|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.270M
-3.25%
YoY
|
-$1.313M
-50.46%
YoY
|
-$2.651M
-40.11%
YoY
|
-$4.426M
19.82%
YoY
|
-$3.693M
N/A
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$4.909K
-61.33%
YoY
|
$12.70K
-11.38%
YoY
|
$14.33K
7.54%
YoY
|
$13.32K
N/A
|
| Cash From Operating Activities |
-$271.0K
87.35%
YoY
|
-$144.6K
-125.56%
YoY
|
$565.9K
-148.38%
YoY
|
-$1.170M
-25.87%
YoY
|
-$1.578M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$230.7K
-5.26%
YoY
|
$243.5K
-1.96%
YoY
|
$248.4K
N/A
|
N/A
N/A
|
$18.63K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$1.230K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$230.7K
-5.25%
YoY
|
-$243.5K
-1.97%
YoY
|
-$248.4K
4.5%
YoY
|
-$237.7K
-46.17%
YoY
|
-$441.5K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
N/A
|
$42.88K
114.14%
YoY
|
$20.03K
N/A
|
N/A
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$507.5K
20.03%
YoY
|
$422.8K
-239.91%
YoY
|
-$302.2K
-125.25%
YoY
|
$1.197M
-38.64%
YoY
|
$1.951M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$271.0K
87.35%
YoY
|
-$144.6K
-125.56%
YoY
|
$565.9K
-148.38%
YoY
|
-$1.170M
-25.87%
YoY
|
-$1.578M
N/A
|
| Cash From Investing Activities |
-$230.7K
-5.25%
YoY
|
-$243.5K
-1.97%
YoY
|
-$248.4K
4.5%
YoY
|
-$237.7K
-46.17%
YoY
|
-$441.5K
N/A
|
| Cash From Financing Activities |
$507.5K
20.03%
YoY
|
$422.8K
-239.91%
YoY
|
-$302.2K
-125.25%
YoY
|
$1.197M
-38.64%
YoY
|
$1.951M
N/A
|
| Net Change In Cash |
-$33.86K
-201.03%
YoY
|
$33.52K
-234.79%
YoY
|
-$24.87K
-18.3%
YoY
|
-$30.43K
-9.52%
YoY
|
-$33.64K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$271.0K
87.35%
YoY
|
-$144.6K
-125.56%
YoY
|
$565.9K
-148.38%
YoY
|
-$1.170M
-25.87%
YoY
|
-$1.578M
N/A
|
| Capital Expenditures |
$230.7K
-5.26%
YoY
|
$243.5K
-1.96%
YoY
|
$248.4K
N/A
|
N/A
N/A
|
$18.63K
N/A
|
| Free Cash Flow |
-$501.7K
29.25%
YoY
|
-$388.1K
-222.24%
YoY
|
$317.5K
-127.15%
YoY
|
-$1.170M
-26.74%
YoY
|
-$1.597M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$142.4K
-48.87%
YoY
|
-$383.8K
-220.24%
YoY
|
-$235.8K
-52.53%
YoY
|
-$372.2K
-44.82%
YoY
|
-$278.6K
-39.56%
YoY
|
$319.2K
-33.24%
YoY
|
-$496.8K
-57.58%
YoY
|
-$674.5K
-60.4%
YoY
|
-$460.9K
81.2%
YoY
|
$478.1K
N/A
|
-$1.171M
93.13%
YoY
|
-$1.703M
-27.8%
YoY
|
-$254.3K
-75.32%
YoY
|
N/A
|
-$606.4K
-15.35%
YoY
|
-$2.359M
77.74%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$71.00K
35.5%
YoY
|
$56.80K
4717.64%
YoY
|
$55.40K
2104.54%
YoY
|
$0.00
-100.0%
YoY
|
$52.40K
155.73%
YoY
|
$1.179K
-99.33%
YoY
|
$2.513K
-19.09%
YoY
|
$2.502K
-19.45%
YoY
|
$20.49K
N/A
|
$176.8K
N/A
|
$3.106K
N/A
|
$3.106K
-26.45%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$79.54K
-17.23%
YoY
|
-$93.10K
-234.15%
YoY
|
-$105.3K
26.87%
YoY
|
$23.50K
-282.88%
YoY
|
-$96.09K
-18.68%
YoY
|
$69.40K
-92.91%
YoY
|
-$83.00K
-79.88%
YoY
|
-$12.85K
N/A
|
-$118.2K
-25.39%
YoY
|
$978.5K
N/A
|
-$412.6K
N/A
|
N/A
|
-$158.4K
-60.83%
YoY
|
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$600.00
