|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$137.3M
-205.53%
YoY
|
$130.1M
-69.05%
YoY
|
$420.4M
-37.9%
YoY
|
$677.0M
14.11%
YoY
|
$593.3M
59.19%
YoY
|
| Depreciation, Depletion And Amortization |
$292.5M
1.28%
YoY
|
$288.8M
5.83%
YoY
|
$272.9M
18.04%
YoY
|
$231.2M
29.81%
YoY
|
$178.1M
16.1%
YoY
|
| Cash From Operating Activities |
$562.1M
30.3%
YoY
|
$431.4M
-41.19%
YoY
|
$733.6M
25.17%
YoY
|
$586.1M
2.11%
YoY
|
$574.0M
-28.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$165.8M
-0.96%
YoY
|
$167.4M
-42.14%
YoY
|
$289.3M
-25.5%
YoY
|
$388.3M
45.38%
YoY
|
$267.1M
46.44%
YoY
|
| Acquisitions |
$200.0K
-99.37%
YoY
|
$31.80M
-69.31%
YoY
|
$103.6M
10.45%
YoY
|
$93.80M
-91.76%
YoY
|
$1.139B
N/A
|
| Other Investing Activities |
-$4.900M
188.24%
YoY
|
-$1.700M
N/A
|
$0.00
-100.0%
YoY
|
-$42.50M
-96.09%
YoY
|
-$1.087B
N/A
|
| Cash From Investing Activities |
-$141.6M
-16.16%
YoY
|
-$168.9M
-55.42%
YoY
|
-$378.9M
-14.51%
YoY
|
-$443.2M
-67.26%
YoY
|
-$1.354B
448.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$80.00M
-60.0%
YoY
|
$200.0M
-27.27%
YoY
|
$275.0M
-38.89%
YoY
|
$450.0M
274.69%
YoY
|
$120.1M
1.52%
YoY
|
| Debt Paid & Issued, Net |
$412.6M
-32.71%
YoY
|
$613.2M
645.08%
YoY
|
$82.30M
39.26%
YoY
|
$59.10M
-53.97%
YoY
|
$128.4M
-19.3%
YoY
|
| Cash From Financing Activities |
-$441.2M
-0.34%
YoY
|
-$442.7M
-9.1%
YoY
|
-$487.0M
-539.53%
YoY
|
$110.8M
-82.18%
YoY
|
$621.8M
-271.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$562.1M
30.3%
YoY
|
$431.4M
-41.19%
YoY
|
$733.6M
25.17%
YoY
|
$586.1M
2.11%
YoY
|
$574.0M
-28.1%
YoY
|
| Cash From Investing Activities |
-$141.6M
-16.16%
YoY
|
-$168.9M
-55.42%
YoY
|
-$378.9M
-14.51%
YoY
|
-$443.2M
-67.26%
YoY
|
-$1.354B
448.36%
YoY
|
| Cash From Financing Activities |
-$441.2M
-0.34%
YoY
|
-$442.7M
-9.1%
YoY
|
-$487.0M
-539.53%
YoY
|
$110.8M
-82.18%
YoY
|
$621.8M
-271.86%
YoY
|
| Net Change In Cash |
-$11.00M
-94.3%
YoY
|
-$193.0M
48.92%
YoY
|
-$129.6M
-153.6%
YoY
|
$241.8M
-247.8%
YoY
|
-$163.6M
-182.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$562.1M
30.3%
YoY
|
$431.4M
-41.19%
YoY
|
$733.6M
25.17%
YoY
|
$586.1M
2.11%
YoY
|
$574.0M
-28.1%
YoY
|
| Capital Expenditures |
$165.8M
-0.96%
YoY
|
$167.4M
-42.14%
YoY
|
$289.3M
-25.5%
YoY
|
$388.3M
45.38%
YoY
|
$267.1M
46.44%
YoY
|
| Free Cash Flow |
$396.3M
50.11%
YoY
|
$264.0M
-40.58%
YoY
|
$444.3M
124.62%
YoY
|
$197.8M
-35.55%
YoY
|
$306.9M
-50.17%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$21.00M
-64.59%
YoY
|
$18.70M
-122.67%
YoY
|
-$235.5M
-628.03%
YoY
|
$59.30M
-40.7%
YoY
|
$20.20M
-70.29%
YoY
|
-$82.50M
-235.47%
YoY
|
$44.60M
-66.89%
YoY
|
$100.0M
-10.95%
YoY
|
$68.00M
N/A
|
$60.90M
-62.82%
YoY
|
$134.7M
-31.73%
YoY
|
$112.3M
-35.53%
YoY
|
$163.8M
14.47%
YoY
|
$197.3M
9.98%
YoY
|
$174.2M
2.89%
YoY
|
$143.1M
50.47%
YoY
|
$179.4M
30.09%
YoY
|
| Depreciation, Depletion And Amortization |
