|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$50.19K
-4.59%
YoY
|
$44.13K
-52.86%
YoY
|
$38.34K
-83.0%
YoY
|
$50.68K
-77.54%
YoY
|
$52.60K
-84.15%
YoY
|
$93.62K
-83.92%
YoY
|
$225.5K
N/A
|
$225.6K
N/A
|
$331.9K
N/A
|
| Cash & Equivalents |
$50.19K
-4.59%
YoY
|
$44.13K
-52.86%
YoY
|
$38.34K
-82.99%
YoY
|
$50.68K
-77.53%
YoY
|
$52.60K
-84.15%
YoY
|
$93.62K
-83.92%
YoY
|
$225.5K
N/A
|
$225.5K
N/A
|
$331.9K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$76.20K
-2.68%
YoY
|
$8.300K
-73.57%
YoY
|
$25.20K
-62.28%
YoY
|
$46.00K
-57.68%
YoY
|
$78.30K
-40.91%
YoY
|
$31.40K
-99.95%
YoY
|
$66.80K
-85.04%
YoY
|
$108.7K
N/A
|
$132.5K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$76.23K
-2.63%
YoY
|
$8.336K
-73.41%
YoY
|
$25.18K
-62.31%
YoY
|
$46.00K
-57.67%
YoY
|
$78.29K
-40.91%
YoY
|
$31.35K
-56.47%
YoY
|
$66.82K
N/A
|
$108.7K
N/A
|
$132.5K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$21.20K
N/A
|
$199.7K
N/A
|
| Total Short-Term Assets |
$126.4K
-3.42%
YoY
|
$52.47K
-58.02%
YoY
|
$63.53K
-78.27%
YoY
|
$96.67K
-72.8%
YoY
|
$130.9K
-80.29%
YoY
|
$125.0K
-80.9%
YoY
|
$292.3K
-34.54%
YoY
|
$355.4K
N/A
|
$664.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$0.00
N/A
|
$50.00K
N/A
|
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$12.01M
-70.24%
YoY
|
$11.71M
-70.41%
YoY
|
$19.79M
-48.94%
YoY
|
$19.19M
-68.84%
YoY
|
$40.37M
-33.68%
YoY
|
$39.58M
133265.23%
YoY
|
$38.75M
N/A
|
$61.58M
N/A
|
$60.87M
N/A
|
| Total Long-Term Assets |
$12.01M
-70.24%
YoY
|
$11.76M
-70.29%
YoY
|
$19.79M
-48.94%
YoY
|
$19.29M
-68.68%
YoY
|
$40.37M
-33.68%
YoY
|
$39.58M
-34.18%
YoY
|
$38.75M
N/A
|
$61.58M
N/A
|
$60.87M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$126.4K
-3.42%
YoY
|
$52.47K
-58.02%
YoY
|
$63.53K
-78.27%
YoY
|
$96.67K
-72.8%
YoY
|
$130.9K
-80.29%
YoY
|
$125.0K
-80.9%
YoY
|
$292.3K
-34.54%
YoY
|
$355.4K
N/A
|
$664.0K
N/A
|
| Total Long-Term Assets |
$19.79M
|
$19.29M
|
$40.37M
|
$39.58M
|
$38.75M
|
$61.58M
|
$60.87M
|
||
| Total Assets |
$12.14M
-70.02%
YoY
|
$11.81M
-70.25%
YoY
|
$19.85M
-49.16%
YoY
|
$19.38M
-68.7%
YoY
|
$40.50M
-34.18%
YoY
|
$39.71M
-34.68%
YoY
|
$39.05M
8644.63%
YoY
|
$61.93M
N/A
|
$61.54M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.035M
1092.44%
YoY
|
$669.3K
670.8%
YoY
|
$513.0K
N/A
|
$447.1K
N/A
|
$86.83K
N/A
|
$86.83K
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$990.8K
12.66%
YoY
|
$842.1K
32.81%
YoY
