|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.033M
49.97%
YoY
|
$3.356M
-16.08%
YoY
|
$3.999M
-36.64%
YoY
|
$6.312M
-46.44%
YoY
|
$11.78M
961.62%
YoY
|
| Depreciation, Depletion And Amortization |
$4.699M
17973.08%
YoY
|
$26.00K
13.04%
YoY
|
$23.00K
-99.23%
YoY
|
$2.990M
0.3%
YoY
|
$2.981M
-5.18%
YoY
|
| Cash From Operating Activities |
$10.51M
58.52%
YoY
|
$6.630M
-21.9%
YoY
|
$8.489M
-19.17%
YoY
|
$10.50M
-25.25%
YoY
|
$14.05M
59.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.830M
69.23%
YoY
|
$3.445M
-73.86%
YoY
|
$13.18M
-267.73%
YoY
|
-$7.856M
-220.51%
YoY
|
$6.519M
188.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
$75.00K
N/A
|
N/A
|
| Other Investing Activities |
-$284.0K
300.0%
YoY
|
-$71.00K
-96.16%
YoY
|
-$1.851M
9.79%
YoY
|
-$1.686M
117.83%
YoY
|
-$774.0K
22.27%
YoY
|
| Cash From Investing Activities |
-$6.117M
18.98%
YoY
|
-$5.141M
-72.3%
YoY
|
-$18.56M
94.5%
YoY
|
-$9.542M
-17.66%
YoY
|
-$11.59M
254.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.022M
10.01%
YoY
|
$929.0K
10.86%
YoY
|
$838.0K
-54.9%
YoY
|
$1.858M
N/A
|
N/A
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.330M
6.31%
YoY
|
$1.251M
-45.59%
YoY
|
$2.299M
-38.46%
YoY
|
$3.736M
-8.88%
YoY
|
$4.100M
61.42%
YoY
|
| Cash From Financing Activities |
-$5.701M
1.46%
YoY
|
-$5.619M
-14.03%
YoY
|
-$6.536M
-176.88%
YoY
|
$8.502M
2791.84%
YoY
|
$294.0K
-97.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.51M
58.52%
YoY
|
$6.630M
-21.9%
YoY
|
$8.489M
-19.17%
YoY
|
$10.50M
-25.25%
YoY
|
$14.05M
59.92%
YoY
|
| Cash From Investing Activities |
-$6.117M
18.98%
YoY
|
-$5.141M
-72.3%
YoY
|
-$18.56M
94.5%
YoY
|
-$9.542M
-17.66%
YoY
|
-$11.59M
254.3%
YoY
|
| Cash From Financing Activities |
-$5.701M
1.46%
YoY
|
-$5.619M
-14.03%
YoY
|
-$6.536M
-176.88%
YoY
|
$8.502M
2791.84%
YoY
|
$294.0K
-97.26%
YoY
|
| Net Change In Cash |
-$1.308M
-68.33%
YoY
|
-$4.130M
-75.13%
YoY
|
-$16.61M
-275.5%
YoY
|
$9.462M
243.57%
YoY
|
$2.754M
-83.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.51M
58.52%
YoY
|
$6.630M
-21.9%
YoY
|
$8.489M
-19.17%
YoY
|
$10.50M
-25.25%
YoY
|
$14.05M
59.92%
YoY
|
| Capital Expenditures |
$5.830M
69.23%
YoY
|
$3.445M
-73.86%
YoY
|
$13.18M
-267.73%
YoY
|
-$7.856M
-220.51%
YoY
|
$6.519M
188.58%
YoY
|
| Free Cash Flow |
$4.680M
46.94%
YoY
|
$3.185M
-167.94%
YoY
|
-$4.688M
-125.54%
YoY
|
$18.36M
143.8%
YoY
|
$7.530M
15.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.875M
6.88%
YoY
|
$805.0K
1363.64%
YoY
|
$896.0K
386.96%
YoY
|
$1.392M
24.17%
YoY
|
$2.690M
38.52%
YoY
|
$55.00K
-49.54%
YoY
|
$184.0K
-88.54%
YoY
|
$1.121M
-40.91%
YoY
|
$1.942M
N/A
|
$109.0K
-91.3%
YoY
|
$1.605M
-12.53%
YoY
|
$1.897M
14.28%
YoY
|
$1.253M
-7.46%
YoY
|
$1.835M
-74.51%
YoY
|
$1.660M
-32.27%
YoY
|
$1.564M
100.51%
YoY
|
$1.354M
220.09%
YoY
|
$7.199M
N/A
|
| Depreciation, Depletion And Amortization |
