|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$263.9M
-396.87%
YoY
|
-$88.88M
-60.77%
YoY
|
-$226.5M
-8.33%
YoY
|
-$247.1M
34.26%
YoY
|
-$184.1M
0.68%
YoY
|
| Depreciation, Depletion And Amortization |
$1.389M
11.48%
YoY
|
$1.246M
-24.71%
YoY
|
$1.655M
15.17%
YoY
|
$1.437M
84.94%
YoY
|
$777.0K
3.88%
YoY
|
| Cash From Operating Activities |
$347.4M
-767.76%
YoY
|
-$52.02M
-45.32%
YoY
|
-$95.14M
-41.22%
YoY
|
-$161.9M
13.85%
YoY
|
-$142.2M
5.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.468M
119.57%
YoY
|
$1.124M
-48.15%
YoY
|
$2.168M
60.47%
YoY
|
$1.351M
-156.65%
YoY
|
-$2.385M
367.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.23M
-120.9%
YoY
|
$53.72M
-141.53%
YoY
|
-$129.3M
1.93%
YoY
|
-$126.9M
-797.6%
YoY
|
$18.19M
-386.89%
YoY
|
| Cash From Investing Activities |
-$13.69M
-126.04%
YoY
|
$52.59M
-140.0%
YoY
|
-$131.5M
2.54%
YoY
|
-$128.2M
-911.43%
YoY
|
$15.80M
-330.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$50.00M
-46.4%
YoY
|
| Debt Paid & Issued, Net |
$300.0M
N/A
|
$0.00
-100.0%
YoY
|
$240.5M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$349.9M
5974.14%
YoY
|
-$5.761M
-117.73%
YoY
|
$32.49M
-63.1%
YoY
|
$88.03M
-75.53%
YoY
|
$359.7M
19.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$347.4M
-767.76%
YoY
|
-$52.02M
-45.32%
YoY
|
-$95.14M
-41.22%
YoY
|
-$161.9M
13.85%
YoY
|
-$142.2M
5.22%
YoY
|
| Cash From Investing Activities |
-$13.69M
-126.04%
YoY
|
$52.59M
-140.0%
YoY
|
-$131.5M
2.54%
YoY
|
-$128.2M
-911.43%
YoY
|
$15.80M
-330.51%
YoY
|
| Cash From Financing Activities |
-$349.9M
5974.14%
YoY
|
-$5.761M
-117.73%
YoY
|
$32.49M
-63.1%
YoY
|
$88.03M
-75.53%
YoY
|
$359.7M
19.65%
YoY
|
| Net Change In Cash |
-$14.99M
144.71%
YoY
|
-$6.124M
-96.84%
YoY
|
-$193.8M
-3.82%
YoY
|
-$201.5M
-186.34%
YoY
|
$233.4M
47.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$347.4M
-767.76%
YoY
|
-$52.02M
-45.32%
YoY
|
-$95.14M
-41.22%
YoY
|
-$161.9M
13.85%
YoY
|
-$142.2M
5.22%
YoY
|
| Capital Expenditures |
$2.468M
119.57%
YoY
|
$1.124M
-48.15%
YoY
|
$2.168M
60.47%
YoY
|
$1.351M
-156.65%
YoY
|
-$2.385M
367.65%
YoY
|
| Free Cash Flow |
$344.9M
-748.99%
YoY
|
-$53.14M
-45.39%
YoY
|
-$97.31M
-40.37%
YoY
|
-$163.2M
16.76%
YoY
