|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$9.325M
16.26%
YoY
|
$5.426M
-44.0%
YoY
|
$8.021M
8.35%
YoY
|
$9.688M
-7.12%
YoY
|
$7.403M
47.09%
YoY
|
$10.43M
131.46%
YoY
|
$5.033M
65.81%
YoY
|
$4.506M
N/A
|
$3.035M
-45.42%
YoY
|
| Cash & Equivalents |
$9.325M
16.26%
YoY
|
N/A
|
$8.021M
8.35%
YoY
|
N/A
|
$7.403M
47.09%
YoY
|
N/A
|
$5.033M
65.81%
YoY
|
N/A
|
$3.035M
-45.42%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$23.35M
-0.13%
YoY
|
$22.64M
23.36%
YoY
|
$23.38M
20.86%
YoY
|
$18.35M
62.54%
YoY
|
$19.35M
7523.12%
YoY
|
$11.29M
200.7%
YoY
|
$253.8K
N/A
|
$3.755M
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$3.214M
80.02%
YoY
|
N/A
|
$1.786M
5.91%
YoY
|
N/A
|
$1.686M
905.51%
YoY
|
N/A
|
$167.7K
-95.58%
YoY
|
N/A
|
$3.796M
N/A
|
| Receivables |
$39.02M
6.37%
YoY
|
$32.44M
-16.05%
YoY
|
$36.68M
45.98%
YoY
|
$38.65M
24.95%
YoY
|
$25.13M
36.21%
YoY
|
$30.93M
33.24%
YoY
|
$18.45M
2.23%
YoY
|
$23.21M
N/A
|
$18.04M
N/A
|
| Other Receivables |
$262.1K
1.24%
YoY
|
$263.0K
-41.01%
YoY
|
$258.9K
2.65%
YoY
|
$445.8K
N/A
|
$252.2K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.781M
N/A
|
N/A
|
| Total Short-Term Assets |
$75.13M
9.93%
YoY
|
$60.77M
-9.48%
YoY
|
$68.34M
31.1%
YoY
|
$67.13M
27.5%
YoY
|
$52.13M
119.64%
YoY
|
$52.65M
58.32%
YoY
|
$23.73M
-11.16%
YoY
|
$33.26M
N/A
|
$26.71M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$400.5K
-48.88%
YoY
|
$674.1K
-38.1%
YoY
|
$783.5K
-21.38%
YoY
|
$1.089M
-4.48%
YoY
|
$996.5K
152.86%
YoY
|
$1.140M
450.33%
YoY
|
$394.1K
222.16%
YoY
|
$207.2K
N/A
|
$122.3K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.128M
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$587.6K
-38.27%
YoY
|
$674.1K
-38.1%
YoY
|
$951.9K
-28.7%
YoY
|
$1.089M
-4.48%
YoY
|
$1.335M
-28.39%
YoY
|
$1.140M
450.33%
YoY
|
$1.864M
571.41%
YoY
|
$207.2K
N/A
|
$277.6K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$75.13M
9.93%
YoY
|
$60.77M
-9.48%
YoY
|
$68.34M
31.1%
YoY
|
$67.13M
27.5%
YoY
|
$52.13M
119.64%
YoY
|
$52.65M
58.32%
YoY
|
$23.73M
-11.16%
YoY
|
$33.26M
N/A
|
$26.71M
N/A
|
| Total Long-Term Assets |
$674.1K
|
$1.089M
|
$1.335M
|
$1.140M
|
$1.864M
|
$207.2K
|
$277.6K
|
||
| Total Assets |
$75.71M
9.27%
YoY
|
$61.44M
-9.93%
YoY
|
$69.29M
29.61%
YoY
|
$68.22M
26.83%
YoY
|
$53.46M
108.86%
YoY
|
$53.79M
60.74%
YoY
|
$25.60M
-5.17%
YoY
|
$33.46M
N/A
|
$26.99M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$52.69M
25.43%
YoY
|
$39.30M
-10.05%
