$BDL Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$BDL

$34.82 +$0.00 (0.0%)

Deep Research with AI Research

Overview

$BDL Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$205.2M 8.99% YoY	$188.3M 7.98% YoY	$174.4M 10.29% YoY	$158.1M 15.17% YoY	$137.3M 21.54% YoY
Cost Of Revenue	$87.36M 9.21% YoY	$79.99M 12.19% YoY	$71.30M 5.06% YoY	$67.87M 16.36% YoY	$58.32M 22.24% YoY
Gross Profit	$117.9M 8.82% YoY	$108.3M 5.08% YoY	$103.1M 14.21% YoY	$90.27M 14.28% YoY	$78.99M 21.02% YoY
Selling, General & Admin	$5.463M 2.3% YoY	$5.340M -83.26% YoY	$31.90M 20.06% YoY	$26.57M 31.05% YoY	$20.28M 1.8% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$4.699M 17973.08% YoY	$26.00K 13.04% YoY	$23.00K -99.23% YoY	$2.990M 0.3% YoY	$2.981M -5.18% YoY
Operating Expenses	$5.463M 2.3% YoY	$5.340M -83.26% YoY	$31.90M 20.06% YoY	$26.57M 31.05% YoY	$20.28M 1.8% YoY
Operating Profit	$8.745M 36.73% YoY	$6.396M -8.94% YoY	$7.024M 1.37% YoY	$6.929M -19.9% YoY	$8.650M 197.15% YoY
Interest Expense	-$561.0K -30.91% YoY	-$812.0K -176.1% YoY	$1.067M 40.95% YoY	$757.0K -19.3% YoY	$938.0K 12.2% YoY
Other Income/Expense, Net	-$106.0K -86.91% YoY	-$810.0K -15.54% YoY	-$959.0K -133.26% YoY	$2.883M -69.0% YoY	$9.300M -1281.7% YoY
Pretax Income	$8.639M 54.65% YoY	$5.586M -7.9% YoY	$6.065M -38.19% YoY	$9.812M -45.34% YoY	$17.95M 745.1% YoY
Income Tax	$622.0K 117.48% YoY	$286.0K -55.93% YoY	$649.0K -14.94% YoY	$763.0K -35.61% YoY	$1.185M -2075.0% YoY
Net Earnings	$5.033M 49.97% YoY	$3.356M -16.08% YoY	$3.999M -36.64% YoY	$6.312M -46.44% YoY	$11.78M 961.62% YoY
Basic Earnings Per Share	$2.71 49.72% YoY	$1.81 -15.81% YoY	$2.15 -36.76% YoY	$3.40 -46.37% YoY	$6.34 N/A
Diluted Earnings Per Share	$2.71 49.72% YoY	$1.81 -15.81% YoY	$2.15 -36.76% YoY	$3.40 -100.0% YoY	$6.340M 961.62% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares N/A
Diluted Shares Outstanding	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares N/A