|
-$139.8M
3.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$721.8M
-2255762.5%
YoY
|
$245.8M
-1017.5%
YoY
|
$12.90M
-191.92%
YoY
|
$5.085M
-140.12%
YoY
|
$32.00K
-100.09%
YoY
|
-$26.80M
-56.59%
YoY
|
-$14.03M
-61.18%
YoY
|
-$12.67M
-83.17%
YoY
|
-$35.38M
-33.66%
YoY
|
-$61.73M
-13.71%
YoY
|
-$36.15M
-14.98%
YoY
|
-$75.33M
27.98%
YoY
|
-$53.33M
-28.12%
YoY
|
-$71.54M
302.39%
YoY
|
-$42.52M
-27.69%
YoY
|
-$58.86M
36.25%
YoY
|
-$74.20M
15.42%
YoY
|
-$17.78M
-70.61%
YoY
|
-$58.80M
27.51%
YoY
|
| Depreciation, Depletion And Amortization |
$461.0K
39.27%
YoY
|
$394.0K
27.51%
YoY
|
$335.0K
7.72%
YoY
|
$329.0K
2.81%
YoY
|
$331.0K
8.17%
YoY
|
$309.0K
-26.95%
YoY
|
$311.0K
-25.95%
YoY
|
$320.0K
-21.38%
YoY
|
$306.0K
-24.44%
YoY
|
$423.0K
6.82%
YoY
|
$420.0K
7.97%
YoY
|
$407.0K
21.49%
YoY
|
$405.0K
27.76%
YoY
|
$396.0K
131.58%
YoY
|
$389.0K
69.87%
YoY
|
$335.0K
70.05%
YoY
|
$317.0K
78.09%
YoY
|
$171.0K
-5.0%
YoY
|
$229.0K
34.71%
YoY
|
| Cash From Operating Activities |
-$61.79M
124.56%
YoY
|
$306.8M
-5985.29%
YoY
|
$41.84M
407.48%
YoY
|
$26.24M
-2018.42%
YoY
|
-$27.52M
-48.74%
YoY
|
-$5.213M
-41.55%
YoY
|
$8.245M
-141.45%
YoY
|
-$1.368M
-92.73%
YoY
|
-$53.68M
12.99%
YoY
|
-$8.918M
-62.61%
YoY
|
-$19.89M
-38.69%
YoY
|
-$18.81M
-32.22%
YoY
|
-$47.51M
-38.93%
YoY
|
-$23.85M
-26.53%
YoY
|
-$32.44M
39.39%
YoY
|
-$27.76M
9.23%
YoY
|
-$77.80M
27.52%
YoY
|
-$32.46M
-27.29%
YoY
|
-$23.28M
-39.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$403.0K
181.82%
YoY
|
$802.0K
18.81%
YoY
|
$1.344M
2177.97%
YoY
|
$179.0K
15.48%
YoY
|
$143.0K
-39.15%
YoY
|
$675.0K
21.84%
YoY
|
$59.00K
-93.98%
YoY
|
$155.0K
-66.81%
YoY
|
$235.0K
46.88%
YoY
|
$554.0K
5.32%
YoY
|
$980.0K
-660.0%
YoY
|
$467.0K
-291.39%
YoY
|
$160.0K
-139.41%
YoY
|
$526.0K
-147.47%
YoY
|
-$175.0K
-52.05%
YoY
|
-$244.0K
-69.95%
YoY
|
-$406.0K
306.0%
YoY
|
-$1.108M
638.67%
YoY
|
-$365.0K
114.71%
YoY
|
| Acquisitions |
$489.5M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$268.2M
-1084.82%
YoY
|
-$82.69M
-547.63%
YoY
|
$14.92M
74.5%
YoY
|
$29.31M
-1377.51%
YoY
|
$27.24M
-6.05%
YoY
|
$18.47M
-166.16%
YoY
|
$8.548M
-64.55%
YoY
|
-$2.294M
-87.65%
YoY
|
$28.99M
-127.11%
YoY
|
-$27.92M
-135.91%
YoY
|
$24.11M
-134.76%
