|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.925B
25.89%
YoY
|
$5.501B
13.07%
YoY
|
$4.866B
5.02%
YoY
|
$4.633B
29.24%
YoY
|
$3.585B
933.14%
YoY
|
| Depreciation, Depletion And Amortization |
$893.1M
25.18%
YoY
|
$713.5M
8.26%
YoY
|
$659.0M
-3.58%
YoY
|
$683.5M
-0.94%
YoY
|
$690.0M
1.92%
YoY
|
| Cash From Operating Activities |
$8.496B
0.02%
YoY
|
$8.495B
415.43%
YoY
|
$1.648B
-752.81%
YoY
|
-$252.5M
-106.35%
YoY
|
$3.973B
-68.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$335.2M
8.07%
YoY
|
$310.1M
-3.79%
YoY
|
$322.4M
66.25%
YoY
|
$193.9M
-130.3%
YoY
|
-$640.0M
1.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.267B
78.92%
YoY
|
-$708.1M
-23.63%
YoY
|
-$927.1M
-146.09%
YoY
|
$2.012B
-165.14%
YoY
|
-$3.088B
149.03%
YoY
|
| Cash From Investing Activities |
-$1.602B
57.34%
YoY
|
-$1.018B
-18.51%
YoY
|
-$1.250B
-168.74%
YoY
|
$1.818B
-148.76%
YoY
|
-$3.728B
99.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$119.3M
7.54%
YoY
|
-$110.9M
29.59%
YoY
|
-$85.58M
4.77%
YoY
|
-$81.68M
48.51%
YoY
|
-$55.00M
-63.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.719B
-129.83%
YoY
|
$5.763B
3464.33%
YoY
|
$161.7M
-102.4%
YoY
|
-$6.738B
1348.98%
YoY
|
-$465.0M
-77.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.496B
0.02%
YoY
|
$8.495B
415.43%
YoY
|
$1.648B
-752.81%
YoY
|
-$252.5M
-106.35%
YoY
|
$3.973B
-68.68%
YoY
|
| Cash From Investing Activities |
-$1.602B
57.34%
YoY
|
-$1.018B
-18.51%
YoY
|
-$1.250B
-168.74%
YoY
|
$1.818B
-148.76%
YoY
|
-$3.728B
99.04%
YoY
|
| Cash From Financing Activities |
-$1.719B
-129.83%
YoY
|
$5.763B
3464.33%
YoY
|
$161.7M
-102.4%
YoY
|
-$6.738B
1348.98%
YoY
|
-$465.0M
-77.73%
YoY
|
| Net Change In Cash |
$5.175B
-60.91%
YoY
|
$13.24B
2262.87%
YoY
|
$560.3M
-110.83%
YoY
|
-$5.173B
2251.17%
YoY
|
-$220.0M
-102.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.496B
0.02%
YoY
|
$8.495B
415.43%
YoY
|
$1.648B
-752.81%
YoY
|
-$252.5M
-106.35%
YoY
|
$3.973B
-68.68%
YoY
|
| Capital Expenditures |
$335.2M
8.07%
YoY
|
$310.1M
-3.79%
YoY
|
$322.4M
66.25%
YoY
|
$193.9M
-130.3%
YoY
|
-$640.0M
1.11%
YoY
|
| Free Cash Flow |
$8.161B
-0.29%
YoY
|
$8.185B
517.37%
YoY
|
$1.326B
-397.01%
YoY
|
-$446.4M
-109.68%
YoY
|
$4.613B
-65.37%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.587B
-71.15%
YoY
|
$1.739B
14.1%
YoY
|
$1.822B
36.06%
YoY
|
$1.778B
17.6%
YoY
