$BDL Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$BDL

$50.57 +$3.58 (7.62%)

Deep Research with AI Research

$BDL Overview Financial Statements SEC Filings Executives News Red Flags Capital Raising Ownership Insider Transactions Congressional Trades

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$205.2M 9.63% YoY	$187.2M 7.35% YoY	$174.4M 10.29% YoY	$158.1M 15.17% YoY	$137.3M 21.54% YoY
Cost Of Revenue	$87.36M 9.21% YoY	$79.99M 12.19% YoY	$71.30M 5.06% YoY	$67.87M 16.36% YoY	$58.32M 22.24% YoY
Gross Profit	$117.9M 8.82% YoY	$108.3M 5.08% YoY	$103.1M 14.21% YoY	$90.27M 14.28% YoY	$78.99M 21.02% YoY
Selling, General & Admin	$5.463M 2.82% YoY	$5.313M 13.48% YoY	$4.682M -82.38% YoY	$26.57M 31.05% YoY	$20.28M 1.8% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$4.699M 17973.08% YoY	$26.00K 13.04% YoY	$23.00K -28.13% YoY	$32.00K -98.93% YoY	$2.981M -5.18% YoY
Operating Expenses	$5.463M 2.82% YoY	$5.313M 13.48% YoY	$4.682M -82.38% YoY	$26.57M 31.05% YoY	$20.28M 1.8% YoY
Operating Profit	$8.745M 49.72% YoY	$5.841M -16.84% YoY	$7.024M 1.37% YoY	$6.929M -19.9% YoY	$8.650M 197.15% YoY
Interest Expense	-$561.0K -30.91% YoY	-$812.0K -176.1% YoY	$1.067M 40.95% YoY	$757.0K -19.3% YoY	$938.0K 12.2% YoY
Other Income/Expense, Net	-$106.0K -58.43% YoY	-$255.0K -73.41% YoY	-$959.0K -133.26% YoY	$2.883M -69.0% YoY	$9.300M -1281.7% YoY
Pretax Income	$8.639M 54.65% YoY	$5.586M -7.9% YoY	$6.065M -38.19% YoY	$9.812M -45.34% YoY	$17.95M 745.1% YoY
Income Tax	$622.0K 117.48% YoY	$286.0K -55.93% YoY	$649.0K -14.94% YoY	$763.0K -35.61% YoY	$1.185M -2075.0% YoY
Net Earnings	$5.033M 49.97% YoY	$3.356M -16.08% YoY	$3.999M -36.64% YoY	$6.312M -46.44% YoY	$11.78M 961.62% YoY
Basic Earnings Per Share	$2.71 49.72% YoY	$1.81 -15.81% YoY	$2.15 -36.76% YoY	$3.40 -46.37% YoY	$6.34 N/A
Diluted Earnings Per Share	$2.71 49.72% YoY	$1.81 -15.81% YoY	$2.15 -36.76% YoY	$3.40 -46.37% YoY	$6.34 961.14% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares N/A
Diluted Shares Outstanding	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares N/A	N/A	N/A

