060K
-100.37%
YoY
|
-$976.6K
N/A
|
$11.80K
N/A
|
-$729.3K
203.86%
YoY
|
-$560.0K
180.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$375.0K
-568.75%
YoY
|
N/A
N/A
|
$94.70K
-336.75%
YoY
|
-$3.000M
-10100.0%
YoY
|
$80.00K
-309.75%
YoY
|
$1.050M
-585.93%
YoY
|
-$40.00K
-96.93%
YoY
|
$30.00K
-125.18%
YoY
|
-$38.14K
-96.32%
YoY
|
-$216.1K
-68.22%
YoY
|
-$1.302M
1759.51%
YoY
|
-$119.2K
138.3%
YoY
|
-$1.037M
331.95%
YoY
|
-$680.0K
223.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$100.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.65K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$1.307M
-33.86%
YoY
|
$560.0K
-32582.6%
YoY
|
$1.446M
-645.8%
YoY
|
$400.0K
-90.63%
YoY
|
$1.976M
6486.67%
YoY
|
-$1.724K
-68.82%
YoY
|
-$264.8K
-629.68%
YoY
|
$4.269M
20.58%
YoY
|
$30.00K
-96.23%
YoY
|
-$5.529K
-96.99%
YoY
|
$50.00K
-105.41%
YoY
|
$3.540M
-494.35%
YoY
|
$795.9K
-95.14%
YoY
|
-$183.7K
-101.19%
YoY
|
-$923.8K
-130.79%
YoY
|
-$897.7K
1396.13%
YoY
|
$16.36M
354.58%
YoY
|
$15.42M
579.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.295M
77.92%
YoY
|
-$1.033M
416.65%
YoY
|
-$1.137M
-780.74%
YoY
|
-$1.095M
-14.92%
YoY
|
-$727.9K
191.16%
YoY
|
-$200.0K
-85.71%
YoY
|
$167.0K
-108.07%
YoY
|
-$1.287M
-45.46%
YoY
|
-$250.0K
-92.69%
YoY
|
-$1.400M
-42.72%
YoY
|
-$2.070M
11.9%
YoY
|
-$2.360M
67.32%
YoY
|
-$3.419M
-21.05%
YoY
|
-$2.444M
39.66%
YoY
|
-$1.850M
-6.1%
YoY
|
-$1.410M
36.94%
YoY
|
-$4.331M
136.65%
YoY
|
-$1.750M
50.86%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$375.0K
-568.75%
YoY
|
N/A
N/A
|
$94.70K
-336.75%
YoY
|
-$3.000M
-10100.0%
YoY
|
$80.00K
-309.75%
YoY
|
$1.050M
-585.93%
YoY
|
-$40.00K
-96.93%
YoY
|
$30.00K
-125.18%
YoY
|
-$38.14K
-96.32%
YoY
|
-$216.1K
-68.22%
YoY
|
-$1.302M
1759.51%
YoY
|
-$119.2K
138.3%
YoY
|
-$1.037M
331.95%
YoY
|
-$680.0K
223.81%
YoY
|
| Cash From Financing Activities |
N/A
|
$1.307M
-33.86%
YoY
|
$560.0K
-32582.6%
YoY
|
$1.446M
-645.8%
YoY
|
$400.0K
-90.63%
YoY
|
$1.976M
6486.67%
YoY
|
-$1.724K
-68.82%
YoY
|
-$264.8K
-629.68%
YoY
|
$4.269M
20.58%
YoY
|
$30.00K
-96.23%
YoY
|
-$5.529K
-96.99%
YoY
|
$50.00K
-105.41%
YoY
|
$3.540M
-494.35%
YoY
|
$795.9K
-95.14%
YoY
|
-$183.7K
-101.19%
YoY
|
-$923.8K
-130.79%
YoY
|
-$897.7K
1396.13%
YoY
|
$16.36M
354.58%
YoY
|
$15.42M
579.3%
YoY
|
| Net Change In Cash |
N/A
|
$11.80K
-98.65%
YoY
|
-$473.3K
132.04%
YoY
|
$308.6K
-9959.42%
YoY
|
-$695.1K
3643.13%
YoY
|
$873.1K
-723.64%
YoY
|
-$204.0K
-45.33%
YoY
|
-$3.130K
-99.85%
YoY
|
-$18.57K
-101.53%
YoY
|
-$140.0K
-94.74%
YoY
|
-$373.1K
-86.88%
YoY
|
-$2.060M
-49.45%
YoY
|
$1.210M
-149.85%
YoY
|
-$2.661M
-124.2%
YoY
|
-$2.844M
-121.89%
YoY
|
-$4.075M
-524.51%
YoY
|
-$2.427M
112.92%
YoY
|
$11.00M
618.8%
YoY
|
$12.99M
1343.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.295M
77.92%
YoY
|
-$1.033M
416.65%
YoY
|
-$1.137M
-780.74%
YoY
|
-$1.095M
-14.92%
YoY
|
-$727.9K
191.16%
YoY
|
-$200.0K
-85.71%
YoY
|
$167.0K
-108.07%
YoY
|
-$1.287M
-45.46%
YoY
|
-$250.0K
-92.69%
YoY
|
-$1.400M
-42.72%
YoY
|
-$2.070M
11.9%
YoY
|
-$2.360M
67.32%
YoY
|
-$3.419M
-21.05%
YoY
|
-$2.444M
39.66%
YoY
|
-$1.850M
-6.1%
YoY
|
-$1.410M
36.94%
YoY
|
-$4.331M
136.65%
YoY
|
-$1.750M
50.86%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$40.00K
-112.31%
YoY
|
$30.00K
-122.91%
YoY
|
-$38.14K
-87.59%
YoY
|
-$218.1K
-281.78%
YoY
|
-$325.1K
-506.34%
YoY
|
-$131.0K
-427.38%
YoY
|
-$307.4K
N/A
|
$120.0K
1100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$1.137M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.400M
-37.1%
YoY
|
-$2.110M
38.38%
YoY
|
-$2.390M
86.79%
YoY
|
-$3.381M
-15.97%
YoY
|
-$2.226M
19.03%
YoY
|
-$1.525M
-25.62%
YoY
|
-$1.280M
19.58%
YoY
|
-$4.023M
119.85%
YoY
|
-$1.870M
59.83%
YoY
|
Loading...