$1.194M
-34.58%
YoY
|
$1.203M
4.34%
YoY
|
$1.205M
4.24%
YoY
|
$1.834M
61.73%
YoY
|
$1.825M
79.27%
YoY
|
$1.153M
22960.0%
YoY
|
$1.156M
23.77%
YoY
|
$1.134M
32.17%
YoY
|
$1.018M
N/A
|
$5.000K
-99.38%
YoY
|
$934.0K
18.53%
YoY
|
$858.0K
18.84%
YoY
|
$813.0K
7.4%
YoY
|
$788.0K
2.34%
YoY
|
$722.0K
-14.15%
YoY
|
$683.0K
-9.18%
YoY
|
$757.0K
-5.26%
YoY
|
$770.0K
N/A
|
| Cash From Operating Activities |
$2.142M
-208.62%
YoY
|
$4.945M
-35.79%
YoY
|
$3.360M
138.13%
YoY
|
$1.421M
-53.95%
YoY
|
-$1.972M
49.73%
YoY
|
$7.701M
123.22%
YoY
|
$1.411M
-53.06%
YoY
|
$3.086M
-283.15%
YoY
|
-$1.317M
N/A
|
$3.450M
28.88%
YoY
|
$3.006M
401.0%
YoY
|
-$1.685M
-162.55%
YoY
|
$2.677M
5.98%
YoY
|
$600.0K
-86.46%
YoY
|
$2.694M
-18.9%
YoY
|
$4.531M
20.19%
YoY
|
$2.526M
87.39%
YoY
|
$4.431M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.042M
5.89%
YoY
|
$472.0K
-35.87%
YoY
|
$934.0K
-9.76%
YoY
|
$3.179M
256.79%
YoY
|
$984.0K
-59.41%
YoY
|
$736.0K
11.52%
YoY
|
$1.035M
-91.13%
YoY
|
$891.0K
-60.49%
YoY
|
$2.424M
N/A
|
$660.0K
-132.31%
YoY
|
$11.66M
-785.25%
YoY
|
$2.255M
-184.58%
YoY
|
-$2.043M
-36.75%
YoY
|
-$1.702M
-35.14%
YoY
|
-$2.666M
-31.38%
YoY
|
-$1.445M
34.29%
YoY
|
-$3.230M
471.68%
YoY
|
-$2.624M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$32.00K
-112.5%
YoY
|
-$324.0K
-1081.82%
YoY
|
$494.0K
-1400.0%
YoY
|
-$555.0K
3368.75%
YoY
|
-$256.0K
-791.89%
YoY
|
$33.00K
-161.11%
YoY
|
-$38.00K
-38.71%
YoY
|
-$16.00K
-95.27%
YoY
|
$37.00K
N/A
|
-$54.00K
-94.49%
YoY
|
-$62.00K
-74.49%
YoY
|
-$338.0K
-576.06%
YoY
|
-$980.0K
-6633.33%
YoY
|
-$243.0K
-5.45%
YoY
|
$71.00K
-277.5%
YoY
|
-$534.0K
8.54%
YoY
|
$15.00K
-105.81%
YoY
|
-$257.0K
N/A
|
| Cash From Investing Activities |
-$1.010M
-18.55%
YoY
|
-$887.0K
26.17%
YoY
|
-$440.0K
-58.99%
YoY
|
-$3.734M
311.69%
YoY
|
-$1.240M
-48.05%
YoY
|
-$703.0K
-9.17%
YoY
|
-$1.073M
-90.85%
YoY
|
-$907.0K
-65.02%
YoY
|
-$2.387M
N/A
|
-$774.0K
-74.4%
YoY
|
-$11.73M
502.83%
YoY
|
-$2.593M
-0.08%
YoY
|
-$3.023M
-5.97%
YoY
|
-$1.945M
-32.49%
YoY
|
-$2.595M
-33.89%
YoY
|
-$1.979M
26.21%
YoY
|
-$3.215M
290.64%
YoY
|
-$2.881M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$349.0K
4.49%
YoY
|
N/A
|
N/A
|
N/A
|
$334.0K
4.05%
YoY
|
N/A
|
N/A
|
N/A
|
$321.0K
-76.48%
YoY
|
N/A
|
N/A
|
$1.365M
N/A
|
N/A
|
N/A
|
$869.0K
9.45%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.268M
11.52%
YoY
|
-$1.185M
9.93%
YoY
|
-$1.036M
-2.17%
YoY
|
-$2.450M
19.05%
YoY
|
-$1.137M
-4.53%
YoY
|
-$1.078M
-17.77%
YoY
|
-$1.059M
-45.38%
YoY
|
-$2.058M
86.92%
YoY
|
-$1.191M
N/A
|
-$1.311M
-119.21%
YoY
|
-$1.939M
-47.05%
YoY
|
-$1.101M
-115.81%
YoY
|
$6.825M
383.36%
YoY
|
-$3.662M
64.58%
YoY
|
$6.965M
216.16%
YoY
|
-$1.626M
48.36%
YoY
|
$1.412M
-230.14%
YoY
|
-$2.225M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.142M
-208.62%
YoY
|
$4.945M
-35.79%
YoY
|
$3.360M
138.13%
YoY