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$56.52M 5.38% YoY	$52.57M 4.59% YoY	$50.00M 8.67% YoY	$52.16M 6.24% YoY	$53.63M 11.57% YoY	$50.26M 11.35% YoY	$46.01M 1.41% YoY	$49.10M 12.1% YoY	$48.07M N/A	$45.14M 13.63% YoY	$45.37M 11.55% YoY	$43.80M 8.61% YoY	$39.72M 18.1% YoY	$40.68M 7.22% YoY	$40.33M 17.39% YoY	$37.40M 19.19% YoY	$33.64M 19.08% YoY	$37.94M N/A
Cost Of Revenue	$24.05M 9.16% YoY	$22.92M 1.8% YoY	$21.08M 6.63% YoY	$21.73M 4.46% YoY	$22.03M 11.84% YoY	$22.51M 14.2% YoY	$19.77M 8.43% YoY	$20.81M 19.43% YoY	$19.70M N/A	$19.71M 19.83% YoY	$18.23M 4.19% YoY	$17.42M 1.04% YoY	$16.45M 10.07% YoY	$17.50M 10.24% YoY	$17.24M 22.03% YoY	$16.67M 24.68% YoY	$14.94M 21.59% YoY	$15.88M N/A
Gross Profit	$32.46M 2.73% YoY	$29.65M 6.85% YoY	$28.92M 10.21% YoY	$30.43M 7.55% YoY	$31.60M 11.39% YoY	$27.75M 9.14% YoY	$26.24M -3.31% YoY	$28.30M 7.26% YoY	$28.37M N/A	$25.43M 9.25% YoY	$27.14M 17.1% YoY	$26.38M 14.27% YoY	$23.28M 24.53% YoY	$23.18M 5.05% YoY	$23.09M 14.14% YoY	$20.73M 15.12% YoY	$18.69M 17.15% YoY	$22.06M N/A
Selling, General & Admin	$1.478M 1.37% YoY	$1.416M -5.22% YoY	$19.01M 4.84% YoY	$1.084M -15.84% YoY	$1.458M -83.39% YoY	$1.494M -81.53% YoY	$18.13M 128.74% YoY	$1.288M -83.09% YoY	$8.780M N/A	$8.087M -61.57% YoY	$7.927M 21.64% YoY	$7.618M -64.13% YoY	$21.04M 25.91% YoY	$6.517M 24.09% YoY	$21.24M 21.81% YoY	$6.031M 10.3% YoY	$16.71M 10.98% YoY	$5.252M N/A
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$1.194M -34.58% YoY	$1.203M 4.34% YoY	$1.205M 4.24% YoY	$1.834M 61.73% YoY	$1.825M 79.27% YoY	$1.153M 22960.0% YoY	$1.156M 23.77% YoY	$1.134M 32.17% YoY	$1.018M N/A	$5.000K -99.38% YoY	$934.0K 18.53% YoY	$858.0K 18.84% YoY	$813.0K 7.4% YoY	$788.0K 2.34% YoY	$722.0K -14.15% YoY	$683.0K -9.18% YoY	$757.0K -5.26% YoY	$770.0K N/A
Operating Expenses	$52.35M 3490.26% YoY	$50.90M 3306.89% YoY	$27.64M 7.94% YoY	$1.084M -15.84% YoY	$1.458M -83.39% YoY	$1.494M -81.53% YoY	$25.61M 223.05% YoY	$1.288M -83.09% YoY	$8.780M N/A	$8.087M -61.57% YoY	$7.927M 21.64% YoY	$7.618M -64.13% YoY	$21.04M 25.91% YoY	$6.517M 24.09% YoY	$21.24M 21.81% YoY	$6.031M 10.3% YoY	$16.71M 10.98% YoY	$5.252M N/A
Operating Profit	$4.169M 14.69% YoY	$1.669M 94.52% YoY	$1.625M 157.12% YoY	$2.974M 30.04% YoY	$3.635M 35.38% YoY	$858.0K 8.2% YoY	$632.0K -76.59% YoY	$2.287M -15.64% YoY	$2.685M N/A	$793.0K -64.46% YoY	$2.700M 29.62% YoY	$2.711M 46.54% YoY	$2.231M 12.79% YoY	$2.083M -20.16% YoY	$1.850M -33.76% YoY	$765.0K -39.76% YoY	$1.978M 121.01% YoY	$2.609M N/A
