|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$5.813K
128.68%
YoY
|
$7.322K
-82.23%
YoY
|
$696.00
-3.33%
YoY
|
$4.104K
419.49%
YoY
|
$2.542K
167.58%
YoY
|
$41.20K
437.16%
YoY
|
$720.00
-56.63%
YoY
|
$790.00
-85.65%
YoY
|
$950.00
-97.29%
YoY
|
$7.670K
-76.42%
YoY
|
$1.660K
-98.93%
YoY
|
$5.507K
-90.15%
YoY
|
$35.12K
-62.44%
YoY
|
$32.53K
-48.33%
YoY
|
$154.8K
-39.9%
YoY
|
$55.93K
-93.68%
YoY
|
| Cash & Equivalents |
$5.813K
128.68%
YoY
|
$7.322K
-82.22%
YoY
|
$696.00
-2.93%
YoY
|
$4.104K
420.15%
YoY
|
$2.542K
167.3%
YoY
|
$41.18K
437.09%
YoY
|
$717.00
-56.81%
YoY
|
$789.00
-85.67%
YoY
|
$951.00
-97.29%
YoY
|
$7.668K
-76.43%
YoY
|
$1.660K
-98.93%
YoY
|
$5.507K
-90.15%
YoY
|
$35.12K
-62.44%
YoY
|
$32.53K
-48.33%
YoY
|
$154.8K
-39.9%
YoY
|
$55.93K
-93.68%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$9.100K
N/A
|
$15.50K
7650.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.00
0.0%
YoY
|
$200.00
N/A
|
$200.00
N/A
|
$200.00
N/A
|
$200.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$10.22K
N/A
|
$9.110K
N/A
|
$15.50K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.240K
N/A
|
$9.884K
-44.98%
YoY
|
$8.404K
N/A
|
$10.78K
N/A
|
| Other Receivables |
$3.458K
-48.15%
YoY
|
$2.039K
-45.23%
YoY
|
$4.234K
-17.4%
YoY
|
$4.858K
-16.02%
YoY
|
$6.669K
-92.5%
YoY
|
$3.723K
-95.75%
YoY
|
$5.126K
-43.63%
YoY
|
$5.785K
-25.27%
YoY
|
$88.94K
N/A
|
$87.50K
785.3%
YoY
|
$9.093K
N/A
|
$7.741K
N/A
|
N/A
|
$9.884K
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$19.49K
111.61%
YoY
|
$18.47K
-58.87%
YoY
|
$20.43K
249.65%
YoY
|
$8.962K
36.32%
YoY
|
$9.211K
-89.75%
YoY
|
$44.91K
-52.81%
YoY
|
$5.843K
-45.66%
YoY
|
$6.574K
-50.38%
YoY
|
$89.89K
117.36%
YoY
|
$95.17K
124.37%
YoY
|
$10.75K
-95.31%
YoY
|
$13.25K
-90.52%
YoY
|
$41.36K
N/A
|
$42.42K
-73.68%
YoY
|
$229.5K
N/A
|
$139.7K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$901.00
-97.95%
YoY
|
$2.349K
-94.87%
YoY
|
$31.30K
-34.73%
YoY
|
$39.13K
-17.04%
YoY
|
$43.87K
-20.0%
YoY
|
$45.80K
N/A
|
$47.96K
-31.12%
YoY
|
$47.17K
N/A
|
$54.84K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$1.184M
0.47%
YoY
|
$1.263M
6.85%
YoY
|
$1.333M
19.47%
YoY
|
$1.348M
21.55%
YoY
|
$1.178M
-16.42%
YoY
|
$1.182M
-18.86%
YoY
|
$1.115M
-6.32%
YoY
|
$1.109M
-13.62%
YoY
|
$1.410M
4243.23%
YoY
|
$1.457M
4476.85%
YoY
|
$1.191M
3989.38%
YoY
|
$1.284M
3947.05%
YoY
|
$32.46K
N/A
|
$31.83K
-3.06%
YoY
|
$29.12K
N/A
|
$31.73K
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.184M
0.47%
YoY
|
$1.263M
6.85%
YoY
|
$1.333M
19.47%
YoY
|
$1.348M
21.45%
YoY
|
$1.178M
-16.56%
YoY
|
$1.182M
-20.56%
YoY
|
$1.115M
-9.3%
YoY
|
$1.110M
-16.4%
YoY
|
$1.412M
4.45%
YoY
|
$1.488M
8.3%
YoY
|
$1.230M
6.06%
YoY
|
$1.328M
-1.99%