|
$1.421M
-53.95%
YoY
|
-$1.972M
49.73%
YoY
|
$7.701M
123.22%
YoY
|
$1.411M
-53.06%
YoY
|
$3.086M
-283.15%
YoY
|
-$1.317M
N/A
|
$3.450M
28.88%
YoY
|
$3.006M
401.0%
YoY
|
-$1.685M
-162.55%
YoY
|
$2.677M
5.98%
YoY
|
$600.0K
-86.46%
YoY
|
$2.694M
-18.9%
YoY
|
$4.531M
20.19%
YoY
|
$2.526M
87.39%
YoY
|
$4.431M
N/A
|
| Cash From Investing Activities |
-$1.010M
-18.55%
YoY
|
-$887.0K
26.17%
YoY
|
-$440.0K
-58.99%
YoY
|
-$3.734M
311.69%
YoY
|
-$1.240M
-48.05%
YoY
|
-$703.0K
-9.17%
YoY
|
-$1.073M
-90.85%
YoY
|
-$907.0K
-65.02%
YoY
|
-$2.387M
N/A
|
-$774.0K
-74.4%
YoY
|
-$11.73M
502.83%
YoY
|
-$2.593M
-0.08%
YoY
|
-$3.023M
-5.97%
YoY
|
-$1.945M
-32.49%
YoY
|
-$2.595M
-33.89%
YoY
|
-$1.979M
26.21%
YoY
|
-$3.215M
290.64%
YoY
|
-$2.881M
N/A
|
| Cash From Financing Activities |
-$1.268M
11.52%
YoY
|
-$1.185M
9.93%
YoY
|
-$1.036M
-2.17%
YoY
|
-$2.450M
19.05%
YoY
|
-$1.137M
-4.53%
YoY
|
-$1.078M
-17.77%
YoY
|
-$1.059M
-45.38%
YoY
|
-$2.058M
86.92%
YoY
|
-$1.191M
N/A
|
-$1.311M
-119.21%
YoY
|
-$1.939M
-47.05%
YoY
|
-$1.101M
-115.81%
YoY
|
$6.825M
383.36%
YoY
|
-$3.662M
64.58%
YoY
|
$6.965M
216.16%
YoY
|
-$1.626M
48.36%
YoY
|
$1.412M
-230.14%
YoY
|
-$2.225M
N/A
|
| Net Change In Cash |
-$136.0K
-96.87%
YoY
|
$2.873M
-51.47%
YoY
|
$1.884M
-361.3%
YoY
|
-$4.763M
-4036.36%
YoY
|
-$4.349M
-11.15%
YoY
|
$5.920M
333.7%
YoY
|
-$721.0K
-93.24%
YoY
|
$121.0K
-102.25%
YoY
|
-$4.895M
N/A
|
$1.365M
-78.93%
YoY
|
-$10.66M
112.86%
YoY
|
-$5.379M
-176.15%
YoY
|
$6.479M
796.13%
YoY
|
-$5.007M
641.78%
YoY
|
$7.064M
341.5%
YoY
|
$926.0K
-16.27%
YoY
|
$723.0K
-229.11%
YoY
|
-$675.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.142M
-208.62%
YoY
|
$4.945M
-35.79%
YoY
|
$3.360M
138.13%
YoY
|
$1.421M
-53.95%
YoY
|
-$1.972M
49.73%
YoY
|
$7.701M
123.22%
YoY
|
$1.411M
-53.06%
YoY
|
$3.086M
-283.15%
YoY
|
-$1.317M
N/A
|
$3.450M
28.88%
YoY
|
$3.006M
401.0%
YoY
|
-$1.685M
-162.55%
YoY
|
$2.677M
5.98%
YoY
|
$600.0K
-86.46%
YoY
|
$2.694M
-18.9%
YoY
|
$4.531M
20.19%
YoY
|
$2.526M
87.39%
YoY
|
$4.431M
N/A
|
| Capital Expenditures |
$1.042M
5.89%
YoY
|
$472.0K
-35.87%
YoY
|
$934.0K
-9.76%
YoY
|
$3.179M
256.79%
YoY
|
$984.0K
-59.41%
YoY
|
$736.0K
11.52%
YoY
|
$1.035M
-91.13%
YoY
|
$891.0K
-60.49%
YoY
|
$2.424M
N/A
|
$660.0K
-132.31%
YoY
|
$11.66M
-785.25%
YoY
|
$2.255M
-184.58%
YoY
|
-$2.043M
-36.75%
YoY
|
-$1.702M
-35.14%
YoY
|
-$2.666M
-31.38%
YoY
|
-$1.445M
34.29%
YoY
|
-$3.230M
471.68%
YoY
|
-$2.624M
N/A
|
| Free Cash Flow |
$1.100M
-137.21%
YoY
|
$4.473M
-35.78%
YoY
|
$2.426M
545.21%
YoY
|
-$1.758M
-180.09%
YoY
|
-$2.956M
-20.98%
YoY
|
$6.965M
149.64%
YoY
|
$376.0K
-104.34%
YoY
|
$2.195M
-155.71%
YoY
|
-$3.741M
N/A
|
$2.790M
-40.89%
YoY
|
-$8.657M
-476.06%
YoY
|
-$3.940M
-173.51%
YoY
|
$4.720M
-18.0%
YoY
|
$2.302M
-67.37%
YoY
|
$5.360M
-25.63%
YoY
|
$5.976M
23.32%
YoY
|
$5.756M
200.89%
YoY
|
$7.055M
N/A
|
Loading...