|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$893.1M
25.18%
YoY
|
$713.5M
8.26%
YoY
|
$659.0M
-3.58%
YoY
|
$683.5M
-0.94%
YoY
|
$690.0M
1.92%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
5.214B pens
-9.39%
YoY
|
$5.754B
-1.82%
YoY
|
$5.861B
67.77%
YoY
|
$3.493B
40.24%
YoY
|
$2.491B
-16.38%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$9.948B
27.13%
YoY
|
$7.825B
14.25%
YoY
|
$6.848B
-0.11%
YoY
|
$6.856B
28.56%
YoY
|
$5.333B
2280.8%
YoY
|
| Income Tax |
$2.865B
30.15%
YoY
|
$2.201B
16.57%
YoY
|
$1.888B
-10.52%
YoY
|
$2.111B
27.06%
YoY
|
$1.661B
-1610.0%
YoY
|
| Net Earnings |
$6.925B
25.89%
YoY
|
$5.501B
13.07%
YoY
|
$4.866B
5.02%
YoY
|
$4.633B
29.24%
YoY
|
$3.585B
933.14%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$87.08
26.02%
YoY
|
$69.09
13.12%
YoY
|
$61.08
5.07%
YoY
|
$58.13
-100.0%
YoY
|
$44.81M
933.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$256.9M
37.66%
YoY
|
$219.8M
22.45%
YoY
|
$212.7M
23.49%
YoY
|
$203.8M
16.34%
YoY
|
$186.6M
4.84%
YoY
|
$179.5M
12.89%
YoY
|
$172.2M
7.26%
YoY
|
$175.1M
8.73%
YoY
|
$178.0M
0.77%
YoY
|
$159.0M
-8.36%
YoY
|
$160.5M
-4.91%
YoY
|
$161.1M
-2.09%
YoY
|
$176.6M
-6.04%
YoY
|
$173.5M
1.46%
YoY
|
$168.8M
2.95%
YoY
|
$164.5M
-1.49%
YoY
|
$188.0M
13.25%
YoY
|
$171.0M
1.79%
YoY
|
$164.0M
-4.09%
YoY
|
$167.0M
-2.91%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$2.360B
-69.84%
YoY
|
$2.507B
18.72%
YoY
|
$2.561B
35.76%
YoY
|
$2.519B
21.67%
YoY
|
$7.825B
508.06%
YoY
|
$2.112B
22.81%
YoY
|
$1.887B
-2.46%
YoY
|
$2.071B
8.53%
YoY
|
$1.287B
-18.17%
YoY
|
$1.719B
-9.95%
YoY
|
$1.934B
16.29%
YoY
|
$1.908B
11.53%
YoY
|
$1.573B
0.86%
YoY
|
$1.909B
17.98%
YoY
|
$1.663B
45.83%
YoY
|
$1.711B
68.58%
YoY
|
$1.559B
102.66%
YoY
|
$1.618B
964.04%
YoY
|
$1.141B
-207.99%
YoY
|
$1.015B
182.65%
YoY
|
| Income Tax |
$735.2M
-66.6%
YoY
|
$728.3M
31.2%
YoY
|
$697.0M
34.2%
YoY
|
$704.5M
33.3%
YoY
|
$2.201B
406.45%
YoY
|
$555.1M
21.76%
YoY
|
$519.3M
2.95%
YoY
|
$528.5M
7.09%
YoY
|
$434.6M
-8.73%
YoY
|
$455.9M
-20.72%
YoY
|
$504.5M
-1.7%
YoY
|
$493.5M
-9.62%
YoY
|
$476.2M
0.92%
YoY
|
$575.1M
34.37%
YoY
|
$513.2M
21.18%
YoY
|
$546.0M
61.73%
YoY
|
$471.9M
355.94%
YoY
|
$428.0M
671.17%
YoY
|
$423.5M
-202.1%
YoY
|
$337.6M
131.55%
YoY
|
| Net Earnings |
$1.587B
-71.15%
YoY
|
$1.739B
14.1%
YoY
|
$1.822B
36.06%
YoY
|
$1.778B
17.6%
YoY
|
$5.501B
553.49%
YoY
|
$1.524B
23.06%
YoY
|
$1.339B
-4.44%
YoY
|
$1.512B
9.2%
YoY
|
$841.8M
-21.48%
YoY
|
$1.238B
-4.93%
YoY
|
$1.401B
24.92%
YoY
|
$1.384B
21.77%
YoY
|
$1.072B
1.08%
YoY
|
$1.302B
11.92%
YoY
|
$1.122B
60.37%
YoY
|
$1.137B
72.04%
YoY
|
$1.061B
62.32%
YoY
|
$1.164B
1012.52%
YoY
|
$699.5M
-212.75%
YoY
|
$660.8M
215.72%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$19.97
-71.09%
YoY
|
$21.88
14.19%
YoY
|
$22.94
36.22%
YoY
|
$22.36
17.68%
YoY
|
$69.09
553.06%
YoY
|
$19.16
23.17%
YoY
|
$16.84
-4.34%
YoY
|
$19.00
9.13%
YoY
|
$10.58
-21.35%
YoY
|
$15.56
-100.0%
YoY
|
$17.60
-100.0%
YoY
|
$17.41
-100.0%
YoY
|
$13.45
-100.0%
YoY
|
$16.35M
11.98%
YoY
|
$13.79M
56.9%
YoY
|
$14.28M
72.04%
YoY
|
$13.31M
63.54%
YoY
|
$14.60M
1008.34%
YoY
|
$8.788M
-212.47%
YoY
|
$8.302M
215.72%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
94.38M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
94.38M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
94.38M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