|
$5.501B
553.49%
YoY
|
$1.524B
23.06%
YoY
|
$1.339B
-4.44%
YoY
|
$1.512B
9.2%
YoY
|
$841.8M
-21.48%
YoY
|
$1.238B
-4.93%
YoY
|
$1.401B
24.92%
YoY
|
$1.384B
21.77%
YoY
|
$1.072B
1.08%
YoY
|
$1.302B
11.92%
YoY
|
$1.122B
60.37%
YoY
|
$1.137B
72.04%
YoY
|
$1.061B
62.32%
YoY
|
$1.164B
1012.52%
YoY
|
$699.5M
-212.75%
YoY
|
$660.8M
215.72%
YoY
|
| Depreciation, Depletion And Amortization |
$256.9M
37.66%
YoY
|
$219.8M
22.45%
YoY
|
$212.7M
23.49%
YoY
|
$203.8M
16.34%
YoY
|
$186.6M
4.84%
YoY
|
$179.5M
12.89%
YoY
|
$172.2M
7.26%
YoY
|
$175.1M
8.73%
YoY
|
$178.0M
0.77%
YoY
|
$159.0M
-8.36%
YoY
|
$160.5M
-4.91%
YoY
|
$161.1M
-2.09%
YoY
|
$176.6M
-6.04%
YoY
|
$173.5M
1.46%
YoY
|
$168.8M
2.95%
YoY
|
$164.5M
-1.49%
YoY
|
$188.0M
13.25%
YoY
|
$171.0M
1.79%
YoY
|
$164.0M
-4.09%
YoY
|
$167.0M
-2.91%
YoY
|
| Cash From Operating Activities |
-$829.2M
-129.67%
YoY
|
$2.318B
-57.06%
YoY
|
$6.071B
-692.41%
YoY
|
$936.2M
-29.41%
YoY
|
$2.795B
-181.76%
YoY
|
$5.399B
7195.3%
YoY
|
-$1.025B
-123.29%
YoY
|
$1.326B
123.35%
YoY
|
-$3.419B
-3717.43%
YoY
|
$74.00M
-93.8%
YoY
|
$4.400B
-979.3%
YoY
|
$593.8M
-157.12%
YoY
|
$94.51M
-96.9%
YoY
|
$1.193B
-298.15%
YoY
|
-$500.3M
-160.36%
YoY
|
-$1.039B
-248.71%
YoY
|
$3.047B
840.43%
YoY
|
-$602.0M
-91.08%
YoY
|
$829.0M
-95.16%
YoY
|
$699.0M
-64.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$108.4M
33.37%
YoY
|
$92.43M
-34.09%
YoY
|
$50.19M
24.25%
YoY
|
$84.21M
74.45%
YoY
|
$81.24M
-45.97%
YoY
|
$140.2M
34.84%
YoY
|
$40.39M
19.25%
YoY
|
$48.28M
43.41%
YoY
|
$150.4M
44.63%
YoY
|
$104.0M
-242.94%
YoY
|
$33.87M
N/A
|
$33.66M
-295.97%
YoY
|
$104.0M
-117.33%
YoY
|
-$72.76M
327.99%
YoY
|
$0.00
-100.0%
YoY
|
-$17.18M
145.4%
YoY
|
-$600.0M
2.56%
YoY
|
-$17.00M
-15.0%
YoY
|
-$16.00M
33.33%
YoY
|
-$7.000M
-56.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$53.60M
-88.09%
YoY
|
-$159.0M
-78.22%
YoY
|
-$324.5M
-240.67%
YoY
|
-$837.0M
26.99%
YoY
|
$450.3M
-90.79%
YoY
|
-$729.9M
-76.86%
YoY
|
$230.7M
-174.4%
YoY
|
-$659.1M
-71.97%
YoY
|
$4.889B
144.48%
YoY
|
-$3.154B
42.64%
YoY
|
-$310.1M
-114.19%
YoY
|
-$2.352B
-6358.54%
YoY
|
$2.000B
-124.68%
YoY
|
-$2.211B
-137.05%
YoY
|
$2.185B
-48.49%
YoY
|
$37.57M
-100.72%
YoY
|
-$8.103B
-148.06%
YoY
|
$5.968B
-159.67%
YoY
|
$4.243B
-221.26%
YoY
|
-$5.196B
12.96%
YoY
|
| Cash From Investing Activities |
-$54.75M
-114.84%
YoY
|
-$251.4M
-71.11%
