|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.266M
-14.5%
YoY
|
$2.133M
-59.05%
YoY
|
$1.481M
-77.51%
YoY
|
$5.209M
-40.81%
YoY
|
$6.584M
-40.94%
YoY
|
$8.800M
12.68%
YoY
|
$11.15M
50.19%
YoY
|
$7.809M
-48.41%
YoY
|
$7.423M
12.86%
YoY
|
$15.14M
N/A
|
| Cash & Equivalents |
$1.266M
-14.5%
YoY
|
$1.221M
-57.75%
YoY
|
$1.481M
-55.35%
YoY
|
$2.890M
-21.9%
YoY
|
$3.316M
-50.35%
YoY
|
$3.700M
-26.47%
YoY
|
$6.679M
40.57%
YoY
|
$5.032M
-58.48%
YoY
|
$4.752M
-27.75%
YoY
|
$12.12M
N/A
|
| Short-Term Investments |
$931.8K
-41.47%
YoY
|
$912.5K
-60.66%
YoY
|
$1.592M
-51.29%
YoY
|
$2.319M
-54.52%
YoY
|
$3.268M
-26.87%
YoY
|
$5.100M
83.61%
YoY
|
$4.469M
67.3%
YoY
|
$2.778M
-7.98%
YoY
|
$2.671M
N/A
|
$3.019M
N/A
|
| Other Short-Term Assets |
$74.97K
-97.11%
YoY
|
$3.103M
-20.35%
YoY
|
$2.592M
-8.47%
YoY
|
$3.896M
116.47%
YoY
|
$2.832M
3.26%
YoY
|
$1.800M
-85.32%
YoY
|
$2.742M
-86.73%
YoY
|
$12.26M
-53.15%
YoY
|
$20.67M
N/A
|
$26.18M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
$615.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$4.575M
24.89%
YoY
|
$4.103M
-84.82%
YoY
|
$3.664M
-85.95%
YoY
|
$27.02M
-4.85%
YoY
|
$26.08M
-18.75%
YoY
|
$28.40M
-44.35%
YoY
|
$32.10M
-43.04%
YoY
|
$51.04M
-9.91%
YoY
|
$56.36M
N/A
|
$56.65M
N/A
|
| Other Receivables |
$30.67K
6.97%
YoY
|
$2.310M
1.78%
YoY
|
$28.67K
-4.68%
YoY
|
$2.269M
-9.23%
YoY
|
$30.08K
4.9%
YoY
|
$2.500M
14401.16%
YoY
|
$28.67K
-98.36%
YoY
|
$17.24K
N/A
|
$1.749M
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$6.879M
-45.89%
YoY
|
$11.65M
-69.66%
YoY
|
$12.71M
-67.83%
YoY
|
$38.40M
-7.47%
YoY
|
$39.52M
-21.18%
YoY
|
$41.50M
-41.65%
YoY
|
$50.14M
-41.83%
YoY
|
$71.13M
-27.4%
YoY
|
$86.20M
N/A
|
$97.97M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$525.1K
-69.43%
YoY
|
$1.690M
-11.36%
YoY
|
$1.717M
-16.48%
YoY
|
$1.906M
-9.22%
YoY
|
$2.056M
-12.54%
YoY
|
$2.100M
9.68%
YoY
|
$2.351M
-8.63%
YoY
|
$1.915M
-27.16%
YoY
|
$2.574M
N/A
|
$2.628M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
$241.2K
-39.93%
YoY
|
N/A
|
$401.5K
-28.07%
YoY
|
N/A
|
$558.2K
-28.03%
YoY
|
N/A
|
$775.6K
N/A
|
N/A
|
| Long-Term Investments |
$2.145M
-46.59%
YoY
|
$6.621M
0.07%
YoY
|
$4.016M
-4.75%
YoY
|
$6.616M
-2.7%
YoY
|
$4.216M
86.41%
YoY
|
$6.800M
418.95%
YoY
|
$2.262M
44.13%
YoY
|
$1.310M
-15.4%
YoY
|
$1.569M
N/A
|
$1.549M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.600M
-7.68%
YoY
|
$2.736M
-7.61%
YoY
|
$2.816M
-3.63%
YoY
|
$2.961M
N/A
|
$2.922M
N/A
|
| Total Long-Term Assets |
$5.537M
-35.13%
YoY
|
$8.481M
-4.09%
YoY
|
$8.535M
-8.29%
YoY
|
$8.842M
-26.92%
YoY
|
$9.307M
17.71%
YoY
|
$12.10M
80.48%
YoY
|
$7.907M
0.35%
YoY
|
$6.704M
-15.46%
YoY
|
$7.879M
N/A
|
$7.931M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$6.879M
-45.89%
YoY
|
$11.65M
-69.66%
YoY
|
$12.71M
-67.83%
YoY
|
$38.40M
-7.47%
YoY
|
$39.52M
-21.18%
YoY
|
$41.50M
-41.65%
YoY
|
$50.14M
-41.83%
YoY
|
$71.13M
-27.4%
YoY
|
$86.20M
N/A
|
$97.97M
N/A
|
| Total Long-Term Assets |
$5.537M
|
$8.481M
|
$8.535M
|
$8.842M
|
$9.307M
|
$12.10M
|
$7.907M
|
$6.704M
|
$7.879M
|
$7.931M