YoY
|
-$18.57M
-80.9%
YoY
|
-$106.9M
180.96%
YoY
|
$77.74M
-876.48%
YoY
|
-$69.37M
-955.13%
YoY
|
-$97.19M
-1927.3%
YoY
|
-$38.07M
-357.73%
YoY
|
-$10.01M
-146.42%
YoY
|
$8.112M
-123.94%
YoY
|
| Cash From Investing Activities |
-$268.6M
-1091.5%
YoY
|
-$83.49M
-569.11%
YoY
|
$13.57M
59.88%
YoY
|
$29.13M
-1289.34%
YoY
|
$27.10M
-5.78%
YoY
|
$17.80M
-162.5%
YoY
|
$8.489M
-63.27%
YoY
|
-$2.449M
-87.13%
YoY
|
$28.76M
-126.85%
YoY
|
-$28.47M
-136.87%
YoY
|
$23.11M
-133.23%
YoY
|
-$19.04M
-80.46%
YoY
|
-$107.1M
178.41%
YoY
|
$77.22M
-794.38%
YoY
|
-$69.54M
-997.68%
YoY
|
-$97.44M
-2261.93%
YoY
|
-$38.47M
-362.2%
YoY
|
-$11.12M
-151.94%
YoY
|
$7.747M
-122.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$412.6M
77887.15%
YoY
|
-$218.0M
5320.54%
YoY
|
-$58.81M
-4716.48%
YoY
|
-$73.69M
3648.02%
YoY
|
$529.0K
-150.48%
YoY
|
-$4.021M
26.73%
YoY
|
$1.274M
3.58%
YoY
|
-$1.966M
-106.7%
YoY
|
-$1.048M
-120.64%
YoY
|
-$3.173M
-175.57%
YoY
|
$1.230M
-98.39%
YoY
|
$29.36M
19870.07%
YoY
|
$5.077M
-30.98%
YoY
|
$4.199M
-98.79%
YoY
|
$76.33M
1498.09%
YoY
|
$147.0K
-96.79%
YoY
|
$7.356M
153.66%
YoY
|
$347.4M
74.7%
YoY
|
$4.776M
-203.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$61.79M
124.56%
YoY
|
$306.8M
-5985.29%
YoY
|
$41.84M
407.48%
YoY
|
$26.24M
-2018.42%
YoY
|
-$27.52M
-48.74%
YoY
|
-$5.213M
-41.55%
YoY
|
$8.245M
-141.45%
YoY
|
-$1.368M
-92.73%
YoY
|
-$53.68M
12.99%
YoY
|
-$8.918M
-62.61%
YoY
|
-$19.89M
-38.69%
YoY
|
-$18.81M
-32.22%
YoY
|
-$47.51M
-38.93%
YoY
|
-$23.85M
-26.53%
YoY
|
-$32.44M
39.39%
YoY
|
-$27.76M
9.23%
YoY
|
-$77.80M
27.52%
YoY
|
-$32.46M
-27.29%
YoY
|
-$23.28M
-39.16%
YoY
|
| Cash From Investing Activities |
-$268.6M
-1091.5%
YoY
|
-$83.49M
-569.11%
YoY
|
$13.57M
59.88%
YoY
|
$29.13M
-1289.34%
YoY
|
$27.10M
-5.78%
YoY
|
$17.80M
-162.5%
YoY
|
$8.489M
-63.27%
YoY
|
-$2.449M
-87.13%
YoY
|
$28.76M
-126.85%
YoY
|
-$28.47M
-136.87%
YoY
|
$23.11M
-133.23%
YoY
|
-$19.04M
-80.46%
YoY
|
-$107.1M
178.41%
YoY
|
$77.22M
-794.38%
YoY
|
-$69.54M
-997.68%
YoY
|
-$97.44M
-2261.93%
YoY
|
-$38.47M
-362.2%
YoY
|
-$11.12M
-151.94%
YoY
|
$7.747M
-122.75%
YoY
|
| Cash From Financing Activities |
$412.6M
77887.15%
YoY
|
-$218.0M
5320.54%
YoY
|
-$58.81M
-4716.48%
YoY