YoY
|
$1.352M
N/A
|
$1.374M
-19.02%
YoY
|
$1.160M
N/A
|
$1.355M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$19.49K
111.61%
YoY
|
$18.47K
-58.87%
YoY
|
$20.43K
249.65%
YoY
|
$8.962K
36.32%
YoY
|
$9.211K
-89.75%
YoY
|
$44.91K
-52.81%
YoY
|
$5.843K
-45.66%
YoY
|
$6.574K
-50.38%
YoY
|
$89.89K
117.36%
YoY
|
$95.17K
124.37%
YoY
|
$10.75K
-95.31%
YoY
|
$13.25K
-90.52%
YoY
|
$41.36K
N/A
|
$42.42K
-73.68%
YoY
|
$229.5K
N/A
|
$139.7K
N/A
|
| Total Long-Term Assets | ||||||||||||||||
| Total Assets |
$1.203M
1.33%
YoY
|
$1.281M
4.45%
YoY
|
$1.353M
20.67%
YoY
|
$1.357M
21.54%
YoY
|
$1.187M
-20.94%
YoY
|
$1.227M
-22.5%
YoY
|
$1.121M
-9.62%
YoY
|
$1.117M
-16.74%
YoY
|
$1.502M
7.8%
YoY
|
$1.583M
11.77%
YoY
|
$1.241M
-10.68%
YoY
|
$1.341M
-10.27%
YoY
|
$1.393M
N/A
|
$1.416M
-23.76%
YoY
|
$1.389M
N/A
|
$1.495M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$352.5K
-8.73%
YoY
|
$368.4K
14.68%
YoY
|
$396.4K
-0.98%
YoY
|
$402.1K
4.88%
YoY
|
$386.2K
-3.06%
YoY
|
$321.3K
-14.01%
YoY
|
$400.3K
36.49%
YoY
|
$383.4K
97.6%
YoY
|
$398.4K
1.11%
YoY
|
$373.6K
163.84%
YoY
|
$293.2K
179.16%
YoY
|
$194.0K
43.24%
YoY
|
$394.0K
N/A
|
$141.6K
-29.43%
YoY
|
$105.0K
N/A
|
$135.5K
N/A
|
| Accrued Expenses |
$1.235M
-31.95%
YoY
|
$1.234M
-28.45%
YoY
|
$1.887M
16.86%
YoY
|
$1.813M
36.04%
YoY
|
$1.814M
64.01%
YoY
|
$1.724M
82.82%
YoY
|
$1.615M
22.63%
YoY
|
$1.333M
59.71%
YoY
|
$1.106M
1048.2%
YoY
|
$943.0K
1782.47%
YoY
|
$1.317M
N/A
|
$834.4K
N/A
|
$96.33K
N/A
|
$50.09K
133.92%
YoY
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
$479.9K
N/A
|
$345.8K
N/A
|
$173.6K
-39.24%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$285.7K
N/A
|
$264.0K
N/A
|
$170.9K
N/A
|
$826.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.961M
34.56%
YoY
|
$2.918M
42.68%
YoY
|
$2.629M
30.47%
YoY
|
$2.389M
19.33%
YoY
|
$2.200M
24.42%
YoY
|
$2.045M
37.5%
YoY
|
$2.015M
-17.3%
YoY
|
$2.002M
11.53%
YoY
|
$1.768M
55.29%
YoY
|
$1.487M
149.64%
YoY
|
$2.437M
-15.83%
YoY
|
$1.795M
192.54%
YoY
|
$1.139M
N/A
|
$595.9K
-20.0%
YoY
|
$2.895M
N/A
|
$613.5K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$1.253M
13.4%
YoY
|
$1.251M
28.91%
YoY
|
$1.280M
133.03%
YoY
|
$1.212M
121.1%
YoY
|
$1.105M
99.97%
YoY
|
$970.4K
82.14%
YoY
|
$549.1K
N/A
|
$548.3K
N/A
|
$552.6K
N/A
|
$532.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
$200.00
-99.38%
YoY
|
$12.30K
-72.99%
YoY
|
$21.60K
11.8%
YoY
|
$5.300K
-86.87%
YoY
|
$32.50K
-16.92%
YoY
|
$45.54K
-45.46%
YoY
|
$19.32K
N/A
|
$40.37K
N/A
|
$39.12K
N/A
|
$83.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.226M
0.66%
YoY
|
$1.253M
10.19%
YoY
|
$1.263M
24.34%
YoY
|
$1.301M
128.91%
YoY
|
$1.218M
106.83%
YoY
|
$1.138M
92.23%
YoY
|
$1.016M
64.85%
YoY