YoY
|
$42.01M
53.02%
YoY
|
$43.68M
57.59%
YoY
|
$27.45M
116.98%
YoY
|
$27.72M
22.39%
YoY
|
$12.65M
-30.85%
YoY
|
$22.65M
N/A
|
$18.30M
N/A
|
| Accrued Expenses |
$1.111M
-64.41%
YoY
|
$256.5K
-66.31%
YoY
|
$3.122M
498.6%
YoY
|
$761.4K
181.99%
YoY
|
$521.6K
108.8%
YoY
|
$270.0K
128.83%
YoY
|
$249.8K
N/A
|
$118.0K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.893M
39.13%
YoY
|
$0.00
N/A
|
$1.361M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$55.76M
19.93%
YoY
|
$39.55M
-11.01%
YoY
|
$46.49M
66.19%
YoY
|
$44.45M
57.0%
YoY
|
$27.97M
111.04%
YoY
|
$28.31M
18.28%
YoY
|
$13.26M
-28.41%
YoY
|
$23.93M
N/A
|
$18.52M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
$70.50K
99.15%
YoY
|
$5.100K
-94.91%
YoY
|
$35.40K
-81.79%
YoY
|
$100.2K
-41.07%
YoY
|
$194.4K
-15.15%
YoY
|
$170.0K
1260.0%
YoY
|
$229.1K
N/A
|
$12.50K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$70.50K
99.15%
YoY
|
$5.100K
-94.91%
YoY
|
$35.40K
-81.79%
YoY
|
$100.2K
-41.07%
YoY
|
$194.4K
-15.15%
YoY
|
$170.0K
1260.0%
YoY
|
$229.1K
N/A
|
$12.50K
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$55.76M
19.93%
YoY
|
$39.55M
-11.01%
YoY
|
$46.49M
66.19%
YoY
|
$44.45M
57.0%
YoY
|
$27.97M
111.04%
YoY
|
$28.31M
18.28%
YoY
|
$13.26M
-28.41%
YoY
|
$23.93M
N/A
|
$18.52M
N/A
|
| Total Long-Term Liabilities |
$70.50K
99.15%
YoY
|
$5.100K
-94.91%
YoY
|
$35.40K
-81.79%
YoY
|
$100.2K
-41.07%
YoY
|
$194.4K
-15.15%
YoY
|
$170.0K
1260.0%
YoY
|
$229.1K
N/A
|
$12.50K
N/A
|
N/A
|
| Total Liabilities |
$55.83M
19.99%
YoY
|
$39.56M
-11.01%
YoY
|
$46.53M
65.17%
YoY
|
$44.45M
56.14%
YoY
|
$28.17M
108.89%
YoY
|
$28.47M
18.89%
YoY
|
$13.48M
-27.37%
YoY
|
$23.95M
N/A
|
$18.57M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$6.055M
-32.91%
YoY
|
N/A
|
$9.025M
-29.28%
YoY
|
N/A
|
$12.76M
9.8%
YoY
|
N/A
|
$11.62M
46.43%
YoY
|
N/A
|
$7.937M
N/A
|
| Common Stock |
$2.750K
0.0%
YoY
|
N/A
|
$2.750K
10.0%
YoY
|
N/A
|
$2.500K
17.65%
YoY
|
N/A
|
$2.125K
0.0%
YoY
|
N/A
|
$2.125K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$19.89M
-13.18%
YoY
|
$21.89M
-7.91%
YoY
|
$22.91M
-9.45%
YoY
|
$23.77M
-6.1%
YoY
|
$25.30M
108.88%
YoY
|
$25.31M
165.97%
YoY
|
$12.11M
43.73%
YoY
|
$9.516M
N/A
|
$8.427M
73.46%
YoY
|
| Total Liabilities & Shareholders Equity |
$75.71M
9.27%
YoY
|
$61.44M
-9.93%
YoY
|
$69.29M
29.61%
YoY
|
$68.22M
26.83%
YoY
|
$53.46M
108.86%
YoY
|
$53.79M
60.74%
YoY
|
$25.60M
-5.17%
YoY
|
$33.46M
N/A
|
$26.99M
N/A
|
Loading...