|
-$73.69M
3648.02%
YoY
|
$529.0K
-150.48%
YoY
|
-$4.021M
26.73%
YoY
|
$1.274M
3.58%
YoY
|
-$1.966M
-106.7%
YoY
|
-$1.048M
-120.64%
YoY
|
-$3.173M
-175.57%
YoY
|
$1.230M
-98.39%
YoY
|
$29.36M
19870.07%
YoY
|
$5.077M
-30.98%
YoY
|
$4.199M
-98.79%
YoY
|
$76.33M
1498.09%
YoY
|
$147.0K
-96.79%
YoY
|
$7.356M
153.66%
YoY
|
$347.4M
74.7%
YoY
|
$4.776M
-203.15%
YoY
|
| Net Change In Cash |
$82.04M
14602.69%
YoY
|
$5.352M
-37.5%
YoY
|
-$3.400M
-118.88%
YoY
|
-$18.32M
216.7%
YoY
|
$558.0K
-102.12%
YoY
|
$8.563M
-121.11%
YoY
|
$18.01M
304.67%
YoY
|
-$5.783M
-31.91%
YoY
|
-$26.32M
-82.41%
YoY
|
-$40.56M
-170.47%
YoY
|
$4.450M
-117.34%
YoY
|
-$8.493M
-93.21%
YoY
|
-$149.6M
37.44%
YoY
|
$57.57M
-81.05%
YoY
|
-$25.66M
138.65%
YoY
|
-$125.0M
665.71%
YoY
|
-$108.9M
150.65%
YoY
|
$303.8M
72.99%
YoY
|
-$10.75M
-86.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$61.79M
124.56%
YoY
|
$306.8M
-5985.29%
YoY
|
$41.84M
407.48%
YoY
|
$26.24M
-2018.42%
YoY
|
-$27.52M
-48.74%
YoY
|
-$5.213M
-41.55%
YoY
|
$8.245M
-141.45%
YoY
|
-$1.368M
-92.73%
YoY
|
-$53.68M
12.99%
YoY
|
-$8.918M
-62.61%
YoY
|
-$19.89M
-38.69%
YoY
|
-$18.81M
-32.22%
YoY
|
-$47.51M
-38.93%
YoY
|
-$23.85M
-26.53%
YoY
|
-$32.44M
39.39%
YoY
|
-$27.76M
9.23%
YoY
|
-$77.80M
27.52%
YoY
|
-$32.46M
-27.29%
YoY
|
-$23.28M
-39.16%
YoY
|
| Capital Expenditures |
$403.0K
181.82%
YoY
|
$802.0K
18.81%
YoY
|
$1.344M
2177.97%
YoY
|
$179.0K
15.48%
YoY
|
$143.0K
-39.15%
YoY
|
$675.0K
21.84%
YoY
|
$59.00K
-93.98%
YoY
|
$155.0K
-66.81%
YoY
|
$235.0K
46.88%
YoY
|
$554.0K
5.32%
YoY
|
$980.0K
-660.0%
YoY
|
$467.0K
-291.39%
YoY
|
$160.0K
-139.41%
YoY
|
$526.0K
-147.47%
YoY
|
-$175.0K
-52.05%
YoY
|
-$244.0K
-69.95%
YoY
|
-$406.0K
306.0%
YoY
|
-$1.108M
638.67%
YoY
|
-$365.0K
114.71%
YoY
|
| Free Cash Flow |
-$62.19M
124.85%
YoY
|
$306.0M
-5296.98%
YoY
|
$40.50M
394.72%
YoY
|
$26.07M
-1811.42%
YoY
|
-$27.66M
-48.7%
YoY
|
-$5.888M
-37.84%
YoY
|
$8.186M
-139.22%
YoY
|
-$1.523M
-92.1%
YoY
|
-$53.92M
13.1%
YoY
|
-$9.472M
-61.14%
YoY
|
-$20.87M
-35.32%
YoY
|
-$19.28M
-29.92%
YoY
|
-$47.67M
-38.4%
YoY
|
-$24.37M
-22.25%
YoY
|
-$32.27M
40.85%
YoY
|
-$27.51M
11.84%
YoY
|
-$77.39M
27.06%
YoY
|
-$31.35M
-29.53%
YoY
|
-$22.91M
-39.85%
YoY
|
Loading...