|
$568.4K
-24.95%
YoY
|
$588.7K
-27.76%
YoY
|
$591.8K
-19.41%
YoY
|
$616.3K
-21.3%
YoY
|
$757.4K
-72.06%
YoY
|
$814.9K
N/A
|
$734.2K
-67.23%
YoY
|
$783.1K
N/A
|
$2.710M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.961M
34.56%
YoY
|
$2.918M
42.68%
YoY
|
$2.629M
30.47%
YoY
|
$2.389M
19.33%
YoY
|
$2.200M
24.42%
YoY
|
$2.045M
37.5%
YoY
|
$2.015M
-17.3%
YoY
|
$2.002M
11.53%
YoY
|
$1.768M
55.29%
YoY
|
$1.487M
149.64%
YoY
|
$2.437M
-15.83%
YoY
|
$1.795M
192.54%
YoY
|
$1.139M
N/A
|
$595.9K
-20.0%
YoY
|
$2.895M
N/A
|
$613.5K
N/A
|
| Total Long-Term Liabilities |
$1.226M
0.66%
YoY
|
$1.253M
10.19%
YoY
|
$1.263M
24.34%
YoY
|
$1.301M
128.91%
YoY
|
$1.218M
106.83%
YoY
|
$1.138M
92.23%
YoY
|
$1.016M
64.85%
YoY
|
$568.4K
-24.95%
YoY
|
$588.7K
-27.76%
YoY
|
$591.8K
-19.41%
YoY
|
$616.3K
-21.3%
YoY
|
$757.4K
-72.06%
YoY
|
$814.9K
N/A
|
$734.2K
-67.23%
YoY
|
$783.1K
N/A
|
$2.710M
N/A
|
| Total Liabilities |
$4.186M
22.48%
YoY
|
$4.172M
31.07%
YoY
|
$3.892M
28.42%
YoY
|
$3.690M
43.56%
YoY
|
$3.418M
45.0%
YoY
|
$3.183M
53.08%
YoY
|
$3.031M
-0.72%
YoY
|
$2.570M
0.7%
YoY
|
$2.357M
20.65%
YoY
|
$2.079M
56.32%
YoY
|
$3.053M
-16.99%
YoY
|
$2.552M
-23.21%
YoY
|
$1.954M
N/A
|
$1.330M
-55.45%
YoY
|
$3.678M
N/A
|
$3.324M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$18.27M
5.55%
YoY
|
-$18.13M
6.58%
YoY
|
-$17.75M
2.53%
YoY
|
-$17.51M
4.29%
YoY
|
-$17.31M
7.56%
YoY
|
-$17.01M
8.97%
YoY
|
-$17.31M
7.72%
YoY
|
-$16.79M
12.87%
YoY
|
-$16.10M
22.38%
YoY
|
-$15.61M
21.26%
YoY
|
-$16.07M
29.35%
YoY
|
-$14.88M
26.13%
YoY
|
-$13.15M
N/A
|
-$12.88M
53.54%
YoY
|
-$12.42M
N/A
|
-$11.79M
N/A
|
| Common Stock |
$1.919M
15.68%
YoY
|
$1.776M
11.07%
YoY
|
$1.734M
8.56%
YoY
|
$1.734M
8.56%
YoY
|
$1.659M
3.86%
YoY
|
$1.599M
0.13%
YoY
|
$1.597M
1.58%
YoY
|
$1.597M
1.79%
YoY
|
$1.597M
2.4%
YoY
|
$1.597M
3.49%
YoY
|
$1.572M
-0.27%
YoY
|
$1.569M
-0.19%
YoY
|
$1.559M
N/A
|
$1.543M
10.07%
YoY
|
$1.576M
N/A
|
$1.572M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$2.983M
33.74%
YoY
|
-$2.890M
47.76%
YoY
|
-$2.539M
32.96%
YoY
|
-$2.332M
60.49%
YoY
|
-$2.230M
160.81%
YoY
|
-$1.956M
294.25%
YoY
|
-$1.910M
5.37%
YoY
|
-$1.453M
20.03%
YoY
|
-$855.2K
52.59%
YoY
|
-$496.1K
-675.04%
YoY
|
-$1.812M
-20.82%
YoY
|
-$1.211M
-33.8%
YoY
|
-$560.5K
-66.71%
YoY
|
$86.28K
-107.65%
YoY
|
-$2.289M
145.31%
YoY
|
-$1.829M
717.85%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.203M
1.33%
YoY
|
$1.281M
4.45%
YoY
|
$1.353M
20.67%
YoY
|
$1.357M
21.54%
YoY
|
$1.187M
-20.94%
YoY
|
$1.227M
-22.5%
YoY
|
$1.121M
-9.62%
YoY
|
$1.117M
-16.74%
YoY
|
$1.502M
7.8%
YoY
|
$1.583M
11.77%
YoY
|
$1.241M
-10.68%
YoY
|
$1.341M
-10.27%
YoY
|
$1.393M
N/A
|
$1.416M
-23.76%
YoY
|
$1.389M
N/A
|
$1.495M
N/A
|
Loading...