Interest Expense	-$115.0K -622.73% YoY	-$185.0K -3.14% YoY	-$149.0K -14.86% YoY	-$243.0K 18.54% YoY	$22.00K -91.37% YoY	-$191.0K -172.9% YoY	-$175.0K -166.29% YoY	-$205.0K -178.24% YoY	$255.0K N/A	$262.0K -233.67% YoY	$264.0K 49.15% YoY	$262.0K 48.02% YoY	-$196.0K 4.26% YoY	$177.0K -15.71% YoY	$177.0K -28.63% YoY	$193.0K -30.82% YoY	-$188.0K -16.81% YoY	$210.0K N/A
Other Income/Expense, Net	$115.0K 422.73% YoY	-$42.00K -78.01% YoY	$455.0K N/A	-$243.0K 19.7% YoY	$22.00K -110.19% YoY	-$191.0K -11.98% YoY	N/A	-$203.0K -16.46% YoY	-$216.0K N/A	-$217.0K -16.54% YoY	-$238.0K 145.36% YoY	-$243.0K 57.79% YoY	-$260.0K N/A	-$97.00K -101.54% YoY	-$154.0K N/A	$3.320M -1471.9% YoY	N/A	$6.287M N/A
Pretax Income	$4.284M 17.15% YoY	$1.627M 143.93% YoY	$1.584M 246.61% YoY	$2.731M 31.05% YoY	$3.657M 48.12% YoY	$667.0K 15.8% YoY	$457.0K -81.44% YoY	$2.084M -15.56% YoY	$2.469M N/A	$576.0K -71.83% YoY	$2.462M 23.97% YoY	$2.468M 45.52% YoY	$2.045M 13.55% YoY	$1.986M -77.68% YoY	$1.696M -72.76% YoY	$4.085M 297.37% YoY	$1.801M 169.21% YoY	$8.896M N/A
Income Tax	$446.0K 43.41% YoY	$128.0K 265.71% YoY	$34.00K -55.84% YoY	$242.0K -14.18% YoY	$311.0K -665.45% YoY	$35.00K -294.44% YoY	$77.00K 50.98% YoY	$282.0K -2.76% YoY	-$55.00K N/A	-$18.00K -107.47% YoY	$51.00K 131.82% YoY	$290.0K -17.85% YoY	$241.0K 32.42% YoY	$22.00K -95.37% YoY	$353.0K -33.77% YoY	$147.0K -3775.0% YoY	$182.0K -464.0% YoY	$475.0K N/A
Net Earnings	$2.875M 6.88% YoY	$805.0K 1363.64% YoY	$896.0K 386.96% YoY	$1.392M 24.17% YoY	$2.690M 38.52% YoY	$55.00K -49.54% YoY	$184.0K -88.54% YoY	$1.121M -40.91% YoY	$1.942M N/A	$109.0K -91.3% YoY	$1.605M -12.53% YoY	$1.897M 14.28% YoY	$1.253M -7.46% YoY	$1.835M -74.51% YoY	$1.660M -32.27% YoY	$1.564M 100.51% YoY	$1.354M 220.09% YoY	$7.199M N/A
Basic Earnings Per Share	$1.55 6.9% YoY	$0.43 1333.33% YoY	$0.48 380.0% YoY	$0.75 25.0% YoY	$1.45 39.42% YoY	$0.03 -50.0% YoY	$0.10 -88.37% YoY	$0.60 -41.18% YoY	$1.04 N/A	$0.06 -91.18% YoY	$0.86 -13.13% YoY	$1.02 14.61% YoY	$0.68 -6.85% YoY	$0.99 -74.42% YoY	$0.89 -32.58% YoY	$0.84 100.0% YoY	$0.73 N/A	$3.87 N/A
Diluted Earnings Per Share	$1.55 6.9% YoY	$0.43 1333.33% YoY	$0.48 380.0% YoY	$0.75 25.0% YoY	$1.45 39.42% YoY	$0.03 -50.0% YoY	$0.10 -88.37% YoY	$0.60 76.47% YoY	$1.04 N/A	$0.06 -100.0% YoY	$0.86 -13.13% YoY	$0.34 -100.0% YoY	$674.1K -7.46% YoY	$0.99 -74.42% YoY	$893.1K -32.27% YoY	$841.5K 100.51% YoY	$728.5K 220.09% YoY	$3.87 N/A
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	1.859M 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares N/A	1.859M shares N/A
Diluted Shares Outstanding	1.859M 0.0% YoY	1.859M 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares N/A	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares 0.0% YoY	1.859M shares N/A	1.859M shares 0.0% YoY	1.859M shares N/A	1.859M shares N/A	N/A	1.859M shares N/A

Loading...