$74.90M
41.32%
YoY
|
$75.60M
-1.56%
YoY
|
$73.70M
2.08%
YoY
|
$53.00M
-24.72%
YoY
|
$70.10M
1.01%
YoY
|
$76.80M
7.41%
YoY
|
$72.20M
7.12%
YoY
|
$70.40M
8.81%
YoY
|
$69.40M
N/A
|
$71.50M
15.7%
YoY
|
$67.40M
28.38%
YoY
|
$64.70M
20.71%
YoY
|
$61.80M
42.73%
YoY
|
$52.50M
22.09%
YoY
|
$53.60M
28.85%
YoY
|
$43.30M
0.93%
YoY
|
$43.00M
12.27%
YoY
|
| Cash From Operating Activities |
-$64.10M
-120.27%
YoY
|
$132.9M
-56.63%
YoY
|
$140.4M
108.31%
YoY
|
$316.2M
49.86%
YoY
|
-$27.40M
-82.14%
YoY
|
$306.4M
8.15%
YoY
|
$67.40M
-74.84%
YoY
|
$211.0M
-1435.44%
YoY
|
-$153.4M
N/A
|
$283.3M
72.22%
YoY
|
$267.9M
-7.24%
YoY
|
-$15.80M
-88.87%
YoY
|
$164.5M
33.52%
YoY
|
$288.8M
-13.3%
YoY
|
-$141.9M
-1809.64%
YoY
|
$123.2M
-21.73%
YoY
|
$333.1M
-21.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$57.20M
27.39%
YoY
|
$49.30M
62.71%
YoY
|
$33.90M
-5.83%
YoY
|
$44.90M
-4.67%
YoY
|
$37.70M
-30.19%
YoY
|
$30.30M
-46.09%
YoY
|
$36.00M
-54.94%
YoY
|
$47.10M
-49.63%
YoY
|
$54.00M
N/A
|
$56.20M
-154.67%
YoY
|
$79.90M
-183.58%
YoY
|
$93.50M
-7.33%
YoY
|
-$102.8M
47.07%
YoY
|
-$95.60M
41.84%
YoY
|
$100.9M
135.2%
YoY
|
-$69.90M
13.11%
YoY
|
-$67.40M
125.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.000M
-79.8%
YoY
|
$5.200M
-66.23%
YoY
|
$6.400M
-88.97%
YoY
|
$9.900M
-113.47%
YoY
|
-$2.100M
50.0%
YoY
|
$15.40M
-220.31%
YoY
|
$58.00M
1108.33%
YoY
|
-$73.50M
N/A
|
-$1.400M
N/A
|
-$12.80M
-397.67%
YoY
|
$4.800M
-103.84%
YoY
|
$0.00
-100.0%
YoY
|
$4.300M
-113.19%
YoY
|
-$124.9M
1187.63%
YoY
|
-$16.70M
N/A
|
-$32.60M
-46.99%
YoY
|
-$9.700M
177.14%
YoY
|
| Cash From Investing Activities |
-$55.20M
57.71%
YoY
|
-$44.10M
195.97%
YoY
|
-$27.50M
-225.0%
YoY
|
-$35.00M
-70.98%
YoY
|
-$35.00M
-36.82%
YoY
|
-$14.90M
-78.41%
YoY
|
$22.00M
-129.29%
YoY
|
-$120.6M
27.48%
YoY
|
-$55.40M
N/A
|
-$69.00M
-29.95%
YoY
|
-$75.10M
-65.94%
YoY
|
-$94.60M
2.6%
YoY
|
-$98.50M
-3.9%
YoY
|
-$220.5M
185.99%
YoY
|
-$92.20M
-6246.67%
YoY
|
-$102.5M
-16.87%
YoY
|
-$77.10M
130.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$16.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.60M
-59.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$63.60M
N/A
|
N/A
N/A
|
-$72.20M
N/A
|
$60.00M
-24.81%
YoY
|
-$140.0M
N/A
|
N/A
N/A
|
$79.80M
401.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.200M
N/A
|
N/A
|
N/A
|
N/A
|
$126.1M
20916.67%
YoY
|
N/A
|
N/A
|
N/A
|
$600.0K
N/A
|
N/A
|
N/A
|
$600.0K
-98.95%
YoY
|
N/A
|
N/A
|
$57.10M
520.65%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$133.5M
-151.56%
YoY
|
-$128.0M
-56.71%
YoY
|
-$132.2M
-56.54%
YoY
|
-$258.9M
89.12%
YoY
|
$77.90M
-73.51%
YoY
|
-$295.7M
251.61%
YoY
|
-$304.2M
195.05%
YoY
|
-$136.9M
35.68%
YoY
|
$294.1M
N/A
|
-$84.10M
-49.18%
YoY
|
-$103.1M
-39.42%
YoY
|
-$100.9M
-118.05%
YoY
|
-$165.5M
-118.8%
YoY
|
-$170.2M
22.27%
YoY
|
$559.1M
-1089.56%
YoY
|
$880.1M
-614.98%
YoY
|
-$139.2M