Concept	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4
Revenue	$56.20M 8.3% YoY	$56.52M 5.91% YoY	$52.57M 5.15% YoY	$50.00M 9.29% YoY	$51.89M 6.29% YoY	$53.36M 11.73% YoY	$50.00M 11.38% YoY	$45.75M 5.51% YoY	$48.82M 11.46% YoY	$47.76M N/A	$44.89M 7.23% YoY	$43.36M 6.6% YoY	$43.80M 8.61% YoY	$41.86M 24.46% YoY	$40.68M 7.22% YoY	$40.33M 17.39% YoY	$37.40M 19.19% YoY	$33.64M 19.08% YoY
Cost Of Revenue	$23.54M 8.3% YoY	$24.05M 9.16% YoY	$22.92M 1.8% YoY	$21.08M 6.63% YoY	$21.73M 4.46% YoY	$22.03M 11.84% YoY	$22.51M 14.2% YoY	$19.77M 8.43% YoY	$20.81M 19.43% YoY	$19.70M N/A	$19.71M 19.83% YoY	$18.23M 4.19% YoY	$17.42M 1.04% YoY	$16.45M 10.07% YoY	$17.50M 10.24% YoY	$17.24M 22.03% YoY	$16.67M 24.68% YoY	$14.94M 21.59% YoY
Gross Profit	$32.66M 7.34% YoY	$32.46M 2.73% YoY	$29.65M 6.85% YoY	$28.92M 10.21% YoY	$30.43M 7.55% YoY	$31.60M 11.39% YoY	$27.75M 9.14% YoY	$26.24M -3.31% YoY	$28.30M 7.26% YoY	$28.37M N/A	$25.43M 9.25% YoY	$27.14M 17.1% YoY	$26.38M 14.27% YoY	$23.28M 24.53% YoY	$23.18M 5.05% YoY	$23.09M 14.14% YoY	$20.73M 15.12% YoY	$18.69M 17.15% YoY
Selling, General & Admin	$1.412M 31.47% YoY	$1.478M 2.07% YoY	$1.416M -4.19% YoY	$19.01M 4.84% YoY	$1.074M -16.61% YoY	$1.448M 4.47% YoY	$1.478M 23.89% YoY	$18.13M 1729.67% YoY	$1.288M -83.09% YoY	$1.386M N/A	$1.193M -83.86% YoY	$991.0K -84.79% YoY	$7.618M 1.7% YoY	$7.390M -55.78% YoY	$6.517M 24.09% YoY	$7.491M -57.03% YoY	$6.031M 10.3% YoY	$16.71M 10.98% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$1.208M -34.13% YoY	$1.194M -34.58% YoY	$1.203M 4.34% YoY	$1.205M 4.24% YoY	$1.834M 61.73% YoY	$1.825M 79.27% YoY	$1.153M 22960.0% YoY	$1.156M 23.77% YoY	$1.134M 32.17% YoY	$1.018M N/A	$5.000K -16.67% YoY	$934.0K 18.53% YoY	$858.0K 18.84% YoY	$6.000K -99.21% YoY	$788.0K 2.34% YoY	$722.0K -14.15% YoY	$683.0K -9.18% YoY	$757.0K -5.26% YoY
Operating Expenses	$52.20M 6.45% YoY	$52.35M 5.02% YoY	$50.90M 3.36% YoY	$27.64M 7.94% YoY	$49.04M 3707.61% YoY	$49.84M 3496.18% YoY	$49.24M 4027.66% YoY	$25.61M 2484.06% YoY	$1.288M -83.09% YoY	$1.386M N/A	$1.193M -83.86% YoY	$991.0K -84.79% YoY	$7.618M 1.7% YoY	$7.390M -55.78% YoY	$6.517M 24.09% YoY	$7.491M -57.03% YoY	$6.031M 10.3% YoY	$16.71M 10.98% YoY
Operating Profit	$4.000M 40.25% YoY	$4.169M 18.57% YoY	$1.669M 121.94% YoY	$1.625M 214.31% YoY	$2.852M 32.71% YoY	$3.516M 40.53% YoY	$752.0K 11.74% YoY	$517.0K 24.28% YoY	$2.149M -20.73% YoY	$2.502M N/A	$673.0K -43.78% YoY	$416.0K -80.03% YoY	$2.711M 46.54% YoY	$1.197M -39.48% YoY	$2.083M -20.16% YoY	$1.850M -33.76% YoY	$765.0K -39.76% YoY	$1.978M 121.01% YoY