-99.74%
YoY
|
$72.90K
3438.83%
YoY
|
$143.4K
-4018.03%
YoY
|
$13.70K
-12.01%
YoY
|
$229.5K
1.36%
YoY
|
$2.060K
-90.61%
YoY
|
-$3.660K
N/A
|
$15.57K
N/A
|
$226.4K
N/A
|
$21.94K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.96K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$6.634K
-51.68%
YoY
|
-$600.00
-99.74%
YoY
|
-$72.90K
3438.83%
YoY
|
-$143.4K
978.2%
YoY
|
-$13.73K
-1084.79%
YoY
|
-$229.5K
1.36%
YoY
|
-$2.060K
-90.61%
YoY
|
-$13.30K
N/A
|
$1.394K
-112.52%
YoY
|
-$226.4K
N/A
|
-$21.94K
N/A
|
N/A
|
-$11.14K
-4.67%
YoY
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$16.75K
N/A
|
-$3.272K
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$84.06K
18.27%
YoY
|
$99.70K
-50.5%
YoY
|
$175.1K
105.78%
YoY
|
$161.6K
268.53%
YoY
|
$71.07K
-23.14%
YoY
|
$201.4K
-129.39%
YoY
|
$85.09K
-77.78%
YoY
|
$43.85K
N/A
|
$92.47K
-54.48%
YoY
|
-$685.2K
N/A
|
$383.0K
N/A
|
N/A
|
$203.1K
-49.2%
YoY
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$79.54K
-17.23%
YoY
|
-$93.10K
-234.15%
YoY
|
-$105.3K
26.87%
YoY
|
$23.50K
-282.88%
YoY
|
-$96.09K
-18.68%
YoY
|
$69.40K
-92.91%
YoY
|
-$83.00K
-79.88%
YoY
|
-$12.85K
N/A
|
-$118.2K
-25.39%
YoY
|
$978.5K
N/A
|
-$412.6K
N/A
|
N/A
|
-$158.4K
-60.83%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$6.634K
-51.68%
YoY
|
-$600.00
-99.74%
YoY
|
-$72.90K
3438.83%
YoY
|
-$143.4K
978.2%
YoY
|
-$13.73K
-1084.79%
YoY
|
-$229.5K
1.36%
YoY
|
-$2.060K
-90.61%
YoY
|
-$13.30K
N/A
|
$1.394K
-112.52%
YoY
|
-$226.4K
N/A
|
-$21.94K
N/A
|
N/A
|
-$11.14K
-4.67%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$84.06K
18.27%
YoY
|
$99.70K
-50.5%
YoY
|
$175.1K
105.78%
YoY
|
$161.6K
268.53%
YoY
|
$71.07K
-23.14%
YoY
|
$201.4K
-129.39%
YoY
|
$85.09K
-77.78%
YoY
|
$43.85K
N/A
|
$92.47K
-54.48%
YoY
|
-$685.2K
N/A
|
$383.0K
N/A
|
N/A
|
$203.1K
-49.2%
YoY
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
-$1.509K
-96.09%
YoY
|
$6.000K
-85.47%
YoY
|
-$3.100K
-10433.33%
YoY
|
$41.70K
135.59%
YoY
|
-$38.64K
475.29%
YoY
|
$41.30K
-38.27%
YoY
|
$30.00
-100.06%
YoY
|
$17.70K
N/A
|
-$6.717K
-360.15%
YoY
|
$66.90K
N/A
|
-$51.57K
N/A
|
N/A
|
$2.582K
-91.54%
YoY
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$79.54K
-17.23%
YoY
|
-$93.10K
-234.15%
YoY
|
-$105.3K
26.87%
YoY
|
$23.50K
-282.88%
YoY
|
-$96.09K
-18.68%
YoY
|
$69.40K
-92.91%
YoY
|
-$83.00K
-79.88%
YoY
|
-$12.85K
N/A
|
-$118.2K
-25.39%
YoY
|
$978.5K
N/A
|
-$412.6K
N/A
|
N/A
|
-$158.4K
-60.83%
YoY
|
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
$600.00
-99.74%
YoY
|
$72.90K
3438.83%
YoY
|
$143.4K
-4018.03%
YoY
|
$13.70K
-12.01%
YoY
|
$229.5K
1.36%
YoY
|
$2.060K
-90.61%
YoY
|
-$3.660K
N/A
|
$15.57K
N/A
|
$226.4K
N/A
|
$21.94K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$93.70K
-41.47%
YoY
|
-$178.2K
109.5%
YoY
|
-$119.9K
1204.68%
YoY
|
-$109.8K
-17.9%
YoY
|
-$160.1K
-121.29%
YoY
|
-$85.06K
-80.43%
YoY
|
-$9.190K
N/A
|
-$133.7K
N/A
|
$752.1K
N/A
|
-$434.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...