-51.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$64.10M
-120.27%
YoY
|
$132.9M
-56.63%
YoY
|
$140.4M
108.31%
YoY
|
$316.2M
49.86%
YoY
|
-$27.40M
-82.14%
YoY
|
$306.4M
8.15%
YoY
|
$67.40M
-74.84%
YoY
|
$211.0M
-1435.44%
YoY
|
-$153.4M
N/A
|
$283.3M
72.22%
YoY
|
$267.9M
-7.24%
YoY
|
-$15.80M
-88.87%
YoY
|
$164.5M
33.52%
YoY
|
$288.8M
-13.3%
YoY
|
-$141.9M
-1809.64%
YoY
|
$123.2M
-21.73%
YoY
|
$333.1M
-21.49%
YoY
|
| Cash From Investing Activities |
-$55.20M
57.71%
YoY
|
-$44.10M
195.97%
YoY
|
-$27.50M
-225.0%
YoY
|
-$35.00M
-70.98%
YoY
|
-$35.00M
-36.82%
YoY
|
-$14.90M
-78.41%
YoY
|
$22.00M
-129.29%
YoY
|
-$120.6M
27.48%
YoY
|
-$55.40M
N/A
|
-$69.00M
-29.95%
YoY
|
-$75.10M
-65.94%
YoY
|
-$94.60M
2.6%
YoY
|
-$98.50M
-3.9%
YoY
|
-$220.5M
185.99%
YoY
|
-$92.20M
-6246.67%
YoY
|
-$102.5M
-16.87%
YoY
|
-$77.10M
130.84%
YoY
|
| Cash From Financing Activities |
$133.5M
-151.56%
YoY
|
-$128.0M
-56.71%
YoY
|
-$132.2M
-56.54%
YoY
|
-$258.9M
89.12%
YoY
|
$77.90M
-73.51%
YoY
|
-$295.7M
251.61%
YoY
|
-$304.2M
195.05%
YoY
|
-$136.9M
35.68%
YoY
|
$294.1M
N/A
|
-$84.10M
-49.18%
YoY
|
-$103.1M
-39.42%
YoY
|
-$100.9M
-118.05%
YoY
|
-$165.5M
-118.8%
YoY
|
-$170.2M
22.27%
YoY
|
$559.1M
-1089.56%
YoY
|
$880.1M
-614.98%
YoY
|
-$139.2M
-51.68%
YoY
|
| Net Change In Cash |
$14.20M
-36.32%
YoY
|
-$39.20M
833.33%
YoY
|
-$19.30M
-91.01%
YoY
|
$22.30M
-147.96%
YoY
|
$18.80M
-77.96%
YoY
|
-$4.200M
-103.23%
YoY
|
-$214.8M
-339.46%
YoY
|
-$46.50M
-77.81%
YoY
|
$85.30M
N/A
|
$130.2M
-230.85%
YoY
|
$89.70M
-188.03%
YoY
|
-$209.6M
-164.37%
YoY
|
-$99.50M
-111.05%
YoY
|
-$101.9M
-187.24%
YoY
|
$325.6M
-768.58%
YoY
|
$900.8M
-758.48%
YoY
|
$116.8M
13.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$64.10M
-120.27%
YoY
|
$132.9M
-56.63%
YoY
|
$140.4M
108.31%
YoY
|
$316.2M
49.86%
YoY
|
-$27.40M
-82.14%
YoY
|
$306.4M
8.15%
YoY
|
$67.40M
-74.84%
YoY
|
$211.0M
-1435.44%
YoY
|
-$153.4M
N/A
|
$283.3M
72.22%
YoY
|
$267.9M
-7.24%
YoY
|
-$15.80M
-88.87%
YoY
|
$164.5M
33.52%
YoY
|
$288.8M
-13.3%
YoY
|
-$141.9M
-1809.64%
YoY
|
$123.2M
-21.73%
YoY
|
$333.1M
-21.49%
YoY
|
| Capital Expenditures |
$57.20M
27.39%
YoY
|
$49.30M
62.71%
YoY
|
$33.90M
-5.83%
YoY
|
$44.90M
-4.67%
YoY
|
$37.70M
-30.19%
YoY
|
$30.30M
-46.09%
YoY
|
$36.00M
-54.94%
YoY
|
$47.10M
-49.63%
YoY
|
$54.00M
N/A
|
$56.20M
-154.67%
YoY
|
$79.90M
-183.58%
YoY
|
$93.50M
-7.33%
YoY
|
-$102.8M
47.07%
YoY
|
-$95.60M
41.84%
YoY
|
$100.9M
135.2%
YoY
|
-$69.90M
13.11%
YoY
|
-$67.40M
125.42%
YoY
|
| Free Cash Flow |
-$121.3M
-144.71%
YoY
|
$83.60M
-69.72%
YoY
|
$106.5M
239.17%
YoY
|
$271.3M
65.53%
YoY
|
-$65.10M
-68.61%
YoY
|
$276.1M
21.58%
YoY
|
$31.40M
-83.3%
YoY
|
$163.9M
-249.95%
YoY
|
-$207.4M
N/A
|
$227.1M
-15.04%
YoY
|
$188.0M
-51.09%
YoY
|
-$109.3M
-54.98%
YoY
|
$267.3M
38.43%
YoY
|
$384.4M
-4.02%
YoY
|
-$242.8M
601.73%
YoY
|
$193.1M
-11.91%
YoY
|
$400.5M
-11.82%
YoY
|
Loading...