Interest Expense	-$313.0K 28.81% YoY	-$115.0K -622.73% YoY	-$185.0K -3.14% YoY	-$149.0K -14.86% YoY	-$243.0K 18.54% YoY	$22.00K -91.37% YoY	-$191.0K -172.9% YoY	-$175.0K -166.29% YoY	-$205.0K -178.24% YoY	$255.0K N/A	$262.0K -4.73% YoY	$264.0K 49.15% YoY	$262.0K 48.02% YoY	$275.0K -246.28% YoY	$177.0K -15.71% YoY	$177.0K -28.63% YoY	$193.0K -30.82% YoY	-$188.0K -16.81% YoY
Other Income/Expense, Net	-$201.0K 66.12% YoY	$115.0K -18.44% YoY	-$42.00K -50.59% YoY	$455.0K N/A	-$121.0K -40.39% YoY	$141.0K -165.28% YoY	-$85.00K -60.83% YoY	N/A	-$203.0K -16.46% YoY	-$216.0K N/A	-$217.0K -16.54% YoY	-$238.0K 145.36% YoY	-$243.0K 57.79% YoY	-$260.0K N/A	-$97.00K -101.54% YoY	-$154.0K N/A	$3.320M -1471.9% YoY	N/A
Pretax Income	$3.799M 39.11% YoY	$4.284M 17.15% YoY	$1.627M 143.93% YoY	$1.584M 246.61% YoY	$2.731M 31.05% YoY	$3.657M 48.12% YoY	$667.0K 15.8% YoY	$457.0K -81.44% YoY	$2.084M -15.56% YoY	$2.469M N/A	$576.0K -38.53% YoY	$2.462M 23.97% YoY	$2.468M 45.52% YoY	$937.0K -47.97% YoY	$1.986M -77.68% YoY	$1.696M -72.76% YoY	$4.085M 297.37% YoY	$1.801M 169.21% YoY
Income Tax	$339.0K 40.08% YoY	$446.0K 43.41% YoY	$128.0K 265.71% YoY	$34.00K -55.84% YoY	$242.0K -14.18% YoY	$311.0K -665.45% YoY	$35.00K -294.44% YoY	$77.00K 50.98% YoY	$282.0K -2.76% YoY	-$55.00K N/A	-$18.00K -128.57% YoY	$51.00K 131.82% YoY	$290.0K -17.85% YoY	$63.00K -65.38% YoY	$22.00K -95.37% YoY	$353.0K -33.77% YoY	$147.0K -3775.0% YoY	$182.0K -464.0% YoY
Net Earnings	$2.061M 48.06% YoY	$2.875M 6.88% YoY	$805.0K 1363.64% YoY	$896.0K 386.96% YoY	$1.392M 24.17% YoY	$2.690M 38.52% YoY	$55.00K -49.54% YoY	$184.0K -244.88% YoY	$1.121M -40.91% YoY	$1.942M N/A	$109.0K -82.53% YoY	-$127.0K -106.92% YoY	$1.897M 14.28% YoY	$624.0K -53.91% YoY	$1.835M -74.51% YoY	$1.660M -32.27% YoY	$1.564M 100.51% YoY	$1.354M 220.09% YoY
Basic Earnings Per Share	$1.11 48.0% YoY	$1.55 6.9% YoY	$0.43 1333.33% YoY	$0.48 380.0% YoY	$0.75 25.0% YoY	$1.45 39.42% YoY	$0.03 -50.0% YoY	$0.10 -242.86% YoY	$0.60 -41.18% YoY	$1.04 N/A	$0.06 -82.35% YoY	-$0.07 -107.07% YoY	$1.02 14.61% YoY	$0.34 -53.42% YoY	$0.99 -74.42% YoY	$0.89 -32.58% YoY	$0.84 100.0% YoY	$0.73 N/A
Diluted Earnings Per Share	$1.11 48.0% YoY	$1.55 6.9% YoY	$0.43 1333.33% YoY	$0.48 380.0% YoY	$0.75 25.0% YoY	$1.45 39.42% YoY	$0.03 -50.0% YoY	$0.10 -242.86% YoY	$0.60 -41.18% YoY	$1.04 N/A	$0.06 -82.35% YoY	-$0.07 -107.07% YoY	$1.02 14.56% YoY	$0.34 -53.54% YoY	$0.99 -74.42% YoY	$0.89 -32.61% YoY	$0.84 100.08% YoY	$0.73 219.7% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	1.859M 0.0% YoY	1.859M 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares N/A
Diluted Shares Outstanding	1.859M 0.0% YoY	1.859M 0.0% YoY	1.859M 0.0% YoY	1.859M shares 0.0% YoY	1.859M 0.0% YoY	1.859M 0.0% YoY	1.859M 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares N/A	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares N/A	1.859M shares N/A	1.859M shares 0.0% YoY	N/A	N/A	N/A

Loading...