|
| Total Assets |
$12.42M
-41.57%
YoY
|
$20.13M
-57.39%
YoY
|
$21.25M
-56.48%
YoY
|
$47.24M
-11.86%
YoY
|
$48.83M
-15.88%
YoY
|
$53.60M
-31.13%
YoY
|
$58.05M
-38.3%
YoY
|
$77.83M
-26.5%
YoY
|
$94.08M
N/A
|
$105.9M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$5.366M
48.27%
YoY
|
$6.988M
112.33%
YoY
|
$3.619M
57.83%
YoY
|
$3.291M
-52.99%
YoY
|
$2.293M
-74.1%
YoY
|
$7.000M
-32.78%
YoY
|
$8.854M
-27.2%
YoY
|
$10.41M
-37.51%
YoY
|
$12.16M
N/A
|
$16.66M
N/A
|
| Accrued Expenses |
$1.490M
88.14%
YoY
|
$830.7K
-2.41%
YoY
|
$791.8K
8.79%
YoY
|
$851.2K
70.24%
YoY
|
$727.8K
-2.2%
YoY
|
$500.0K
-77.0%
YoY
|
$744.2K
-77.06%
YoY
|
$2.174M
79.17%
YoY
|
$3.244M
N/A
|
$1.213M
N/A
|
| Deferred Revenue |
$576.4K
-23.64%
YoY
|
N/A
|
$754.8K
-10.27%
YoY
|
N/A
|
$841.3K
12.46%
YoY
|
N/A
|
$748.0K
-53.89%
YoY
|
N/A
|
$1.622M
N/A
|
N/A
|
| Short-Term Debt |
$730.7K
6.67%
YoY
|
$0.00
-100.0%
YoY
|
$685.0K
-69.6%
YoY
|
$2.202M
57.26%
YoY
|
$2.254M
55.43%
YoY
|
$1.400M
N/A
|
$1.450M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$0.00
-100.0%
YoY
|
$3.500K
-1.41%
YoY
|
$3.600K
-70.44%
YoY
|
$3.550K
N/A
|
$12.18K
-16.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.50K
N/A
|
$1.680K
-88.47%
YoY
|
$0.00
N/A
|
$14.57K
N/A
|
| Total Short-Term Liabilities |
$9.128M
42.09%
YoY
|
$9.232M
22.26%
YoY
|
$6.424M
-0.67%
YoY
|
$7.552M
-26.68%
YoY
|
$6.468M
-48.71%
YoY
|
$10.30M
-22.67%
YoY
|
$12.61M
-35.27%
YoY
|
$13.32M
-47.37%
YoY
|
$19.48M
N/A
|
$25.31M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$279.9K
-65.28%
YoY
|
$537.5K
N/A
|
$806.2K
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$279.9K
-65.28%
YoY
|
$537.5K
N/A
|
$806.2K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$9.128M
42.09%
YoY
|
$9.232M
22.26%
YoY
|
$6.424M
-0.67%
YoY
|
$7.552M
-26.68%
YoY
|
$6.468M
-48.71%
YoY
|
$10.30M
-22.67%
YoY
|
$12.61M
-35.27%
YoY
|
$13.32M
-47.37%
YoY
|
$19.48M
N/A
|
$25.31M
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$279.9K
-65.28%
YoY
|
$537.5K
N/A
|
$806.2K
N/A
|
| Total Liabilities |
$9.128M
42.09%
YoY
|
$9.232M
22.26%
YoY
|
$6.424M
-0.67%
YoY
|
$7.552M
-26.68%
YoY
|
$6.468M
-48.71%
YoY
|
$10.30M
-24.26%
YoY
|
$12.61M
-37.01%
YoY
|
$13.60M
-47.92%
YoY
|
$20.02M
N/A
|
$26.11M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$35.48M
51.25%
YoY
|
N/A
|
-$23.46M
-787.45%
YoY
|
N/A
|
$3.412M
-35.1%
YoY
|
N/A
|
$5.258M
-81.87%
YoY
|
N/A
|
$29.00M
N/A
|
N/A
|
| Common Stock |
$14.73K
0.0%
YoY
|
N/A
|
$14.73K
0.0%
YoY
|
N/A
|
$14.73K
0.0%
YoY
|
N/A
|
$14.73K
0.0%
YoY
|
N/A
|
$14.73K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.287M
-77.82%
YoY
|
$10.90M
-72.54%
YoY
|
$14.82M
-65.01%
YoY
|
$39.69M
-8.34%
YoY
|
$42.36M
-6.77%
YoY
|
$43.30M
-32.59%
YoY
|
$45.44M
-38.65%
YoY
|
$64.23M
-19.49%
YoY
|
$74.06M
77.77%
YoY
|
$79.78M
N/A
|
| Total Liabilities & Shareholders Equity |
$12.42M
-41.57%
YoY
|
$20.13M
-57.39%
YoY
|
$21.25M
-56.48%
YoY
|
$47.24M
-11.86%
YoY
|
$48.83M
-15.88%
YoY
|
$53.60M
-31.13%
YoY
|
$58.05M
-38.3%
YoY
|
$77.83M
-26.5%
YoY
|
$94.08M
N/A
|
$105.9M
N/A
|
Loading...