YoY
|
-$374.7M
-296.89%
YoY
|
-$921.2M
30.23%
YoY
|
$369.0M
-92.21%
YoY
|
-$870.2M
-73.3%
YoY
|
$190.3M
-155.33%
YoY
|
-$707.4M
-70.34%
YoY
|
$4.739B
149.95%
YoY
|
-$3.259B
42.69%
YoY
|
-$344.0M
-115.74%
YoY
|
-$2.385B
-11794.95%
YoY
|
$1.896B
-121.78%
YoY
|
-$2.284B
-138.38%
YoY
|
$2.185B
-48.3%
YoY
|
$20.40M
-100.39%
YoY
|
-$8.703B
-153.47%
YoY
|
$5.951B
-159.39%
YoY
|
$4.227B
-220.39%
YoY
|
-$5.203B
12.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$119.3M
42.77%
YoY
|
$0.00
-100.0%
YoY
|
-$2.686M
N/A
|
-$24.68M
N/A
|
-$83.53M
0.28%
YoY
|
-$2.575M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$83.30M
1.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$81.68M
40.83%
YoY
|
$3.000M
-89.66%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$58.00M
-67.96%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.598B
-5342.41%
YoY
|
$214.7M
-95.56%
YoY
|
-$7.574B
114.41%
YoY
|
-$1.957B
-142.52%
YoY
|
-$144.9M
-134.78%
YoY
|
$4.839B
61.19%
YoY
|
-$3.533B
-40.82%
YoY
|
$4.601B
69.62%
YoY
|
$416.7M
-110.27%
YoY
|
$3.002B
-53.77%
YoY
|
-$5.969B
-17.03%
YoY
|
$2.713B
-236.97%
YoY
|
-$4.056B
76.72%
YoY
|
$6.493B
440.22%
YoY
|
-$7.195B
12.67%
YoY
|
-$1.980B
-128.23%
YoY
|
-$2.295B
-86.51%
YoY
|
$1.202B
-92.39%
YoY
|
-$6.386B
66.78%
YoY
|
$7.014B
136.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$829.2M
-129.67%
YoY
|
$2.318B
-57.06%
YoY
|
$6.071B
-692.41%
YoY
|
$936.2M
-29.41%
YoY
|
$2.795B
-181.76%
YoY
|
$5.399B
7195.3%
YoY
|
-$1.025B
-123.29%
YoY
|
$1.326B
123.35%
YoY
|
-$3.419B
-3717.43%
YoY
|
$74.00M
-93.8%
YoY
|
$4.400B
-979.3%
YoY
|
$593.8M
-157.12%
YoY
|
$94.51M
-96.9%
YoY
|
$1.193B
-298.15%
YoY
|
-$500.3M
-160.36%
YoY
|
-$1.039B
-248.71%
YoY
|
$3.047B
840.43%
YoY
|
-$602.0M
-91.08%
YoY
|
$829.0M
-95.16%
YoY
|
$699.0M
-64.7%
YoY
|
| Cash From Investing Activities |
-$54.75M
-114.84%
YoY
|
-$251.4M
-71.11%
YoY
|
-$374.7M
-296.89%
YoY
|
-$921.2M
30.23%
YoY
|
$369.0M
-92.21%
YoY
|
-$870.2M
-73.3%
YoY
|
$190.3M
-155.33%
YoY
|
-$707.4M
-70.34%
YoY
|
$4.739B
149.95%
YoY
|
-$3.259B
42.69%
YoY
|
-$344.0M
-115.74%
YoY
|
-$2.385B
-11794.95%
YoY
|
$1.896B
-121.78%
YoY
|
-$2.284B
-138.38%
YoY
|
$2.185B
-48.3%
YoY
|
$20.40M
-100.39%
YoY
|
-$8.703B
-153.47%
YoY
|
$5.951B
-159.39%
YoY
|
$4.227B
-220.39%
YoY
|
-$5.203B
12.72%
YoY
|
| Cash From Financing Activities |
$7.598B
-5342.41%
YoY
|
$214.7M