|
$823.2K
84.77%
YoY
|
$734.0K
176.35%
YoY
|
$879.4K
88.7%
YoY
|
$634.1K
108.74%
YoY
|
$445.5K
N/A
|
$265.6K
N/A
|
$466.1K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.925M
120.0%
YoY
|
$1.775M
255.0%
YoY
|
$1.525M
1120.0%
YoY
|
$1.225M
N/A
|
$875.0K
N/A
|
$500.0K
N/A
|
$125.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.162M
115.52%
YoY
|
$3.467M
170.68%
YoY
|
$3.011M
401.47%
YoY
|
$2.526M
851.09%
YoY
|
$1.931M
314.38%
YoY
|
$1.281M
308.24%
YoY
|
$600.5K
40.17%
YoY
|
$265.6K
N/A
|
$466.1K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$2.100M
0.0%
YoY
|
$2.100M
0.0%
YoY
|
$2.100M
0.0%
YoY
|
$2.100M
0.0%
YoY
|
$2.100M
0.0%
YoY
|
$2.100M
0.0%
YoY
|
$2.100M
N/A
|
$2.100M
N/A
|
$2.100M
N/A
|
| Total Long-Term Liabilities |
$2.100M
0.0%
YoY
|
$2.100M
0.0%
YoY
|
$2.100M
0.0%
YoY
|
$2.100M
0.0%
YoY
|
$2.100M
0.0%
YoY
|
$2.100M
0.0%
YoY
|
$2.100M
N/A
|
$2.100M
N/A
|
$2.100M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.162M
115.52%
YoY
|
$3.467M
170.68%
YoY
|
$3.011M
401.47%
YoY
|
$2.526M
851.09%
YoY
|
$1.931M
314.38%
YoY
|
$1.281M
308.24%
YoY
|
$600.5K
40.17%
YoY
|
$265.6K
N/A
|
$466.1K
N/A
|
| Total Long-Term Liabilities |
$2.100M
0.0%
YoY
|
$2.100M
0.0%
YoY
|
$2.100M
0.0%
YoY
|
$2.100M
0.0%
YoY
|
$2.100M
0.0%
YoY
|
$2.100M
0.0%
YoY
|
$2.100M
N/A
|
$2.100M
N/A
|
$2.100M
N/A
|
| Total Liabilities |
$6.262M
55.34%
YoY
|
$5.567M
64.66%
YoY
|
$5.111M
89.28%
YoY
|
$4.626M
95.56%
YoY
|
$4.031M
57.1%
YoY
|
$3.381M
40.07%
YoY
|
$2.701M
530.33%
YoY
|
$2.366M
N/A
|
$2.566M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$6.136M
57.31%
YoY
|
-$5.515M
69.37%
YoY
|
-$5.048M
109.6%
YoY
|
-$4.530M
125.32%
YoY
|
-$3.901M
106.5%
YoY
|
-$3.256M
88.22%
YoY
|
-$2.408M
N/A
|
-$2.010M
N/A
|
-$1.889M
N/A
|
| Common Stock |
$173.00
0.0%
YoY
|
$173.00
0.0%
YoY
|
$173.00
0.0%
YoY
|
$173.00
0.0%
YoY
|
$173.00
0.0%
YoY
|
$173.00
-11.73%
YoY
|
$173.00
N/A
|
$173.00
N/A
|
$173.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$6.136M
57.31%
YoY
|
-$5.515M
69.37%
YoY
|
-$5.048M
109.61%
YoY
|
-$4.530M
125.33%
YoY
|
-$3.900M
106.51%
YoY
|
-$3.256M
88.23%
YoY
|
-$2.408M
-13427.22%
YoY
|
-$2.010M
-9239.35%
YoY
|
-$1.889M
-8686.93%
YoY
|
| Total Liabilities & Shareholders Equity |
$12.14M
-70.02%
YoY
|
$11.81M
-70.25%
YoY
|
$19.85M
-49.16%
YoY
|
$19.38M
-68.7%
YoY
|
$40.50M
-34.18%
YoY
|
$39.71M
-34.68%
YoY
|
$39.05M
8644.63%
YoY
|
$61.93M
N/A
|
$61.54M
N/A
|
Loading...