-95.56%
YoY
|
-$7.574B
114.41%
YoY
|
-$1.957B
-142.52%
YoY
|
-$144.9M
-134.78%
YoY
|
$4.839B
61.19%
YoY
|
-$3.533B
-40.82%
YoY
|
$4.601B
69.62%
YoY
|
$416.7M
-110.27%
YoY
|
$3.002B
-53.77%
YoY
|
-$5.969B
-17.03%
YoY
|
$2.713B
-236.97%
YoY
|
-$4.056B
76.72%
YoY
|
$6.493B
440.22%
YoY
|
-$7.195B
12.67%
YoY
|
-$1.980B
-128.23%
YoY
|
-$2.295B
-86.51%
YoY
|
$1.202B
-92.39%
YoY
|
-$6.386B
66.78%
YoY
|
$7.014B
136.88%
YoY
|
| Net Change In Cash |
$6.714B
122.36%
YoY
|
$2.281B
-75.65%
YoY
|
-$1.878B
-57.0%
YoY
|
-$1.942B
-137.2%
YoY
|
$3.019B
73.89%
YoY
|
$9.367B
-5218.8%
YoY
|
-$4.367B
128.19%
YoY
|
$5.220B
466.64%
YoY
|
$1.736B
-184.06%
YoY
|
-$183.0M
-103.39%
YoY
|
-$1.914B
-65.27%
YoY
|
$921.2M
-130.71%
YoY
|
-$2.066B
-74.02%
YoY
|
$5.402B
-17.53%
YoY
|
-$5.510B
314.28%
YoY
|
-$3.000B
-219.5%
YoY
|
-$7.951B
1820.53%
YoY
|
$6.551B
-769.84%
YoY
|
-$1.330B
-113.58%
YoY
|
$2.510B
672.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$829.2M
-129.67%
YoY
|
$2.318B
-57.06%
YoY
|
$6.071B
-692.41%
YoY
|
$936.2M
-29.41%
YoY
|
$2.795B
-181.76%
YoY
|
$5.399B
7195.3%
YoY
|
-$1.025B
-123.29%
YoY
|
$1.326B
123.35%
YoY
|
-$3.419B
-3717.43%
YoY
|
$74.00M
-93.8%
YoY
|
$4.400B
-979.3%
YoY
|
$593.8M
-157.12%
YoY
|
$94.51M
-96.9%
YoY
|
$1.193B
-298.15%
YoY
|
-$500.3M
-160.36%
YoY
|
-$1.039B
-248.71%
YoY
|
$3.047B
840.43%
YoY
|
-$602.0M
-91.08%
YoY
|
$829.0M
-95.16%
YoY
|
$699.0M
-64.7%
YoY
|
| Capital Expenditures |
$108.4M
33.37%
YoY
|
$92.43M
-34.09%
YoY
|
$50.19M
24.25%
YoY
|
$84.21M
74.45%
YoY
|
$81.24M
-45.97%
YoY
|
$140.2M
34.84%
YoY
|
$40.39M
19.25%
YoY
|
$48.28M
43.41%
YoY
|
$150.4M
44.63%
YoY
|
$104.0M
-242.94%
YoY
|
$33.87M
N/A
|
$33.66M
-295.97%
YoY
|
$104.0M
-117.33%
YoY
|
-$72.76M
327.99%
YoY
|
$0.00
-100.0%
YoY
|
-$17.18M
145.4%
YoY
|
-$600.0M
2.56%
YoY
|
-$17.00M
-15.0%
YoY
|
-$16.00M
33.33%
YoY
|
-$7.000M
-56.25%
YoY
|
| Free Cash Flow |
-$937.6M
-134.55%
YoY
|
$2.226B
-57.68%
YoY
|
$6.021B
-665.24%
YoY
|
$852.0M
-33.33%
YoY
|
$2.714B
-176.03%
YoY
|
$5.258B
-17627.61%
YoY
|
-$1.065B
-124.4%
YoY
|
$1.278B
128.15%
YoY
|
-$3.569B
37649.76%
YoY
|
-$30.00M
-102.37%
YoY
|
$4.366B
-972.53%
YoY
|
$560.1M
-154.79%
YoY
|
-$9.455M
-100.26%
YoY
|
$1.266B
-316.35%
YoY
|
-$500.3M
-159.21%
YoY
|
-$1.022B
-244.8%
YoY
|
$3.647B
301.21%
YoY
|
-$585.0M
-91.31%
YoY
|
$845.0M
-95.07%
YoY
|
$706.0M
-64.63%
YoY
|
Loading...